Name:

Brian Gnacke
Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

23,233.00 $

1,936.08

###

968.04

Paycheck #1

968.04

Paycheck #2

0.00

Other

INCOME TOTAL:

1,936.08

Yearly Expenses

18%

EXPENSES

Monthly Expenses

4,181.94 $

348.50

TAXES
629.42

Income Tax

629.42

Total:

SAVINGS

3%

696.99 $

58.08

46.00

Savings

0.00

Investments

0.00

Miscellaneous

46.00
Misc
0.00
75.00
0.00

Total:
Student Loans
Credit Cards
Child Care

75.00
HOME

30%

6,969.90 $

580.83

916.00

Rent or Mortgage Payment

50.00

Gas (utility)

150.00

Electric

0.00

Garbage

0.00

Water/Sewer

0.00

Home Security

79.99

Cable/Internet/Phone

30.00

Cell Phone

0.00

Home Maintenance

0.00

Home Furnishings

0.00

Home Electronics

0.00

Miscellaneous/ Home Owner Insurance

1,225.99

Total:

TRANSPORTATION

19%

4,414.27 $

367.86

132.70

Car Payment

213.00

Auto Insurance

148.70

Auto Gas

13.32

Vehicle Maintenance

4.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

511.72

Total:

FOOD & GROCERY

12%

2,787.96 $

232.33

197.87

Food At Home

50.00

Food Away From Home

22.50

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

270.37
03/11/2016; 14:31:03

Total:

HEALTH & PERSONAL CARE

6%

1,393.98 $

116.17

48.35

Doctor Fees

0.00

Dental Fees

15.00

Prescriptions

0.00

Vitamins

12.50

Hair/Salon Service

21.00

Gym Membership

0.00

Life Insurance

8.00

Gifts

0.00

Donations

0.00

Miscellaneous

104.85

Total:

CLOTHING

6%

1,393.98 $

116.17

28.00

Clothes

0.00

Shoes

0.00

Dry Cleaning/Laundry

28.00

Total:

ENTERTAINMENT
8.00

6%

1,393.98 $

116.17

110.00

Vacation
Event Fees/Tickets

0.00

Pet Care

0.00

Miscellaneous

118.00

100%

0%

23,233.00 $
-

1,936.08

3,009.35
(1,073.27)

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

104.85 ; 4%

28.00 ; 1%

270.37 ; 9%
511.72 ; 17%

118.00 ; 4%

629.42 ; 21%
46.00 ; 2%

1,225.99 ; 42%

03/11/2016; 14:31:03

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes