Rate Analysis for construction of Black top road

Sn

Items
1 Sub grades
Preparation of Sub-grade for rehabilitation filling
or cutting depth of (10-20cm)
Common soil
per
1 Sq.m

2 Sub-Base course
Providing, laying, spreading , watering, levelling
and compaction of crusher run material for subbase cource graidng SB1* lead upto 10m ( 10cm
thick)

per
1 Cu.m

3 Base course
Providing, laying, spreading , watering, levelling
and compaction of crusher run material for subbase cource graidng SB1* lead upto 10m ( 10cm
thick)

Description

Units Quantity

unskilled
miscellane.
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

m.d.
%

Description

Units Quantity

Skilled
Unskilled
sub base aggr. ( Gravel
size less than 70mm)
Diesel
Road Roller
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

m.d.
m.d.

Description

Units Quantity

Skilled

m.d.

Rate

0.15
3%

Amount
350

Sq.m.
Sq.ft

Rate

0.005
1.4

Cu.m
Lit
Hr

52.5
1.575
54.075
8.11125
62.18625
8.084213
70.27046
6.530712

Amount

450
350

2.25
490

1.3
1700
0.66
73
0.03 2984.50

2210
48.18
89.535
2839.965
425.9948
3265.96
424.5748
3690.535
342.9865

Cu.m,
Cu.ft

0.005

Rate

Amount

450

2.25

per
1 Cu.m

4 Prime coat
Providing and spraying bituminious prime coat
MC30 / MC70 incluinding cleaning the road
surface using wire, brushes, broom etc. before
applying prime coat ( Manual works)

per

1 Lt

5 Premix Carpet
Providing, mixing, laying and compaction of
premixed carpet ( 20mm thick)

Unskilled
Base aggr. ( Gravel size
less than 20-40mm)
Diesel
Road Roller
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

m.d.

1.5

Cu.m
Lit
Hr

350

525

1.2
1500
0.88
73
0.04 2984.50

1800
64.24
119.38
2510.87
376.6305
2887.501
375.3751
3262.876
303.2412

Cu.m
Cu.ft

Description

Units Quantity

Skilled
Unskilled
Bitumen MC30/MC70
Kerosene
Boiler
Bitumen Distributor
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat

m.d.
m.d.
Lt
Lit
Hr
Hr

Description

Units Quantity

Skilled
Unskilled
Bitumen MC30/MC70
Kerosene
Aggregate
Roller

m.d.
m.d.
Lt
Lit
Cu.m
Hr

Rate

0.003
450
0.046
350
1.05
69.02
0.1
73
0.014
0.014 4299.25

Lit

Rate

0.45
450
4.5
350
77
69.02
7.7
73
1.2
1500
0.5 2984.50

Amount

1.35
16.1
72.471
7.3
0
60.1895
157.4105
23.61158
181.0221
23.53287
204.5549

Amount
202.5
1575
5314.54
562.1
1800
1492.25

per

1 Cu.m

6 Tact coat over premix carpetting

Providing mixing and laying fine slurry mix seal
per 100 sq.m

100 Sq.m

7 Kerbs
Providing and laying M 15 Precast or Cast in situ
concrete in kerbs with 12mm thick 1:3 cement
sand mortar bedding and joints including
foundation excavation levelling etc. but excluding
foundation concrete or sand gravel materials.

Sprayer
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

Hr

0.5 4299.25 2149.625

13096.02
1964.402
15060.42
1957.854
Cu.m
17018.27
Cu.ft
482.2024

Description

Units Quantity

Skilled
Unskilled
Emulsion
Cement
Aggregate
Water
Diesel
Mixer
Pneumatic tyred roller
3% of labour cost for T&P
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat

m.d.
m.d.
Lt
Kg
Cu.m
Ls
Lit
Hr
Hr

Description

Units Quantity

Skilled
Unskilled

m.d.
m.d.

0.2
3
122
8.3
0.49

Rate

Amount

90
1050
42700
92.13
735
10
8.4
75.00
630
0.07 2245.00
157.15
0.55 3824.50 2103.475
34.2
47601.96
7140.293
54742.25
7116.492
100 Sq.m
61858.74
per Sq.m
618.5874
per Sqft
57.48954

0.1
0.5

450
350
350
11.1
1500

Rate

Amount

450
350

45
175

Nominal Kerb size 38cmX20cmx25cm.(HXBXL)

Foundation concrete or sand gravel to be
measured and paid separately as required from
respective clause of specification.

1m

8 Concrete M15
b) Providing and placing manually mixed cement
concrete for the abutement, pier, wall etc,
including compaction, curing, testing and lead
30m. etc. all complete as per specification and
drawing. (M15)

100 Cu.m

Concrete ( M20)
Cement
Sand
Water
Form work
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

Cu.m
Kg
Cu.m
Lit
Sq.m

Description

Units Quantity

Skilled
Unskilled
Cement
Sand
Water
aggregate 10mm & down
aggregate 10-20mm
aggregate 20-40mm
Mixer
Vibrator
Diesel
Petrol

m.d.
m.d.
kg
Cu.m
Ls
Cu.m
Cu.m
Cu.m
Hr
Hr
Lit
Lit

Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

0.076
1.3
0.003
0.5
1

M
Ft

7971.1 605.8044
11.1
14.43
1500
4.5
0.10
0.05
534.13
534.13
1378.914
206.8372
1585.752
206.1477
1791.899
546.3107

Rate

0.5
450
3.5
350
260
11.1
0.46
1000
156
0.20
0.11 1500.00
0.24 1500.00
0.53 1500.00
0.6 800.00
0.25 300.00
3
73.00
0.1 102.00

cu.m
Cu.ft

Amount

225
1225
2886
460
31.2
165
360
795
480
75
219
10.2
6931.4
1039.71
7971.11
1036.244
9007.354
255.2179

8 Form work
Providing , Preparing and Installing form work &
removing afte r completion for Precast elements.
(class F3 Finish)
i)Square/Rectangular Section
a) Using Timber

10 Sq.m

Description

Units Quantity

Skilled
Unskilled
Plywood 9mm thick
Timber
Nails
Sub-Total
Contractor overhead 15%
Sub-Total
Vat 13%
Grand total with Vat
per

m.d.
m.d.
Sq.m
Cu.m
Kg

10 Sq.m
Sq.m

1.5
2
11
0.2
2

Rate

450
350
430.4
5500
65.00

Amount

675
700
4734.4
1100
130
7339.4
1100.91
8440.31
1097.24
9537.55
886.3894