Professional Documents
Culture Documents
Manufacturing
Company
Projected
Balance
Sheet
as
of
December
31,
2006
Assets
Current
Assets:
Cash
and
Marketeble
Securities
Account
Receivable
(net
Allowance
for
Doubtfull
Account)
Inventories
:
Materials
Work
in
Process
Finished
goods
Supplies
Prepaid
Taxes
and
Insurance
Total
Current
Assets
Other
Assets:
Manufacturing
Plant
Less:
Accumulated
Depreciation
Total
Assets
Liabilities
and
Shareholders'
Equity
Current
Liabilities:
Account
Payable
Notes
Payable
Income
Tax
Payable
Total
Current
Liabilities
Shareholders'
Equity
Capital
Stock
Reatained
Earnings
Total
Liabilities
and
Shareholders'
Equity
ompany
eet
006
$
443,640.00
201,430
$
124,520.00
210,448
352,368
22,080
709,416
91,920
1,446,406
2,822,400
1,047,600
1,774,800
3,221,206
$
288,360.00
552,840
5,800
$
847,000.00
1,512,000
862,136
2,374,136
$
3,221,136.00