QUOTATION - 8 ITEM (Repaired)

BILL OF QWALITY
PROJECT
LOCATION
UNIT
A SITE WORK
: PEMBUATAN BASE CAMP DET-KAV 3

: MP-40 PTFI
:
No Description
Sat
A. PEMBERSIHAN AREA DAN MOBILISASI

1
Pembersihan area dari hasil tebangan dan Pengupasan tanah humus
m2
Pematangan Tanah dasar untuk jalan dan pelataran
m2
Urugan Sirtu dan pemadatan area untuk jalan dan pelataran
m3
Mobilisasi alat dan Porta Camp
Ls
Enam Ratus Sebelas Juta Enam Ratus Sepuluh Ribu Rupiah
000611610000
000000000000
#REF!
000
0
0
0
611
6
1
Enam Ratus
Sebelas
1
610
Enam Ratus
1 Sepuluh
6
0
000
0
0
0
Enam Ratus Sebelas Juta Enam Ratus Sepuluh Ribu Rupiah
LITY
Volume
Price
Jumlah
8,640.00
4,500.00
38,880,000.00
4,759.90
15,000.00
71,398,500.00
1,189.98
337,260.00
401,330,968.50
1.00
100,000,000.00
100,000,000.00
611,609,468.50 Rp
TOTAL
ROUNDED
Enam Ratus
Juta
Enam Ratus
Rp
611,610,000.00
1
2
3
4
5
6
7
8
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
5,247,329,468.50
Ribu
9 Sembilan
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
GARASI 8 UNIT PANSER ANOA 6X6
B1
NO
B1
1
2
3
DESCRITION
a. PEKERJAAN TANAH
Galian Tanah Pondasi Foot Plat (1500 x 1500 x 300 mm)
Urugan Kembali Ex Galian
Urugan Pasir dibawah Pondasi dan Slab Concrete
Urugan Pasir dibawah Lantai
VOL
SAT
81.00
64.92
13.30
56.00
m3
3
m
m3
3
m
2.25
6.40
m3
3
m
11.52
1,636.83
38.40
m3
Kg
2
m
4.56
656.55
304.55
53.20
11.20
m
Kg
Kg
4 Slab Concrete t = 250X400 mm

- Beton K-300
- Besi D16 mm
- Besi 12 mm
- Besi 10 mm
- Bekisting
- Plesteran Beton Slof samping bagian luar
10.24
1,414.10
113.63
631.30
51.20
12.80
m3
Kg
Kg
Kg
4 Lantai Slab Concrete t = 150 mm

Beton K-300
Wiremesh M10 - U150 (2 layer)
- Bekisting
- Plesteran Beton Rapi anti slip permukaan lantai
84.00
4,767.90
27.20
560.00
m3
Kg
m2
m2
B1 b. PEKERJAAN BETON
1 Lantai Kerja
- Lantai Kerja (1:3:5) dibawah Pondasi
- Lantai Kerja (1:3:5) dibawah Lantai Slab Concrete
2 Pondasi Foot Plat (Uk. 120 x 1200 x 400 mm)
- Beton K-300
- Besi D16
- Bekisting
3 Kolom Pedestal (Uk. 300 x 400 mm)
- Beton K-300
- Besi D16 mm
- Besi 10 mm
- Bekisting
- Plesteran Beton Pedetal Yang Muncul
m2
m2
m2
m2
B1 c. PEKERJAAN ATAP DAN RANGKA

1 Kolom Baja WF 300.150.6.5.9
2 Kuda Kuda
- Baja WF 300.150.6.5.9
- Baja WF 200.100.3,2.4,5
3 Ring, Baja WF 200.100.3,2.4,5
4 Gording Canai CNP 125.50.20.2,3
5 Trekstang dia. 12 mrn
6 Base plate, Plat Sambung. Stiffener, plat gording
- Plat t = 8 mm
- Plat t = 10 mm
- Plat t = 12 mm
- Plat t = 16 mm
7 Baut - baut
- Baut M 16 mm
- Baut M 12 mm
8 Anchor Bolt 16 mm @ 6 Bh
9 Atap Spandek Zyncalum 0.3 mm
10 Flasing Lislan
11 Nok Bubungan
12 Papan Lisplank
13 Talang Kotak/ Galvalum
14 Pipa Pvc 3 Inc Pembuangan Air Hujan (Inkud)
B1
1
2
3
B1
1
2
3
d. PEKERJAAN ELEKTRIKAL
Instalasi Penerangan
Stop Contak
Armatur
- Lampu TL 2x 40 Watt
- Lampu Sorot 250 Watt
- MCB 30 A
- Stop Kontak
- Saklar Ganda
e. PEKERJAAN CAT
Cat besi
Cat Kayu
Cat Tembok
5,505.00
Kg
2,855.26
412.32
953.33
2,908.73
131.10
Kg
Kg
Kg
Kg
Kg
313.69
1,680.48
840.24
896.26
16,496.41
320.00
140.00
20.00
565.80
56.00
46.00
141.20
92.00
88.20
Kg
Kg
Kg
Kg
12.00
4.00
Ttk
Ttk
12.00
8.00
4.00
4.00
4.00
Set
Set
Set
Set
Set
82.48
98.84
11.20
Bh
Bh
Ttk
m2
m
m
m
m
m
m2
2
m
m2
BILL OF QWALITY
HARGA SATUAN
BAHAN
UPAH
Rp
Rp
Rp
Rp
264,000.264,000.-
UPAH
3,511,200.14,784,000.18,295,200.-
Rp
Rp
Rp
Rp
Rp
7,927,875.1,462,323.422,275.1,778,000.11,590,473.-
1,996,500.00
21,000.00
21,000.00
21,000.00
97,500.00
25,380.80
212,750.00 Rp
212,750.00 Rp
Rp
1,209,000.00 Rp
1,715.00 Rp
91,650.00 Rp
Rp
1,209,000.00 Rp
1,715.00 Rp
1,715.00 Rp
116,325.00 Rp
52,875.00 Rp
Rp
Rp
1,209,000.00 Rp
1,715.00 Rp
1,715.00 Rp
1,715.00 Rp
91,650.00 Rp
52,875.00 Rp
2,182,725.6,208,640.22,999,680.34,373,475.3,360,000.9,104,040.13,787,505.6,395,571.11,690,700.284,265.20,444,160.29,696,164.2,386,299.13,257,216.4,992,000.324,874.-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
478,688.1,361,600.13,927,680.2,807,167.3,519,360.5,513,040.1,125,980.522,305.6,188,490.592,200.12,380,160.2,425,187.194,881.1,082,673.4,692,480.676,800.-
1,996,500.00
20,825.00
97,500.00
25,380.80
1,209,000.00
1,227.50
91,650.00
52,875.00
167,706,000.99,291,543.2,652,000.14,213,248.-
Rp
Rp
Rp
Rp
101,556,000.5,852,599.2,492,880.29,610,000.-
1,996,500.00
21,000.00
87,500.00
1,996,500.00
21,000.00
21,000.00
219,750.00
25,380.80
97,875.22,525.31,750.31,750.-
BAHAN
Rp
Rp
Rp
Rp
Rp
970,100.00
970,100.00
Rp
Rp
Rp
Rp
JUMLAH
Rp
Rp
Rp
Rp
Rp
465,350,105.-
Rp
197,000,168.-
25,300.00
14,625.00 Rp
139,276,500.-
Rp
80,510,625.-
25,300.00
25,300.00
25,300.00
25,300.00
25,300.00
14,625.00
14,625.00
14,625.00
14,625.00
14,625.00
Rp
Rp
Rp
Rp
Rp
72,238,078.10,431,612.24,119,333.73,590,953.3,316,886.-
Rp
Rp
Rp
Rp
Rp
41,758,178.6,030,131.13,942,500.42,540,225.1,917,370.-
25,300.00
25,300.00
25,300.00
25,300.00
14,625.00
14,625.00
14,625.00
14,625.00
Rp
Rp
Rp
Rp
7,936,347.42,516,144.21,258,072.22,675,277.-
Rp
Rp
Rp
Rp
4,587,710.24,577,020.12,288,510.13,107,744.-
12,500.00
10,000.00
350,000.00
98,743.33
25,000.00
43,820.00
41,500.00
49,500.00
53,492.50
4,375.00
3,500.00
122,500.00
98,743.33
8,500.00
43,820.00
41,500.00
49,500.00
53,492.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000,000.1,400,000.7,000,000.55,868,978.1,400,000.2,015,720.5,859,800.4,554,000.4,718,039.494,903,700.-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,400,000.490,000.2,450,000.55,868,978.476,000.2,015,720.5,859,800.4,554,000.4,718,039.309,820,511.-
179,650.00
234,500.00
179,650.00 Rp
234,500.00 Rp
2,155,800.938,000.-
Rp
Rp
2,155,800.938,000.-
Rp
Rp
Rp
Rp
Rp
Rp
2,880,000.2,000,000.300,000.100,000.140,000.8,513,800.-
Rp
Rp
Rp
Rp
Rp
Rp
720,000.500,000.75,000.25,000.35,000.4,448,800.-
30,750.00 Rp
20,637.50 Rp
10,942.50 Rp
Rp
177,336.2,673,622.67,648.2,918,606.-
Rp
Rp
Rp
Rp
2,536,323.2,039,811.122,556.4,698,690.-
Rp
981,467,611.-
Rp
523,109,842.-
240,000.00
250,000.00
75,000.00
25,000.00
35,000.00
2,150.00
27,050.00
6,040.00
60,000.00
62,500.00
18,750.00
6,250.00
8,750.00
TOTAL
Rp
Rp
Rp
Rp
Rp
7,927,875.1,462,323.3,933,475.16,562,000.29,885,673.-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,661,413.7,570,240.36,927,360.37,180,643.6,879,360.14,617,080.14,913,484.6,917,876.17,879,190.876,465.32,824,320.32,121,351.2,581,180.14,339,889.9,684,480.1,001,674.-
Rp
Rp
Rp
Rp
269,262,000.105,144,142.5,144,880.43,823,248.-
Rp
662,350,273.-
Rp
219,787,125.-
Rp
Rp
Rp
Rp
Rp
113,996,256.16,461,743.38,061,833.116,131,178.5,234,256.-
Rp
Rp
Rp
Rp
12,524,057.67,093,164.33,546,582.35,783,021.-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,400,000.1,890,000.9,450,000.111,737,956.1,876,000.4,031,440.11,719,600.9,108,000.9,436,077.804,724,211.-
Rp
Rp
4,311,600.1,876,000.-
Rp
Rp
Rp
Rp
Rp
Rp
3,600,000.2,500,000.375,000.125,000.175,000.12,962,600.-
Rp
Rp
Rp
Rp
2,713,660.4,713,433.190,204.7,617,296.-
Rp
1,504,577,453.-
4.8
0.208333
117.88
400,000
47,150,000
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
CAMP OFFICE 20 FT
B2
DESCRIPTION
NO
B2
UNIT
PRICE
1.00
1.00
0.72
Unit
ls
m3
Sub Total
Rp 54,667,175.03
Rp 2,200,000.00
Rp 2,791,875.00
a..............
b..............
FLOORING
Rangka Lantai kayu Kls 1
Plywood 18 mm
Lantai vinyl
Glue adhesive
14.40
14.40
14.40
0.50
m2
m2
m2
gln
Sub Total
Rp
241,437.50
Rp
163,875.00
Rp
243,030.00
Rp
550,000.00
b..............
WALLS and ceiling

c..............
Rangka dinding Kayu kls 2
Rangka Plafond Kayu Kls 2
Dinding Playwood 6mm + lapis Teakwood
Plafond Playwood 4mm
List Plafon
Glass wool dan alminium foil
39.68
14.40
39.99
14.40
16.80
39.68
m2
m2
m2
m2
m
m2
Sub Total
Rp
138,950.00
Rp
104,965.00
Rp
134,150.00
Rp
53,250.00
Rp
20,845.00
Rp
104,940.00
c..............
1.00
1.00
1.00
2.00
1.00
2.00
2.00
Bh
Bh
Bh
Bh
Bh
Set
Bh
Sub Total
Rp 1,200,000.00
Rp 1,088,550.00
Rp
250,000.00
Rp
325,000.00
Rp
75,000.00
Rp 1,500,000.00
Rp
250,000.00
d..............
a..............
MODULE SHELL
1 Used module container 20'x8'x8.5'

2 Plinkut under neat container
3 Balok Beton Landasan Container
B2
1
2
3
4
B2
1
2
3
4
5
5
B2
1
2
3
4
5
6
7
B2
1
2
3
3
QTY
d..............
DOOR/ WINDOWS
Kusen pintu aluminium
Daun Pintu Panel
Canopy Pintu p= 1000
Canopy Jendela p=1300
Canopy Exshous Fan p=300
Window sliding 900x1200 (inklud)
Tralis Jendela
f..............
ELECTRICAL
Instalasi Stop Contak
Instalasi AC 1 pase
Armatur
- Lampu TL 2x 18Watt
- MCB 10 A+ Boks
- Stop Kontak
- Saklar Ganda
3.00
2.00
1.00
Ttk
Ttk
Ttk
313,900.00
368,750.00
1,227,000.00
2.00
1.00
2.00
1.00
Set
Set
Set
Set
150,000.00
118,629.00
26,396.00
50,000.00
4 Exhaust Fan 10"

5 Air conditioner Split 1 HP
g..............
PENGECATAN
1 Fernish Dinding Teakwood
2 Cat Besi Bagian Luar
3 Cat Daun Pintu Panel
1.00
1.00
Bh
Set
Sub Total
Rp
375,000.00
Rp 6,500,000.00
f..............
39.99
43.68
3.20
m2
m2
m2
Sub Total
Rp
45,987.50
Rp
32,900.00
Rp
57,187.50
g..............
B2
h.............
FURNISHING
1 Meja 1/2 Biro Horse Metal
2 Sofa ligna / Lotus
B2
1.00
1.00
Set
Set
4.555.000
5.855.000
Sub Total h.............

GRAND TOTAL UNIT PRICE B2
TOTAL PRICE
Rp
Rp
Rp
Rp
54,667,175.03
2,200,000.00
2,010,150.00
58,877,325.03
Rp
Rp
Rp
Rp
Rp
3,476,700.00
2,359,800.00
3,499,632.00
275,000.00
9,611,132.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,512,841.25
1,511,496.00
5,364,658.50
766,800.00
350,196.00
4,163,494.50
17,669,486.25
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200,000.00
1,088,550.00
250,000.00
650,000.00
75,000.00
3,000,000.00
500,000.00
6,763,550.00
Rp
Rp
Rp
941,700.00
737,500.00
1,227,000.00
Rp
Rp
Rp
Rp
300,000.00
118,629.00
52,792.00
50,000.00
Rp
28,000,000.00
Rp
2,440,000.00
Rp
9,358,000.00
Rp
5,740,000.00
Rp
3,725,000.00
Rp
Rp
Rp
375,000.00
6,500,000.00
10,302,621.00
Rp
Rp
Rp
Rp
1,839,040.13
1,437,072.00
183,000.00
3,459,112.13
Rp
Rp
4,555,000.00
5,855,000.00
Rp
4,250,000.00
Rp
3,725,000.00
Rp
Rp 10,410,000.00
Rp 117,093,226.41
49,263,000.00
Rp
4,250,000.00
Rp
53,513,000.00
C.
A.
GUDANG ALAT
GARASI PANSER
A.
B.
GARASI PANSER
KANTOR
D.
RUANG TIDUR
D1. R. TDUR PIPMINAN
E.
F.
G.
H.
I.
J.
TOILET
MUSOLLAH
DAPUR/R. MAKAN
MENARA AIR
TIANG BENDERA
POS JAGA
GUDANG ALAT
GARASI PANSER
GARASI PANSER
RUANG TIDUR
UR PIPMINAN
MUSOLLAH
DAPUR/R. MAKAN
MENARA AIR
TIANG BENDERA
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B3 CONTAINER GUDANG ALAT 20 FT
DESCRIPTION
NO
B3
1
2
3
4
B3
1
2
3
4
B3
1
2
3
5
4
6
5
B3
1
2
3
4
B3
1
2
3
UNIT
PRICE
1.00
1.00
1.00
0.72
Unit
ls
ls
m3
Sub Total
Rp 54,667,175.03
Rp
32,900.00
Rp
2,200,000.00
Rp
2,791,875.00
a..............
b..............
FLOORING
Plywood 18 mm
Vinyl sheet
Glue adhesive
14.40
14.40
14.40
0.50
m2
m2
m
gln
Sub Total
Rp
163,875.00
Rp
241,437.50
Rp
243,030.00
Rp
550,000.00
b..............
c..............
WALLS and CEILING
Dinding Playwood 6mm
Dinding Dobel Playwood 6mm
List Plafon
46.23
14.40
39.99
6.24
14.40
21.60
39.99
m2
m2
m2
m2
m2
m
m2
Sub Total
Rp
138,950.00
Rp
104,965.00
Rp
76,275.00
Rp
152,550.00
Rp
53,250.00
Rp
20,845.00
Rp
104,940.00
c..............
1.00
1.00
1.00
2.00
Bh
Bh
Bh
Bh
Sub Total
Rp
1,200,000.00
Rp
1,088,550.00
Rp
250,000.00
Rp
75,000.00
d..............
a..............
MODULE SHELL
Used module container 20'x8'x8.5'
External painting
Plinkut under neat container
Balok Beton Landasan Container
d..............
DOOR/ WINDOWS
Daun Pintu Panel
e..............
ELECTRICAL
Armatur
- Lampu TL 2x 18Watt
- MCB 10 A+ Boks
- Stop Kontak
- Saklar Ganda
Exhaust Fan 10"
QTY
4.00
3.00
2.00
1.00
2.00
2.00
2.00
Ttk
Ttk
Set
Set
Set
Set
Bh
Sub Total
313,900.00
368,750.00
150,000.00
118,629.00
26,396.00
50,000.00
Rp
375,000.00
e..............
GRAND TOTAL UNIT PRICE #REF!
TOTAL PRICE
Rp
Rp
Rp
Rp
Rp
54,667,175.03
32,900.00
2,200,000.00
2,010,150.00
58,910,225.03
Rp
Rp
Rp
Rp
Rp
2,359,800.00
3,476,700.00
3,499,632.00
275,000.00
9,611,132.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,423,658.50
1,511,496.00
3,050,237.25
951,912.00
766,800.00
450,252.00
4,196,550.60
13,154,355.75
Rp
Rp
Rp
Rp
Rp
1,200,000.00
1,088,550.00
250,000.00
150,000.00
150,000.00
Rp
Rp
1,255,600.00
1,106,250.00
Rp
Rp
Rp
Rp
Rp
Rp
300,000.00
118,629.00
52,792.00
100,000.00
750,000.00
3,683,271.00
Rp
28,000,000.00
Rp
2,440,000.00
Rp
9,395,000.00
Rp
2,980,000.00
Rp
85,508,983.78
#REF!
######
DESCRIPTION
NO
B4
a.............
MODULE SHELL
B4
1
2
3
4
5
6
B4
1
2
3
4
5
6
7
8
9
10
B4
1
2
3
4
5
6
7
8
9
10
11
B4
1
2
3
3
b.............
FLOORING
Plywood 18 mm
Lantai vinyl
Glue adhesive
Lantai Keramik anti slip 20x20
Plat lantai beton
c.............
WALLS and ceiling
List Plafon
Dinding Keamik 20X25 (tile on the wood)
Partisi luminium sekat toilet
Tirai Pembatas
d.............
DOOR/ WINDOWS
Daun Pintu Panel
Tralis Jendela
Kunci Pintu Tanam
Kunci Pintu Cilynder
Engsel Pintu
Rel Pintu Geser
e.............
ELECTRICAL
Instalasi AC 1 pase
Armatur
- Lampu Sl 18Watt
- MCB 10 A+ Boks
- Stop Kontak
QTY
UNIT
PRICE
1.00
1.00
0.72
Unit
ls
m3
Sub Total
Rp 54,667,175.03
Rp
2,200,000.00
Rp
2,791,875.00
a.............
12.45
12.45
12.45
1.00
2.04
0.24
m2
m2
m2
gln
m
m
Sub Total
Rp
241,437.50
Rp
163,875.00
Rp
243,030.00
Rp
550,000.00
Rp
220,155.00
Rp
7,244,575.00
b.............
48.23
14.40
10.89
48.23
14.40
26.40
39.68
7.77
1.00
1.00
m2
m2
m2
m2
m2
m
m2
m2
ls
Ls
Sub Total
Rp
138,950.00
Rp
104,965.00
Rp
114,412.50
Rp
134,150.00
Rp
53,250.00
Rp
20,845.00
Rp
104,940.00
Rp
366,502.50
Rp
500,000.00
Rp
150,000.00
c.............
4.00
4.00
1.00
2.00
1.00
2.00
2.00
3.00
1.00
6.00
1.00
Bh
Bh
Bh
Bh
Bh
Set
Bh
Set
Set
Set
Set
Sub Total
Rp
1,200,000.00
Rp
1,088,550.00
Rp
250,000.00
Rp
650,000.00
Rp
150,000.00
Rp
1,500,000.00
Rp
250,000.00
Rp
237,525.00
Rp
118,762.50
Rp
29,381.25
Rp
175,000.00
d.............
5.00
3.00
2.00
Ttk
Ttk
Ttk
Rp
Rp
Rp
313,900.00
368,750.00
1,227,000.00
4.00
1.00
5.00
Set
Set
Set
Rp
Rp
Rp
150,000.00
118,629.00
26,396.00
- Saklar Ganda
4 Exhaust Fan 10"
5 Air conditioner Split 1/2 HP
B4
1
2
3
4
5
6
7
8
9
10
B4
f..............
SANITAIRE
Instalasi Ar bersih Giv 1/2"
Intalas Air kotor buangan Pvc 2 1/2"
Intalasi Air kotor ke Septiptank PVC 4 "
Klosed Duduk
Wastafel Dinding (segi Tga)
Cermin Wastaffel
Tempat Tissu
Kran dinding
Shower set (Cold water only)
Flour Drain
g..............
PENGECATAN
B4
1
2
3
4
h.............
FURNISHING
Lemari Pakaian
Meja Kecil
Kursi Lipat
Single Bed (wood) 900x2000
3.00
1.00
2.00
Set
Bh
Set
Sub Total
Rp
50,000.00
Rp
375,000.00
Rp
5,500,000.00
e.............
8.00
6.00
6.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m
m
m
Set
Set
Set
Set
Bh
Bh
Bh
Sub Total
Rp
265,275.00
Rp
53,492.50
Rp
65,064.38
Rp
2,600,000.00
Rp
2,500,000.00
Rp
125,000.00
Rp
50,000.00
Rp
35,000.00
Rp
250,000.00
Rp
70,375.00
f..............
48.23
43.68
12.80
m2
m2
m2
Sub Total
Rp
