Item

1
2

Descriptions

Quantity

Rate

A-PRELIMINARIES ITEM
Allow 5% from renovation works
Allow for statutory regulation
B-RENOVATION WORKS
To extension 16' x 18 1/2' + 22 1/2' x 13' + 10 1/2' x 10 1/2'.
a) R.c footing x 7 nos x RM 1350.00
b) R.c ground beam 126 ft run x RM120.00.

KYC&ESB
Amount (RM)

OWNER
Amount (RM)

DIFFERENCES
Amount (RM)

0.00
0.00

3,999.18
5,000.00

3,999.18
5,000.00

Nos
Ft
Nos

7.00
120.00
7.00

1,350.00
126.00
450.00

9,450.00
15,120.00
3,150.00

7,330.00
4,670.00
3,150.00

(2,120.00)
(10,450.00)
0.00

Ft
Sq.ft
LS

120.00
690.00
1.00

144.00
7.50
22,400.00

17,280.00
5,175.00
22,400.00

5,010.00
5,175.00
13,000.00

(12,270.00)
0.00
(9,400.00)

LS
Sq.ft
Ft

1.00
800.00
165.00

16,875.00
13.80
6.50

16,875.00
11,040.00
1,072.50

10,400.00
7,434.94
495.00

(6,475.00)
(3,605.06)
(577.50)

Sq.ft
No

252.00
1.00

9.80
520.00

2,469.60
520.00

2,469.60
520.00

0.00
0.00

l) To dismantle existing wall at master room, living area and bedroom

and cement plaster make good.
j) To demolish existing apron slab for execute new sub structure work.

LS
LS

1.00
1.00

1,250.00
1,250.00

1,250.00
0.00

1,250.00
1,250.00

0.00
1,250.00

To supply and install N/A glass window.

a) 2 1/2' + 2 1/2' x 5 1/2'(H) L-shap x 3 nos.
b) 4' x 5 1/2'(H) x 4 nos

Nos
Nos

3.00
4.00

770.00
616.00

2,310.00
2,464.00

2,310.00
2,464.00

0.00
0.00

c) 4' X 2'(H) top hung x 1 nos

Nos

1.00

280.00

280.00

280.00

0.00

c) R.c column x 7 nos x RM450.00.

d) R.c roof beam 144 ft run x RM120.00
e) R.c floor 690 sgft x RM7.50
f) Wooden roof truss and cement roof tiles L.s
g) Brick wall 125 ft run x 9'(H) and cement plaster bothside.
h) To supply and install 2' x 2' floor tiles 800 sgft x RM13.80
i) Tiles side skirting 165 ft run x RM6.50
j) To supply and install wall tiles 252 sgft at new toilet x RM9.80
k) Biofold door 3' x 7' for toilet.

Unit

To rerun pipe of new toilet w.c, basin, shower and hand bidet.

LS

1.00

890.00

890.00

890.00

0.00

To construct new sewage pipe to existing septic tank.

LS

1.00

1,600.00

1,600.00

1,600.00

0.00

To supply and install 6' x 7' double leaf solid wooden door complete
with door frame.

Nos

1.00

1,600.00

1,600.00

1,600.00

0.00

To supply and install plain plaster ceiling 800 sgft.

Sq.ft

800.00

3.80

3,040.00

3,040.00

0.00

6
a) To supply and install 18'' x 18'' ceiling manhole x 2 nos x RM180.00

Nos

2.00

180.00

360.00

360.00

0.00

New extension area painting work.

LS

1.00

1,900.00

1,900.00

1,900.00

0.00

To dismantle existing planter box and cart away and cement plaster
make good.

LS

1.00

380.00

380.00

380.00

0.00

M&E

LS

1.00

3,005.00

3,005.00

3,005.00

0.00

M2

11.00

120.00

0.00

1,900.00

1,900.00

123,631.10
2,012.88

90,882.72
1,479.69

(32,748.38)

61.42
660.88

187.07

137.52

a) New submain cable @ RM 1500.00

b) New DB board @ RM 980.00
c) 13 AMP point @ RM110.00
d) Aircond point @ RM185.00
e) Water heater point @ RM155.00
f) Lighting point @ RM 75.00
10

To construct concrete floor tiles at outside extension building.

Grand Total :
Cost Per m2:
Cost Per sq.ft: