Scribd Logo
Upload

Welcome to Scribd!

  • Matthew Ritchie Worshop 8a

    Uploaded by

    api-284561705
    16 views1 page
    The document is a yearly budget for a student named Matthew Ritchie that tracks income, expenses, and balance from September 2015 through August 2016. It shows that Matthew had a total income of $12,272 over the year but spent $38,017, resulting in a net loss of $25,745. His largest expenses were tuition, rent, groceries, and furnishings. The detailed budget allows Matthew to track his finances monthly and see where money was spent.

    Original Description:

    Original Title

    matthew ritchie worshop 8a

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a yearly budget for a student named Matthew Ritchie that tracks income, expenses, and balance from September 2015 through August 2016. It shows that Matthew had a total income of $12,272 over the year but spent $38,017, resulting in a net loss of $25,745. His largest expenses were tuition, rent, groceries, and furnishings. The detailed budget allows Matthew to track his finances monthly and see where money was spent.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    16 views1 page

    Matthew Ritchie Worshop 8a

    Uploaded by

    api-284561705
    The document is a yearly budget for a student named Matthew Ritchie that tracks income, expenses, and balance from September 2015 through August 2016. It shows that Matthew had a total income of $12,272 over the year but spent $38,017, resulting in a net loss of $25,745. His largest expenses were tuition, rent, groceries, and furnishings. The detailed budget allows Matthew to track his finances monthly and see where money was spent.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Yearly College Budget

    Student Name

    Matthew Ritchie
    2015
    SEP

    OCT

    2016
    NOV

    DEC

    JAN

    FEB

    MAR

    APR

    MAY

    JUN

    JUL

    Yearly Totals

    AUG

    Income
    Pay
    Gift
    Interest
    Other sources

    $
    $
    $
    $

    948.00
    84.00
    70.00
    51.00

    Total Income
    Expenses

    $ 1,153.00 $

    Rent
    Tuition
    Books & supplies
    Electronics
    Clothing
    Groceries
    Eating Out
    Personal Care
    Furnishing
    Phone (cell, landline)
    Internet
    Cable
    Entertainment
    Car expenses
    Gas
    Transportation
    Insurance
    Other

    Total Expenses

    913.00
    99.00
    23.00
    85.00

    $
    $
    $
    $

    1,120.00 $

    656.00
    75.00
    87.00
    40.00

    $
    $
    $
    $

    762.00
    100.00
    66.00
    32.00

    $
    $
    $
    $

    858.00 $

    960.00

    591.00
    86.00
    48.00
    54.00

    $
    $
    $
    $

    779.00 $

    956.00
    73.00
    50.00
    66.00

    $
    $
    $
    $

    1,145.00 $

    878.00
    91.00
    88.00
    17.00

    $
    $
    $
    $

    1,074.00 $

    -$

    $
    $
    $
    $

    865.00 $

    507.00
    96.00
    35.00
    85.00

    $
    $
    $
    $

    531.00
    67.00
    32.00
    68.00

    723.00 $

    698.00

    $
    $
    $
    $

    880.00
    66.00
    94.00
    57.00

    $
    $
    $
    $

    665.00
    91.00
    72.00
    10.00

    $ 10,046.00

    1,097.00 $

    838.00

    $ 10,046.00

    485
    0
    0
    59
    112
    456
    21
    53
    309
    76
    69
    52
    22
    67
    150
    11
    117
    37

    366
    0
    0
    75
    100
    437
    33
    75
    269
    86
    29
    51
    37
    28
    69
    74
    144
    28

    441
    0
    0
    43
    109
    457
    27
    29
    262
    87
    48
    53
    28
    53
    180
    48
    143
    48

    356
    3824
    579
    37
    123
    479
    22
    43
    340
    78
    46
    52
    34
    66
    52
    38
    155
    22

    489
    0
    0
    48
    134
    449
    26
    37
    463
    100
    51
    53
    40
    68
    106
    71
    167
    9

    273
    0
    0
    26
    134
    269
    17
    54
    588
    82
    80
    50
    35
    38
    148
    56
    132
    33

    262
    0
    0
    67
    88
    370
    40
    46
    249
    76
    69
    48
    59
    33
    138
    72
    174
    16

    312
    4224
    506
    64
    91
    453
    52
    57
    527
    79
    65
    57
    25
    71
    152
    52
    119
    38

    392
    0
    0
    44
    55
    443
    58
    47
    512
    90
    46
    54
    39
    32
    182
    65
    179
    38

    254
    0
    0
    54
    82
    290
    23
    35
    303
    91
    32
    49
    49
    58
    146
    60
    127
    20

    423
    0
    0
    70
    138
    453
    29
    41
    291
    77
    74
    48
    25
    41
    66
    57
    137
    37

    4341
    12687
    1788
    646
    1257
    4948
    407
    577
    4489
    1005
    687
    625
    451
    615
    1452
    664
    1794
    346

    7347

    2096

    1901

    2056

    6346

    2311

    2015

    1807

    6944

    2276

    1673

    2007

    38779

    SEP
    $

    676.00
    52.00
    45.00
    92.00

    288
    4639
    703
    59
    91
    392
    59
    60
    376
    83
    78
    58
    58
    60
    63
    60
    200
    20

    2015

    Balance Sheet
    Starting Balance
    Total Income
    Total Expenses
    Net Income / Expenses

    $
    $
    $
    $

    0 -$
    1,153.00 $
    7347
    6,194.00 -$

    OCT
    6,194.00 -$
    1,120.00 $
    2096
    7,170.00 -$

    2016
    NOV
    7,170.00 -$
    858.00 $
    1901
    8,213.00 -$

    DEC
    8,213.00 -$
    960.00 $
    2056
    9,309.00 -$

    JAN
    9,309.00 -$
    779.00 $
    6346
    14,876.00 -$

    FEB
    14,876.00 -$
    1,145.00 $
    2311
    16,042.00 -$

    MAR
    16,042.00 -$
    1,074.00 $
    2015
    16,983.00 -$

    APR
    16,983.00 -$
    865.00 $
    1807
    17,925.00 -$

    MAY
    17,925.00 -$
    723.00 $
    6944
    24,146.00 -$

    JUN
    24,146.00 -$
    698.00 $
    2276
    25,724.00 -$

    JUL
    25,724.00 -$
    1,097.00 $
    1673
    26,300.00 -$

    Total
    AUG
    26,300.00 N/A
    838.00 $ 12,272.00
    2007
    38017
    27,469.00 -$ 25,745.00

    You might also like