45,987.50
Rp
32,900.00
Rp
57,187.50
g..............
Unit
Unit
Unit
Set
Sub Total
GRAND TOTAL UNIT PRICE
2.00
2.00
2.00
1.00
Rp
1,500,000.00
Rp
350,000.00
Rp
250,000.00
Rp
2,500,000.00
h.............
B4
TOTAL PRICE
Rp
Rp
Rp
Rp
54,667,175.03
2,200,000.00
2,010,150.00
58,877,325.03
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,005,896.88
2,040,243.75
3,025,723.50
550,000.00
449,116.20
1,773,471.96
10,844,452.29
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,701,558.50
1,511,496.00
1,246,409.78
6,470,054.50
766,800.00
550,308.00
4,163,494.50
2,847,724.43
500,000.00
150,000.00
24,907,845.70
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,800,000.00
4,354,200.00
250,000.00
1,300,000.00
150,000.00
3,000,000.00
500,000.00
712,575.00
118,762.50
176,287.50
175,000.00
15,536,825.00
Rp
Rp
Rp
1,569,500.00
1,106,250.00
2,454,000.00
Rp
Rp
Rp
600,000.00
118,629.00
131,980.00
Rp
Rp
Rp
Rp
150,000.00
375,000.00
11,000,000.00
17,505,359.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,122,200.00
320,955.00
390,386.25
2,600,000.00
2,500,000.00
125,000.00
50,000.00
35,000.00
250,000.00
70,375.00
8,463,916.25
Rp
Rp
Rp
Rp
2,217,977.13
1,437,072.00
732,000.00
4,387,049.13
Rp
Rp
Rp
Rp
Rp
Rp
3,000,000.00
700,000.00
500,000.00
2,500,000.00
6,700,000.00
147,222,772.39
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B5 8 MAN SLEEPER 20 ft
NO
B5
a.............
MODULE SHELL
QTY
UNIT
1.00
1.00
0.72
Unit
ls
m3
Sub Total
1
2
3
4
b.............
FLOORING
Plywood 18 mm
Lantai vinyl
Glue adhesive
14.40
14.40
14.40
0.50
m2
m2
m2
gln
Sub Total
1
2
3
4
5
6
c.............
WALLS and ceiling
List Plafon
40.28
14.40
40.28
14.40
26.40
39.68
m2
m2
m2
m2
m
m2
Sub Total
1
2
3
4
5
6
6
7
8
9
d.............
DOOR/ WINDOWS
Daun Pintu Panel
Canopy Ventilasi p=800
Tralis Jendela
Kunci Pintu Tanam
Engsel Pintu
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.50
Bh
Bh
Bh
Bh
Bh
Bh
Set
Bh
Set
Set
Sub Total
B5
B5
B5
B5
DESCRIPTION
e.............
ELECTRICAL
1 Instalasi Penerangan
2 Instalasi Stop Contak
3 Instalasi AC 1 pase
3 Armatur
- Lampu Sl 18Watt
- MCB 10 A+ Boks
3.00
4.00
1.00
Ttk
Ttk
Ttk
3.00
1.00
Set
Set
- Stop Kontak
- Saklar Ganda
Saklar Tuggal
4 Exhaust Fan 10"
5 Air conditioner Split 1 1/2 HP
4.00
1.00
2.00
1.00
1.00
Set
Set
Set
Bh
Set
Sub Total
B5
g..............
PENGECATAN
B5
1
2
3
4
5
h.............
FURNISHING
Lemari Pakaian
Meja 1/2 Biro Horse Metal
Meja Kecil
Kursi Lipat
Ranjang Tingkat
40.28
43.68
3.20
m2
m2
m2
Sub Total
Unit
Unit
Unit
Unit
Set
Sub Total
4.00
1.00
2.00
3.00
2.00
ALITY
PRICE
TOTAL PRICE
Rp
54,667,175.03
Rp
2,200,000.00
Rp
2,791,875.00
a.............
Rp
Rp
Rp
Rp
54,667,175.03
2,200,000.00
2,010,150.00
58,877,325.03
Rp
Rp
Rp
Rp
b.............
241,437.50
163,875.00
243,030.00
550,000.00
Rp
Rp
Rp
Rp
Rp
3,476,700.00
2,359,800.00
3,499,632.00
275,000.00
9,611,132.00
Rp
Rp
Rp
Rp
Rp
Rp
c.............
138,950.00
104,965.00
134,150.00
53,250.00
20,845.00
104,940.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,596,211.25
1,511,496.00
5,402,891.25
766,800.00
550,308.00
4,163,494.50
17,991,201.00
Rp
1,200,000.00
Rp
1,088,550.00
Rp
250,000.00
Rp
325,000.00
Rp
75,000.00
Rp
200,000.00
Rp
1,500,000.00
Rp
250,000.00
Rp
237,525.00
Rp
29,381.25
d.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200,000.00
1,088,550.00
250,000.00
325,000.00
150,000.00
200,000.00
1,500,000.00
250,000.00
237,525.00
44,071.88
5,245,146.88
Rp
Rp
313,900.00
368,750.00
Rp
Rp
941,700.00
1,475,000.00
Rp
1,227,000.00
Rp
1,227,000.00
Rp
Rp
150,000.00
118,629.00
Rp
Rp
450,000.00
118,629.00
Rp
28,000,000.00
Rp
2,440,000.00
Rp
9,043,000.00
Rp
2,136,000.00
#REF!
Rp
31,695,000.00
Rp
Rp
Rp
Rp
Rp
26,396.00
50,000.00
30,000.00
375,000.00
7,500,000.00
Rp
Rp
Rp
Rp
Rp
105,584.00
50,000.00
60,000.00
375,000.00
7,500,000.00
e.............
Rp
12,302,913.00
Rp
45,987.50
Rp
32,900.00
Rp
57,187.50
g..............
Rp
Rp
Rp
Rp
1,852,146.56
1,437,072.00
183,000.00
3,472,218.56
Rp
1,500,000.00
4.555.000
Rp
350,000.00
Rp
250,000.00
Rp
5,500,000.00
h.............
B5
Rp
6,000,000.00
Rp
Rp
Rp
Rp
Rp
700,000.00
750,000.00
11,000,000.00
18,450,000.00
125,949,936.47
#######
Rp
31,695,000.00
C.
GUDANG ALAT
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B6 CAMP ABLUTION 20FT
NO
B6
UNIT
PRICE
1.00
1.00
0.72
Unit
ls
m3
Sub Total
Rp
54,667,175.03
Rp
2,200,000.00
Rp
2,791,875.00
a.............
b.............
FLOORING
Plywood 18 mm
Lantai vinyl
Glue adhesive
Lantai Keramik anti slip 20x20
Plat lantai beton
12.45
12.45
12.45
1.00
2.04
0.24
m2
m2
2
m
gln
m
m
Rp
Rp
Rp
Rp
Rp
Rp
Sub Total b.............
c.............
WALLS and ceiling
List Plafon
Dinding Keamik 20X25 (tile on the wood)
Partisi luminium sekat toilet
Tirai Pembatas
48.23
14.40
10.89
48.23
14.40
26.40
39.68
7.77
1.00
1.00
m2
m2
m2
m2
m2
m
m2
m2
ls
Ls
Sub Total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
c.............
138,950.00
104,965.00
114,412.50
134,150.00
53,250.00
20,845.00
104,940.00
366,502.50
500,000.00
150,000.00
1.00
1.00
1.00
0.00
2.00
0.00
2.00
1.00
6.00
6.00
Bh
Bh
Bh
Bh
Bh
Set
Bh
Set
Set
Set
Sub Total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
d.............
1,200,000.00
1,088,550.00
250,000.00
650,000.00
150,000.00
1,500,000.00
250,000.00
237,525.00
118,762.50
650,000.00
a.............
MODULE SHELL
B6
1
2
3
4
5
6
B6
1
2
3
4
5
6
7
8
9
10
B6
1
2
3
4
5
6
7
8
9
10
B6
DESCRIPTION
d.............
DOOR/ WINDOWS
Daun Pintu Panel
Tralis Jendela
Kunci Pintu Tanam
Kunci Pintu Cilynder
Pintu PVC
e.............
ELECTRICAL
1 Instalasi Penerangan
QTY
5.00
Ttk
Rp
241,437.50
163,875.00
243,030.00
550,000.00
220,155.00
7,244,575.00
313,900.00
2 Instalasi Stop Contak

3 Instalasi AC 1 pase
3 Armatur
- Lampu Sl 18Watt
- MCB 10 A+ Boks
- Stop Kontak
- Saklar Ganda
4 Exhaust Fan 10"
B6
1
2
3
4
5
6
7
8
9
10
B6
B6
1
2
3
4
h.............
FURNISHING
Lemari Pakaian
Meja Kecil
Kursi Lipat
Single Bed (wood) 900x2000
Ttk
Ttk
Rp
Rp
368,750.00
1,227,000.00
4.00
1.00
5.00
3.00
1.00
Set
Set
Set
Set
Bh
Set
Rp
Rp
Rp
Rp
Rp
150,000.00
118,629.00
26,396.00
50,000.00
375,000.00
2.00
Rp
Sub Total e.............
5,500,000.00
8.00
6.00
6.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m
m
m
Set
Set
Set
Set
Bh
Bh
Bh
Sub Total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
f..............
265,275.00
53,492.50
65,064.38
2,600,000.00
2,500,000.00
125,000.00
50,000.00
35,000.00
250,000.00
70,375.00
48.23
43.68
3.20
m2
m2
m2
Sub Total
Rp
Rp
Rp
g..............
45,987.50
32,900.00
57,187.50
Unit
Unit
Unit
Set
Sub Total
Rp
Rp
Rp
Rp
h.............
B6
1,500,000.00
350,000.00
250,000.00
2,500,000.00
f..............
SANITAIRE
Instalasi Ar bersih Giv 1/2"
Intalas Air kotor buangan Pvc 2 1/2"
Intalasi Air kotor ke Septiptank PVC 4 "
Klosed Duduk
Wastafel Dinding (segi Tga)
Cermin Wastaffel
Tempat Tissu
Kran dinding
Shower set (Cold water only)
Flour Drain
g..............
PENGECATAN
3.00
2.00
2.00
2.00
2.00
1.00
TOTAL PRICE
Rp
Rp
Rp
Rp
54,667,175.03
2,200,000.00
2,010,150.00
58,877,325.03
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,005,896.88
2,040,243.75
3,025,723.50
550,000.00
449,116.20
1,773,471.96
10,844,452.29
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,701,558.50
1,511,496.00
1,246,409.78
6,470,054.50
766,800.00
550,308.00
4,163,494.50
2,847,724.43
500,000.00
150,000.00
24,907,845.70
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200,000.00
1,088,550.00
250,000.00
300,000.00
500,000.00
237,525.00
712,575.00
3,900,000.00
8,188,650.00
Rp
1,569,500.00
Rp
28,000,000.00
Rp
9,890,000.00
Rp
18,645,000.00
Rp
6,750,000.00
Rp
4,550,000.00
Rp
Rp
1,106,250.00
2,454,000.00
Rp
Rp
Rp
Rp
Rp
Rp
600,000.00
118,629.00
131,980.00
150,000.00
375,000.00
Rp
Rp
11,000,000.00
17,505,359.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,122,200.00
320,955.00
390,386.25
2,600,000.00
2,500,000.00
125,000.00
50,000.00
35,000.00
250,000.00
70,375.00
8,463,916.25
Rp
Rp
Rp
Rp
2,217,977.13
1,437,072.00
183,000.00
3,838,049.13
Rp
3,000,000.00
Rp
700,000.00
Rp
500,000.00
Rp
2,500,000.00
Rp
6,700,000.00
Rp 139,325,597.39
16,640,000.00
#REF!
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B7 CAMP MUSHOLA 20 FT
NO
B7
1
2
3
4
B7
1
2
3
4
B7
1
2
3
4
5
6
7
8
9
10
11
12
13
B7
DESCRIPTION
a.............
MODULE SHELL
External painting
loading/unloading
b.............
FLOORING
Plywood 5mm thk
Self drill screw 10x35mm
Vinyl sheet
Glue adhesive
c.............
WALLS and ceiling
SHS frame 50x50mm
L frame 3x3
Melamin dop putih 3mm
Glass wool insulation 50mm thk
List siku Alumunium 3x3x 1mm
List Alumunium + rubber - 2440mm
List wood
Self drillscrew
tafing bulat
GRC 6mm
tile
concrete
tempat wudhu + accessoris
d.............
DOOR/ WINDOWS
1 Alumunium Door 800x2000
2 View 400x400
3 View 350x1200
B7
1
2
3
4
5
6
e.............
ELECTRICAL
Box panel 6 groups
CB 1ph, 6Amp (MG)
Flourescent TL 1x18watts
CB 1ph, 10Amp (MG)
Receptacle 1ph 200watts
QTY
1.00
1.00
1.00
1.00
5.00
250.00
13.50
0.50
3.00
29.00
18.00
3.00
7.00
5.00
1.00
1000.00
500.00
5.00
1.50
0.15
1.00
1.00
4.00
4.00
1.00
2.00
1.00
2.00
2.00
3.00
UNIT
PRICE
Unit
ls
ls
Unit
Sub Total
a.............
sht
ea
m
gln
Sub Total
b.............
ea
ea
ea
roll
ea
ea
ls
ea
ea
ea
m
m
ls
Sub Total
c.............
ea
ea
ea
Sub Total
d.............
ea
ea
ea
ea
ea
ea
7
8
9
10
Double Switch "Clipsal" E32/2A

Accessoris
Survace mounting 16A 2 PTE Legran
Cable 1.5x3
11 Cable 2.5x3 eterna

B7
f.............
FURNISHING
1 Air conditioner Split 1 HP changhong
1.00
1.00
1.00
15.00
ea
ls
ea
m
17.00
m
Sub Total
1.00
e.............
ea
Sub Total
f.............
TOTAL PRICE
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,000,000.00
Rp
2,768,000.00
Rp
11,650,000.00
Rp
6,400,000.00
Rp
3,800,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,618,000.00
Rp
3,700,000.00
Rp
Rp
3,700,000.00
56,318,000.00
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B8 CAMP DINING/KITCHEN 20 FT
NO
B8
1
2
3
4
B8
1
2
3
4
B8
1
2
3
4
5
6
7
8
9
DESCRIPTION
QTY
a.............
MODULE SHELL
External painting
loading/unloading
b.............
FLOORING
Plywood 5mm thk
Vinyl sheet
Glue adhesive
1.00
1.00
1.00
1.00
5.00
250.00
15.00
0.50
b.............
WALLS and ceiling
SHS frame 50x50mm
L frame 3x3
List wood
Self drillscrew
tafing bulat
b.............
DOOR/ WINDOWS
2 Canopy + tralis
3 Window sliding 900x900
3.00
27.00
19.00
3.00
7.00
5.00
1.00
1000.00
500.00
UNIT
Unit
ls
ls
Unit
Sub Total
sht
ea
m
gln
Sub Total
ea
ea
ea
roll
ea
ea
ls
ea
ea
Sub Total
PRICE
TOTAL PRICE
B8
Rp
Rp
Rp
Rp
Rp
B8
Rp
Rp
Rp
Rp
Rp
b.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
b.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
B8
B8
b.............
ELECTRICAL
Box panel 6 groups
CB 1ph, 6Amp (MG)
Lampu kodok/depan
CB 1ph, 10Amp (MG)
Accessoris
1.00
1.00
2.00
1
2
3
4
5
6
7
8
9 Survace mounting 16A 2 PTE Legran
10 Cable 1.5x3
11 Cable 2.5x3
B8
1
2
3
4
b.............
FURNISHING
Air conditioner Split 1 HP
Kursi lipat
Meja kayu 600x1200x750
Bracket for fixed furniture
1.00
2.00
1.00
2.00
2.00
3.00
1.00
1.00
1.00
10.00
25.00
1.00
12.00
3.00
1.00
ea
ls
ea
Sub Total
ea
ea
ea
ea
ea
ea
ea
ls
ea
m
m
Sub Total
b.............
ea
ea
ea
ls
Sub Total b.............
#REF!
Rp
28,000,000.00
Rp
2,440,000.00
Rp
9,358,000.00
Rp
5,740,000.00
Rp
3,105,000.00
Rp
12,220,000.00
Rp
12,220,000.00
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B9 WATER TOWER + INSTLASI
NO
B9
1
2
3
4
B9
1
2
3
4
B9
1
2
3
4
5
6
7
8
9
DESCRIPTION
QTY
a.............
MODULE SHELL
External painting
loading/unloading
b.............
FLOORING
Plywood 5mm thk
Vinyl sheet
Glue adhesive
1.00
1.00
1.00
1.00
5.00
250.00
15.00
0.50
b.............
WALLS and ceiling
SHS frame 50x50mm
L frame 3x3
List wood
Self drillscrew
tafing bulat
b.............
DOOR/ WINDOWS
2 Canopy + tralis
3.00
27.00
19.00
3.00
7.00
5.00
1.00
1000.00
500.00
UNIT
Unit
ls
ls
Unit
Sub Total
sht
ea
m
gln
Sub Total
ea
ea
ea
roll
ea
ea
ls
ea
ea
Sub Total
PRICE
TOTAL PRICE
B9
Rp
Rp
Rp
Rp
Rp
B9
Rp
Rp
Rp
Rp
Rp
b.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
b.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
B9
B9
b.............
ELECTRICAL
Box panel 6 groups
CB 1ph, 6Amp (MG)
Lampu kodok/depan
CB 1ph, 10Amp (MG)
Accessoris
1.00
1.00
2.00
1
2
3
4
5
6
7
8
10 Cable 1.5x3
11 Cable 2.5x3
B9
1
2
3
4
b.............
FURNISHING
Kursi lipat
1.00
2.00
1.00
2.00
2.00
3.00
1.00
1.00
1.00
10.00
25.00
1.00
12.00
3.00
1.00
ea
ls
ea
Sub Total
ea
ea
ea
ea
ea
ea
ea
ls
ea
m
m
Sub Total
b.............
ea
ea
ea
ls
Sub Total b.............
#REF!
Rp
28,000,000.00
Rp
2,440,000.00
Rp
9,358,000.00
Rp
5,740,000.00
Rp
3,105,000.00
Rp
12,220,000.00
Rp
12,220,000.00
BILL OF QWALITY
PROJECT
LOCATION
: MP-40 PTFI
UNIT
:
B10 TIANG BENDERA INKLUD
NO
B10
1
2
3
4
B10
1
2
3
4
B10
1
2
3
4
5
6
7
8
9
DESCRIPTION
QTY
a.............
MODULE SHELL
External painting
loading/unloading
b.............
FLOORING
Plywood 5mm thk
Vinyl sheet
Glue adhesive
1.00
1.00
1.00
1.00
5.00
250.00
15.00
0.50
b.............
WALLS and ceiling
SHS frame 50x50mm
L frame 3x3
List wood
Self drillscrew
tafing bulat
b.............
DOOR/ WINDOWS
2 Canopy + tralis
3.00
27.00
19.00
3.00
7.00
5.00
1.00
1000.00
500.00
UNIT
Unit
ls
ls
Unit
Sub Total
sht
ea
m
gln
Sub Total
ea
ea
ea
roll
ea
ea
ls
ea
ea
Sub Total
PRICE
TOTAL PRICE
B10
Rp
Rp
Rp
Rp
Rp
B10
Rp
Rp
Rp
Rp
Rp
b.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
b.............
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
B10
B10
b.............
ELECTRICAL
Box panel 6 groups
CB 1ph, 6Amp (MG)
Lampu kodok/depan
CB 1ph, 10Amp (MG)
Accessoris
1.00
1.00
2.00
1
2
3
4
5
6
7
