Name:

Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

Monthly Income

40,000.00 $

3,333.33

INCOME
1,667.00

Paycheck #1

1,667.00

Paycheck #2

0.00

Other

INCOME TOTAL:

3,334.00

Yearly Expenses

Monthly Expenses

EXPENSES
TAXES

18%

7,200.00 $

600.00

753.00

Income Tax

753.00

Total:

SAVINGS

3%

1,200.00 $

100.00

100.00

Savings

300.00

Investments

50.00

Miscellaneous

450.00
Misc
138.03
75.00
0.00

Total:
Student Loans
Credit Cards
Child Care

213.03
HOME

30%

12,000.00 $

1,000.00

476.94

Rent or Mortgage Payment

30.00

Gas (utility)

130.00

Electric

0.00

Garbage

34.00

Water/Sewer

0.00

Home Security

41.70

Cable/Internet/Phone

60.00

Cell Phone

20.00

Home Maintenance

0.00

Home Furnishings

80.00

Home Electronics

28.00

Miscellaneous/ Home Owner Insurance

900.64

Total:

TRANSPORTATION

19%

7,600.00 $

633.33

898.50

Car Payment

150.00

Auto Insurance

26.00

Auto Gas

30.00

Vehicle Maintenance

8.00

License/Registration

0.00

Public Transportation

20.00

Miscellaneous

1,132.50

Total:

FOOD & GROCERY

12%

4,800.00 $

400.00

300.00

Food At Home

100.00

Food Away From Home

32.75

Personal Care Items

30.00

Small Home Care Items

40.00

Miscellaneous

502.75

Total:

HEALTH & PERSONAL CARE

6%

2015-6-10; AM 8:34

2,400.00 $

200.00

80.00

Doctor Fees

0.00

Dental Fees

10.00

Prescriptions

10.00

Vitamins

18.75

Hair/Salon Service

0.00

Gym Membership

27.53

Life Insurance

30.00

Gifts

20.00

Donations

30.00

Miscellaneous

226.28

Total:

CLOTHING

6%

2,400.00 $

200.00

80.00

Clothes

70.00

Shoes

0.00

Dry Cleaning/Laundry

150.00

Total:

ENTERTAINMENT

6%

2,400.00 $

200.00

100.00

Vacation

30.00

Event Fees/Tickets

25.00

Pet Care

100.00

Miscellaneous

255.00

100%

0%

40,000.00 $
-

3,333.33

4,583.20
(1,249.20)

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

150.00 , 3%
226.28 , 5%

255.00 ,
6%
753.00 , 17%
TAXES
SAVINGS

502.75 , 12%

HOME
450.00 , 10%

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL CARE
CLOTHING

1,132.50 , 26%

2015-6-10; AM 8:34

900.64 , 21%

ENTERTAINMENT