You are on page 1of 74

Homew ork for Ch tad9000

Submit

gfmcppeopigbdej

Advanced Manag

Question 1: Score 0/4

Your response

Correct response

Exercise 5-1 Fixed and Variable Cost Behavior [LO1]


Exercise 5-1 Fixed and Variable Cost Behavior [LO1]
Espresso Express operates a number of espresso coffee stands in busy suburban malls. The
fixed weekly expense of a coffee stand is $1,200 and the variable cost per cup of coffee
Espresso Express operates a number of espresso coffee stands in busy suburban malls. The
served is $0.22.
fixed weekly expense of a coffee stand is $1,200 and the variable cost per cup of coffee
served is $0.22.
Requirement 1:
Requirement 1:
Fill in the following table with your estimates of total costs and cost per cup of coffee at
the indicated levels of activity for a coffee stand.
Fill in the following table with your estimates of total costs and cost per cup of coffee at
to 3 decimal places. Omit the "$" sign in your response.)
the indicated levels of activity for a coffee stand.
to 3 decimal places. Omit the "$" sign in your response.)
Cups of Coffee Served in a Week
2,000

Fixed cost

0.60

(0%)
Fixed cost

Variable cost

0.22

(0%)

Total cost

0.82

(0%)

Average cost per cup


of coffee served

0.792

(0%
)

Variable cost
Total cost

Average cost per cup of coffee served

Total grade: 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 + 0.01/12 = 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
Feedback:
Average cost per cup of coffee served = Total cost cups of coffee served in a week

Requirement 2:
Does the average cost per cup of coffee served increase, decrease, or remain the same as
the number of cups of coffee served in a week increases?
Your Answer:
Choice

Selected

Increases
Decreases
Remains the same
Feedback:
The average cost of a cup of coffee declines as the number of cups of
coffee served increases because the fixed cost is spread over more cups of
coffee.

Question 2: Score 0/4


Your response

Correct response

Exercise 6-2 Prepare a Cost-Volume-Profit (CVP) Graph [LO2]


Exercise 6-2 Prepare a Cost-Volume-Profit (CVP) Graph [LO2]
Karlik Enterprises distributes a single product whose selling price is $24 and whose
Karlik Enterprises distributes a single product whose selling price is $24 and whose
variable expense is $18 per unit. The company's monthly fixed expense is $24,000.
variable expense is $18 per unit. The company's monthly fixed expense is $24,000.
Requirement 1:

Requirement 1:

Offline: Prepare a cost-volume-profit graph for the company up to a sales level of 8,000
Offline: Prepare a cost-volume-profit graph for the company up to a sales level of 8,000
units.
units.

Requirement 2:

Requirement 2:

Estimate the company's break-even point in unit sales using your cost-volume-profit graph
Estimate the company's break-even point in unit sales using your cost-volume-profit graph
analysis.
analysis.

Break-even point in
sales

16.67

(0%) unitsBreak-even point in sales

4,000 units

Correct

Total grade: 0.01/1 = 0%


Feedback:
The break-even point is the point where the total sales revenue and the total expense lines
intersect. This occurs at sales of 4,000 units. This can be verified as follows:

Question 3: Score 2.6/4

Your response

Correct response

Exercise 5-3 High-Low Method [LO3]

Exercise 5-3 High-Low Method [LO3]

The Cheyenne Hotel in Big Sky, Montana, hasThe


accumulated
Cheyennerecords
Hotel inofBig
the Sky,
total Montana,
electrical has accumulated records of the total electrical
costs of the hotel and the number of occupancy-days
costs of
over
thethe
hotel
lastand
year.
theAn
number
occupancy-day
of occupancy-days over the last year. An occupancy-day
represents a room rented out for one day. Therepresents
hotel's business
a room isrented
highlyoutseasonal,
for one with
day. The hotel's business is highly seasonal, with
peaks occurring during the ski season and in thepeaks
summer.
occurring during the ski season and in the summer.