8
10 Cable 1.5x3
11 Cable 2.5x3
B10
1
2
3
4
b.............
FURNISHING
Kursi lipat
1.00
2.00
1.00
2.00
2.00
3.00
1.00
1.00
1.00
10.00
25.00
1.00
12.00
3.00
1.00
ea
ls
ea
Sub Total
ea
ea
ea
ea
ea
ea
ea
ls
ea
m
m
Sub Total
b.............
ea
ea
ea
ls
Sub Total b.............
#REF!
Rp
28,000,000.00
Rp
2,440,000.00
Rp
9,358,000.00
Rp
5,740,000.00
Rp
3,105,000.00
Rp
12,220,000.00
Rp
12,220,000.00
BILL OF QWALITY
PROJECT
LOCATION
UNIT
B11 POS SECURITY
: MP-40 PTFI
:
DESCRIPTION
NO
B11
1
2
3
4
B11
1
2
3
4
B11
1
2
3
4
5
6
7
8
9
B11
1
2
3
4
5
B11
1
2
3
5
6
7
8
a.............
MODULE SHELL
External painting
loading/unloading
b.............
FLOORING
Plywood 5mm thk
Vinyl sheet
Glue adhesive
c.............
WALLS and ceiling
SHS frame 50x50mm
L frame 3x3
List wood
Self drillscrew
tafing bulat
d.............
DOOR/ WINDOWS
Alumunium Door 800x2000
Canopy + tralis
Locket Window
desk/ box outdoor AC
Window sliding 900x900
e.............
ELECTRICAL
Box panel 4 groups
CB 1ph, 6Amp (MG)
Lampu depan
Double Switch broko
Accessoris
QTY
UNIT
PRICE
0.50 Unit
1.00
ls
1.00
ls
1.00 Unit
Sub Total a.............
3.00
sht
150.00
ea
7.50
m
0.25
gln
Sub Total b.............
3.00
ea
20.00
ea
11.00
ea
2.00
roll
7.00
ea
4.00
ea
1.00
ls
400.00
ea
250.00
ea
Sub Total c.............
1.00
ea
1.00
ls
1.00
ea
1.00
ea
1.00
ea
Sub Total d.............
1.00
2.00
1.00
1.00
2.00
1.00
1.00
ea
ea
ea
ea
ea
ea
ls

10 Cable 1.5x3
11 Cable 2.5x3
f.............
FURNISHING
1.00
ea
5.00
m
10.00
m
Sub Total e.............
B11
1.00
ea
Sub Total f.............
TOTAL PRICE
Rp
Rp
Rp
Rp
Rp
Rp
21,960,000.00
Rp
1,724,000.00
Rp
6,952,000.00
Rp
4,975,000.00
Rp
2,850,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,461,000.00
Rp
3,050,000.00
Rp
Rp
3,050,000.00
41,511,000.00
REKAPITULASI
HARGA PENAWARAN
PEMBUATAN BASECAMP DET-KAV 3 @MP-40 PTFI
TIMIKA - PAPUA
Bid No
Com/Date
No Description
B. BASECAMP DET-KAV 3 (BLOCK CONTAINER) @LANDFILL PTFI
1
Kamar Tidur (K.T)
Toilet/Shower
Tool Kit
Garasi Panser Anoa 6x6 (Kapasitas 8 Unit Panser)
Musallah
Penutup Atap Container
Pos Jaga
Tiang Bendera
Menara, Tanki Air dan Istalasi komplit
10
Pasangan Ac
11 Exshous Fan
12 Settiptenk + Peresapan
10 Kabel Power + Panel Utama dari Genset/Trafo (Supported By PTFI)
SUB TOTAL B
Empat Milyar Enam Ratus Tiga Puluh Lima Juta Tujuh Ratus Dua Puluh Ribu Rupiah
004635720000
000000000000
#REF!
004
0
0
4
635
6
3
5
720
7
2
0
000
0
0
0
TULASI
NAWARAN
DET-KAV 3 @MP-40 PTFI
PAPUA
Qty
Unit Price
Sub Total
8.00
Unit
160,000,000.00
1,280,000,000.00
4.00
Unit
180,000,000.00
720,000,000.00
1.00
Unit
107,268,602.03
107,268,602.03
1.00
Unit
1,485,391,289.83
1,485,391,289.83
1.00
Unit
111,069,704.87
111,069,704.87
4.00
Unit
45,822,998.45
183,291,993.80
2.00
Unit
115,101,409.03
230,202,818.06
1.00
Unit
4,500,000.00
4,500,000.00
1.00
Lot
125,000,000.00
125,000,000.00
10.00
unit
6,000,000.00
60,000,000.00
22.00
Set
9,500,000.00
209,000,000.00
2.00
Unit
60,000,000.00
120,000,000.00
4,635,724,408.60
TOTAL
ROUNDED
4,635,724,408.60
Rp
4,635,720,000.00
Empat
Milyar
Enam Ratus
Tiga Puluh
Lima
Juta
Tujuh Ratus
Dua Puluh
Ribu
1
2
3
4
5
6
7
8
9
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
Sembilan
4,776,724,408.60
05 Februari 2014
Kepada:
CV. Indah Cahaya Papua
di- tempat
UP: Bp. OKY
SUMMARY OF QUOTATIONS
oject : MODIFIKASI CONTAINER
No
1
2
3
4
5
6
7
8
Description
Unit
CAMP 1 MAN SLEEPER + TOILET
1
CAMP 8 MAN SLEEPER
7
CAMP ABLUTION
4
CAMP MUSHOLA
1
CAMP POS SECURITY
1
CAMP DINING ROOM
1
CAMP OFFICE
2
STORAGE/GUDANG ALAT
1
TOTAL:
18
Size
20 x8,x8.5*
2G'x8'x8.5'
20'x8'x8.5'
20'x8,x8.5(
IO'xS'xS.S'
>
20'x8'x8.5
,
20'x8 x8.5*
20'x8'.x8.5'
,
Note:
1. Price excluded PPN 10%
2. Price excluded packing and transportation
3. Delivery time:
4. 90 days after receive Purchase Orcjfr and down payment
5. Quotation terlampir
17
Unit price
Rp
65,692,000
Rp
77,974,000
Rp
84,475,000
Rp
56,318,000
Rp
41,511,000
Rp
60,863,000
Rp
53,513,000
Rp
47,160,000
Total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Total
65,692,000
545,818,000
337,900,000
56,318,000
41,511,000
60,863,000
107,026,000
47,160,000
1,262,288,000
17
REKAPITULASI
BILL OF QWALITY
PROJECT
LOCATION
UNIT
REKAPITULASI
: MP-40 PTFI
:
No
DESCRIPTION
A. PEMBERSIHAN AREA DAN MOBILISASI

