Project Tracking Spreadsheet p.
457
Factor
Projected
Jan 15-31
Skill Level
Tasks
10%
15%
Project Management
Information analysis and design
Information Development
Design and layout
Review and editing
Final production
Subtotal
3.50
35.00
0.00
0.00
0.00
0.00
38.50
Concepts
10%
15%
Project Management
Information analysis and design
Information Development
Design and layout
Review and editing
Final production
Subtotal
1.50
15.00
0.00
0.00
0.00
0.00
16.50
Reference
10%
15%
Project Management
Information analysis and design
Information Development
Design and layout
Review and editing
Final production
1.00
10.00
0.00
0.00
0.00
0.00
Actual
Jan 15-31
Projected
Feb 1-15
Topic Count= 75
5.00
30.00
0.00
0.00
0.00
0.00
35.00
Topic Count= 25
1.00
22.00
0.00
0.00
0.00
0.00
23.00
Topic Count= 15
1.00
12.00
0.00
0.00
0.00
0.00
Actual
Feb 1-15
Projected
Feb 16-28
5.90
8.00
40.00
0.00
6.00
5.00
6.00
10.00
35.00
0.00
0.00
0.00
12.24
12.00
66.00
30.00
14.40
0.00
64.90
51.00
134.64
3.04
8.00
16.00
0.00
2.40
4.00
3.00
6.00
12.00
0.00
2.00
5.00
3.80
0.00
0.00
33.00
4.95
0.00
33.44
28.00
41.75
1.00
8.00
0.00
0.00
0.00
2.00
1.00
8.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
Actual
Feb 16-28
Projected
Mar 1-15
Metric= 5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Metric= 7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Metric= 6
0.00
0.00
0.00
0.00
0.00
0.00
6.21
0.00
54.00
0.00
8.10
0.00
68.31
3.30
10.00
0.00
20.00
3.00
0.00
36.30
3.68
0.00
0.00
32.00
4.80
0.00
Subtotal
11.00
13.00
11.00
11.00
0.00
0.00
40.48
Total Hours
66.00
71.00
109.34
90.00
176.39
0.00
145.09
Hours/Period
Full-Time Equivalent/Period
60.00
1.10
1.18
66.00
1.66
1.36
66.00
2.67
0.00
54.00
2.69
Actual
Mar 1-15
Projected
Mar 16-31
Actual
Mar 16-31
Projected
Apr 1-15
Actual
Apr 1-15
Projected
Apr 16-30
Actual
Apr 16-30
Projected
May 1-15
Actual
May 1-15
Projected
Actual
Total Hours Total Hours
0.00
0.00
0.00
0.00
0.00
0.00
6.30
10.00
33.00
0.00
4.95
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.15
65.00
193.00
30.00
33.45
20.00
11.00
40.00
35.00
0.00
0.00
0.00
0.00
69.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
375.60
375.00
86.00
0.00
0.00
0.00
0.00
0.00
0.00
4.30
10.00
0.00
20.00
3.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.94
43.00
16.00
73.00
13.35
14.00
4.00
28.00
12.00
0.00
2.00
5.00
0.00
47.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
175.29
175.00
51.00
0.00
0.00
0.00
0.00
0.00
0.00
2.50
20.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.18
38.00
0.00
32.00
4.80
7.00
2.00
20.00
0.00
0.00
0.00
2.00
0.00
27.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
89.98
90.00
24.00
0.00
144.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
640.86
640.00
161.00
0.00
66.00
2.18
0.00
54.00
0.00
0.00
54.00
0.00
0.00
54.00
0.00
0.00
Actual Minus Projected
Projected Hours/Unit
-23.15
-25.00
-158.00
-30.00
-33.45
-20.00
0.46
0.87
2.57
5.08
0.45
0.27
-289.60
9.69
5
-11.94
-15.00
-4.00
-73.00
-11.35
-9.00
0.64
1.72
0.64
24.01
0.53
0.56
-124.29
28.10
7
-6.18
-18.00
0.00
-32.00
-4.80
-5.00
0.55
2.53
0.00
32.00
0.32
0.47
-65.98
35.87
6
-479.86
73.66