Month

Occupancy- Electrical
Days
Costs

Month

Occupancy- Electrical
Days
Costs

January

1,736

$ 4,127

January

1,736

$ 4,127

February

1,904

$ 4,207

February

1,904

$ 4,207

March

2,356

$ 5,083

March

2,356

$ 5,083

960

$ 2,857

April

960

$ 2,857

April

May
June
July
August
September
October
November
December

360

$ 1,871

744

May

360

$ 1,871

June

744

$ 2,696

July

2,108

$ 4,670

August

2,406

$ 5,148

September

840

$ 2,691

October

124

$ 1,588

November

720

$ 2,454

December

1,364

$ 3,529

$ 2,696

2,108

$ 4,670

2,406

$ 5,148

840

$ 2,691

124

$ 1,588

720

$ 2,454

1,364

$ 3,529

Requirement 1:
Requirement 1:
Using the high-low method, estimate the variable cost of electricity per occupancy-day and
the fixed cost of electricity per month. (Round Using
the fixed
cost to the
nearestestimate
whole dollar
the high-low
method,
the variable cost of electricity per occupancy-day and
and the variable cost to the nearest whole cent.
sign in your
theOmit
fixedthe
cost"$"
of electricity
perresponse.)
month. (Round the fixed cost to the nearest whole dollar
and the variable cost to the nearest whole cent. Omit the "$" sign in your response.)

Variable cost

1.56

Fixed cost

1394

(50%)

per occupancy
day
Variable cost

(0%
Fixed cost
per month
)

Total grade: 1.01/2 + 0.01/2 = 50% + 0%


Feedback:
Occupancy-

Electrical

$ 1.56 per occupancy day


$ 1,395 per month

Days

Costs

High activity level


(August)

2,406

$ 5,148

Low activity level


(October)

124

1,588

2,282

$ 3,560

Change

Variable
cost

= Change in cost Change in activity

= $3,560 2,282 occupancy-days


= $1.56 per occupancy-day

Total cost (August)


Variable cost element
($1.56 per occupancy-day 2,406 occupancydays)
Fixed cost element

$ 5,148

3,753
$ 1,395

Requirement 2:
Which of the following statement(s) is true? (Select all that apply.)
Choice

Selected

Points

Electrical cost may reflect seasonal factors other than just the variation in occupancy days

Yes

+1

Fixed cost will not be affected by the number of days in a month

No

Less systematic factors such as frugality of individual guests may also affect electrical costs

Yes

Total correct answers: 2


Partial Grading Explained

Feedback:
Electrical costs may reflect seasonal factors other than just the variation in occupancy
days. For example, common areas such as the reception area must be lighted for longer
periods during the winter than in the summer. This will result in seasonal fluctuations in
the fixed electrical costs.
Additionally, fixed costs will be affected by the number of days in a month. In other
words, costs like the costs of lighting common areas are variable with respect to the
number of days in the month, but are fixed with respect to how many rooms are occupied
during the month.
Other, less systematic, factors may also affect electrical costs such as the frugality of
individual guests. Some guests will turn off lights when they leave a room. Others will not.

Question 4: Score 2.48/4

Your response

Correct response

Exercise 5-4 Contribution Format Income Statement


Exercise [LO4]
5-4 Contribution Format Income Statement [LO4]
The Alpine House, Inc., is a large retailer of winter
The sports
Alpineequipment.
House, Inc.,
Anisincome
a large statement
retailer of winter sports equipment. An income statement
for the company's Ski Department for a recent quarter
for the is
company's
presentedSki
below:
Department for a recent quarter is presented below:

The Alpine House, Inc.


Income StatementSki Department
For the Quarter Ended March 31

The Alpine House, Inc.


Income StatementSki Department
For the Quarter Ended March 31

Sales

Sales

Cost of goods sold

Cost of goods sold

Gross margin

Gross margin

Selling and administrative expenses:

Selling and administrative expenses:

Selling expenses

$ 30,000
Selling expenses

$ 30,000

+1

Administrative expenses

10,000
Administrative expenses

Net operating income

10,000

Net operating income

Skis sell, on the average, for $750 per pair. Variable


Skis selling
sell, onexpenses
the average,
are $50
for $750
per pair
per of
pair. Variable selling expenses are $50 per pair of
skis sold. The remaining selling expenses are fixed.
skis sold.
The The
administrative
remaining expenses
selling expenses
are 20%are fixed. The administrative expenses are 20%
variable and 80% fixed. The company does not
variable
manufacture
and 80%
its fixed.
own skis;
The company
it purchases
does not manufacture its own skis; it purchases
them from a supplier for $450 per pair.
them from a supplier for $450 per pair.

Requirement 1:

Requirement 1:

Prepare a contribution format income statement


Prepare
for the
a contribution
quarter.
format income statement for the quarter.
your response.)
your response.)

The Alpine House, Inc.


Income StatementSki Department
For the Quarter Ended March 31

Sales

(6%)

Sales

Variable expenses:

Variable expenses:
(6%)

Cost of goods sold

Selling expenses

The Alpine House, Inc.


Income StatementSki Department
For the Quarter Ended March 31

Cost of goods sold

Selling expenses

(6%)

Administrative expenses

Contribution margin

(6%)

Contribution margin

(6%)

Fixed expenses:

Fixed expenses:

Advertising expenses

Administrative expenses

Administrative expenses

(0%)
(6%)

Selling expenses

Administrative expenses

Net operating income


Net operating income

(6%)

Total grade: 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 1.01/18 + 0.01/18 + 0.01/18 + 1.01/18 + 1.01/18 + 0.01/18 + 1.01/18 + 0.01/18 = 6% + 6% + 6% + 6%
+ 6% + 6% + 6% + 6% + 6% + 6% + 6% + 0% + 0% + 6% + 6% + 0% + 6% + 0%
Feedback:

Cost of goods sold (200 pairs* $450 per pair)

$ 90,000

Variable selling expenses (200 pairs $50 per pair)

10,000

Variable administrative expenses (20% $10,000)

2,000

Fixed selling expenses [$30,000 (200 pairs $50


per pair)]

20,000

Fixed administrative expenses (80% $10,000)

8,000

*$150,000 $750 per pair = 200 pairs

Your response

Correct response

Requirement 2:

Requirement 2:

For every pair of skis sold during the quarter, what


For every
was the
paircontribution
of skis sold toward
during covering
the quarter, what was the contribution toward covering
fixed expenses and toward earning profits? (Omit
fixed
theexpenses
"$" signand
in your
toward
response.)
earning profits? (Omit the "$" sign in your response.)

Contribution margin per pair


E5_4_id4

50

Contribution margin per pair


E5_4_id4

E5_4_id6

E5_4_id6

E5_4_id8

E5_4_id8

E5_4_id13

E5_4_id13

E5_4_id15

E5_4_id15

Total grade: 0.01/1 = 0%


Feedback:
Since 200 pairs of skis were sold and the contribution margin totaled $48,000 for the
quarter, the contribution of each pair of skis toward covering fixed costs and toward
earning of profits was $240 ($48,000 200 pairs = $240 per pair). Another way to
compute the $240 is:

Selling price per pair

$ 750

Variable expenses:
Cost per pair
Selling expenses

$ 450
50

Administrative expenses
($2,000 200 pairs)
Contribution margin per pair

10

510
$ 240

Question 5: Score 1.2/4

Your response

Correct response

Exercise 5-5 Cost Behavior; Contribution Format Income Statement [LO1, LO4]
Harris Company manufactures and sells a single product.

in your response) :

Units Produced and Sold


30,000

40,000

Total
costs:
Variabl
e costs

180,000

Fixed
costs
Total
costs

%)

310000

300,000

190000

%)

480,000

(0
%)

500000

%)

Cost per
unit:
Variabl
e cost

Fixed
cost
Total

3.6

9.6

(0%)

(0

3.8

(0%)

6.2

(0%)

10.0

(0%)

cost per
unit

%)

Total grade: 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 + 0.01/15 = 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
+ 0% + 0% + 0% + 0% + 0%
Feedback:
The company's variable cost per unit is:

Your response

Correct response

Requirement 2:
Requirement 2:
Assume that the company produces and sells 45,000 units during the year at a selling price
of $16 per unit. Prepare a contribution format Assume
income that
statement
for the produces
year.
the company
and sells 45,000 units during the year at a selling price
amounts as positive values. Omit the "$" signofin$16
your
response.)
per unit. Prepare a contribution format income statement for the year.
amounts as positive values. Omit the "$" sign in your response.)
Income Statement
For the Year Ended

Sales

(10%)

720000

Income Statement
For the Year Ended
(10%)
Sales

Variable
expenses

(10%)

Contribution
margin (10%)

Fixed expense

Net operating
income (10%)

(10%)

513000

(0%)

207000

(0%)Contribution margin

279000

(0%)

-70000

(0%)

Variable expenses

Fixed expense

Net operating income

$ 720000
270,000

450,000

300,000

$ 150,000

Total grade: 1.01/10 + 1.01/10 + 1.01/10 + 0.01/10 + 1.01/10 + 0.01/10 + 1.01/10 + 0.01/10 + 1.01/10 + 0.01/10 = 10% + 10% + 10% + 0% + 10% + 0% + 10% + 0% + 10% + 0%
Feedback:
Sales (45,000 units $16 per unit) = $720,000
Variable expenses (45,000 units $6 per unit) = $270,000

Question 6: Score 0.66/4

Your response

Correct response

Exercise 5-6 High-Low Method [LO2, LO3] Exercise 5-6 High-Low Method [LO2, LO3]
The following data relating to units shippedThe
andfollowing
total shipping
data relating
expensetohave
unitsbeen
shipped and total shipping expense have been
assembled by Archer Company, a wholesaler of
assembled
large, custom-built
by Archer air-conditioning
Company, a wholesaler
units of large, custom-built air-conditioning units
for commercial buildings:
for commercial buildings:

Month

Total
Units Shipping
Shipped Expense

Month

Total
Units Shipping
Shipped Expense

January

$ 1,800

January

$ 1,800

February

$ 2,300

February

$ 2,300

March

$ 1,700

March

$ 1,700

April

$ 2,000

April

$ 2,000

May

$ 2,300

May

$ 2,300

June

$ 2,700

June

$ 2,700

July

$ 1,200

July

$ 1,200

Requirement 1:

Requirement 1:

Using the high-low method, estimate the cost formula for shipping expense where X is the
Using the high-low method, estimate the cost formula for shipping expense where X is the
number of units shipped. (Omit the "$" sign in your response.)
number of units shipped. (Omit the "$" sign in your response.)

Y = $

(0%
+$
)

(0%
X
)

= $ 700 + $ 250 X

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
Units Shipping
Shipped Expense
High activity level
(June)

$ 2,700

Low activity level


(July)

1,200

Change

$ 1,500

Variable cost element:

Fixed cost element:

Shipping expense at the high activity level

$ 2,700

Less variable cost element ($250 per unit 8


units)
Total fixed cost

2,000

$ 700

The cost formula is $700 per month plus $250 per unit shipped or
Y = $700 + $250X,
where X is the number of units shipped.

Requirement 2:
What factors, other than the number of units shipped, are likely to affect the company's
total shipping expense? (Select all that apply.)
Choice

Selected

Points

Weight of the units shipped

No

Distance travelled

Yes

+1

Size of the units shipped

Yes

+1

Fixed cost

Yes

-1

Variable cost

No

Total correct answers: 3


Partial Grading Explained

Feedback:
The cost of shipping units is likely to depend on the weight and volume of the units and the
distance traveled, as well as on the number of units shipped. In addition, higher cost
shipping might be necessary to meet a deadline.