B. BASECAMP DET-KAV 3 (BLOCK CONTAINER)
1
Kamar Tidur (K.T)
Toilet/Shower
Tool Kit
Garasi Panser Anoa 6x6 (Kapasitas 8 Unit Panser)
Musallah
Penutup Atap Container
Pos Jaga
Tiang Bendera
Menara, Tanki Air dan Istalasi komplit
10
Pasangan Ac
11 Exshous Fan
12 Settiptenk + Peresapan
10 Kabel Power + Panel Utama dari Genset/Trafo (Supported By PTFI)
SUB TOTAL B
004635720000
000000000000
#REF!
004
0
0
4
635
6
3
5
720
7
2
0
000
0
0
0
EKAPITULASI
LL OF QWALITY
SUB TOTAL
QTY
UNIT
PRICE
LS
Rp
611,609,468.50
Rp
611,609,468.50
8.00
Unit
Rp
160,000,000.00
Rp
1,280,000,000.00
4.00
Unit
Rp
180,000,000.00
Rp
720,000,000.00
1.00
Unit
Rp
107,268,602.03
Rp
107,268,602.03
1.00
Unit
Rp 1,485,391,289.83
Rp
1,485,391,289.83
1.00
Unit
Rp
111,069,704.87
Rp
111,069,704.87
4.00
Unit
Rp
45,822,998.45
Rp
183,291,993.80
2.00
Unit
Rp
115,101,409.03
Rp
230,202,818.06
1.00
Unit
Rp
4,500,000.00
Rp
4,500,000.00
1.00
Lot
Rp
125,000,000.00
Rp
125,000,000.00
10.00
unit
Rp
6,000,000.00
Rp
60,000,000.00
22.00
Set
Rp
9,500,000.00
Rp
209,000,000.00
2.00
Unit
Rp
60,000,000.00
Rp
120,000,000.00
4,635,724,408.60
TOTAL
ROUNDED Rp
4,635,724,408.60
4,635,720,000.00
Empat
Milyar
Enam Ratus
Tiga Puluh
Lima
Juta
Tujuh Ratus
Dua Puluh
Ribu
1
2
3
4
5
6
7
8
9
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
Sembilan
A.
GARASI PANSER
B.
KANTOR
C.
GUDANG ALAT
D.
RUANG TIDUR
D1. R. TDUR PIPMINAN
4,776,724,408.60
E.
TOILET
F.
MUSOLLAH
G.
DAPUR/R. MAKAN
H.
MENARA AIR
I.
TIANG BENDERA
J.
POS JAGA

QUOTATION - 8 ITEM (Repaired)

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

QUOTATION - 8 ITEM (Repaired)

Uploaded by

Copyright:

Available Formats

BILL OF QWALITY

: PEMBUATAN BASE CAMP DET-KAV 3

A. PEMBERSIHAN AREA DAN MOBILISASI

Pembersihan area dari hasil tebangan dan Pengupasan tanah humus

Pematangan Tanah dasar untuk jalan dan pelataran

Urugan Sirtu dan pemadatan area untuk jalan dan pelataran

Mobilisasi alat dan Porta Camp

Enam Ratus Sebelas Juta Enam Ratus Sepuluh Ribu Rupiah

Enam Ratus Sebelas Juta Enam Ratus Sepuluh Ribu Rupiah

: PEMBUATAN BASE CAMP DET-KAV 3

4 Slab Concrete t = 250X400 mm

4 Lantai Slab Concrete t = 150 mm

B1 c. PEKERJAAN ATAP DAN RANGKA

: PEMBUATAN BASE CAMP DET-KAV 3

WALLS and ceiling

1 Used module container 20'x8'x8.5'

4 Exhaust Fan 10"

Sub Total h.............

: PEMBUATAN BASE CAMP DET-KAV 3

GRAND TOTAL UNIT PRICE #REF!

: PEMBUATAN BASE CAMP DET-KAV 3

: PEMBUATAN BASE CAMP DET-KAV 3

2 Instalasi Stop Contak

: PEMBUATAN BASE CAMP DET-KAV 3

Double Switch "Clipsal" E32/2A

11 Cable 2.5x3 eterna

GRAND TOTAL UNIT PRICE B7

: PEMBUATAN BASE CAMP DET-KAV 3

: PEMBUATAN BASE CAMP DET-KAV 3

: PEMBUATAN BASE CAMP DET-KAV 3

: PEMBUATAN BASE CAMP DET-KAV 3

9 Survace mounting 16A 2 PTE Legran

Kamar Tidur (K.T)

Garasi Panser Anoa 6x6 (Kapasitas 8 Unit Panser)

Penutup Atap Container

Menara, Tanki Air dan Istalasi komplit

: PEMBUATAN BASE CAMP DET-KAV 3

A. PEMBERSIHAN AREA DAN MOBILISASI

Kamar Tidur (K.T)

Garasi Panser Anoa 6x6 (Kapasitas 8 Unit Panser)

Penutup Atap Container

Menara, Tanki Air dan Istalasi komplit

D1. R. TDUR PIPMINAN

You might also like