Question 7: Score 0/4

Your response

Correct response

Exercise 5-7 Cost Behavior; High-Low Method [LO1, LO3]


Exercise 5-7 Cost Behavior; High-Low Method [LO1, LO3]
Hoi Chong Transport, Ltd., operates a fleet of delivery trucks in Singapore. The company
Hoi Chong Transport, Ltd., operates a fleet of delivery trucks in Singapore. The company
has determined that if a truck is driven 105,000 kilometers during a year, the average
has determined that if a truck is driven 105,000 kilometers during a year, the average
operating cost is 11.4 cents per kilometer. If a truck is driven only 70,000 kilometers
operating cost is 11.4 cents per kilometer. If a truck is driven only 70,000 kilometers
during a year, the average operating cost increases to 13.4 cents per kilometer.(The
during a year, the average operating cost increases to 13.4 cents per kilometer.(The
Singapore dollar is the currency used in Singapore.)
Singapore dollar is the currency used in Singapore.)
Requirement 1:

Requirement 1:

Using the high-low method, estimate the variable and fixed cost elements of the annual
Using the high-low method, estimate the variable and fixed cost elements of the annual
cost of the truck operation. (Round the variable cost per kilometer to 3 decimal places.
cost of the truck operation. (Round the variable cost per kilometer to 3 decimal places.
Omit the "$" sign in your response.)
Omit the "$" sign in your response.)

Variable cost per


kilometer

(0%)

Fixed cost per year

(0%)

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
Kilometers
Driven

Total
Annual
Cost*

105,000

$ 11,970

Low level of activity

70,000

9,380

Change

35,000

$ 2,590

High level of
activity

* 105,000 kilometers $0.114 per kilometer =


$11,970

Variable cost per kilometer

$ 0.074

Fixed cost per year

$ 4,200

70,000 kilometers $0.134 per kilometer =


$9,380

Variable cost per kilometer:

Fixed cost per year:

Total cost at 105,000 kilometers

$ 11,970

Less variable portion:


105,000 kilometers $0.074 per
kilometer
Fixed cost per year

7,770
$ 4,200

Your response

Correct response

Requirement 2:

Requirement 2:

Express the variable and fixed costs in the form


Express the variable and fixed costs in the form
kilometer to 3 decimal places. Omit the "$" sign in your response.)
kilometer to 3 decimal places. Omit the "$" sign in your response.)

Y= $

(0
+ $
%)

(0
X
%)

Y = $ 4,200 + $ 0.074 X

Total grade: 0.01/2 + 0.01/2 = 0% + 0%

Your response

Correct response

Requirement 3:

Requirement 3:

If a truck were driven 80,000 kilometers duringIfa ayear,


what
total
cost80,000
would kilometers
you expect during
to
truck
were
driven
a year, what total cost would you expect to
be incurred? (Omit the "$" sign in your response.)
be incurred? (Omit the "$" sign in your response.)

Total annual cost

400000

(0%)

Total annual cost

$ 10,120

Total grade: 0.01/1 = 0%


Feedback:

Fixed cost

$ 4,200

Variable cost:
80,000 kilometers $0.074 per
kilometer
Total annual cost

5,920
$ 10,120

Question 8: Score 0/4

Your response

Correct response

Exercise 5-8 High-Low Method; Predicting Cost


Exercise
[LO1,5-8
LO3]
High-Low Method; Predicting Cost [LO1, LO3]
The Lakeshore Hotel's guest-days of occupancy
Theand
Lakeshore
custodialHotel's
supplies
guest-days
expense over
of occupancy
the
and custodial supplies expense over the
last seven months were:
last seven months were:

Month

GuestDays of
Occupancy

Custodial
Supplies
Expense Month

GuestDays of
Occupancy

Custodial
Supplies
Expense

March

4,000

7,500

April

6,500

8,250

May

8,000

$ 10,500

June

10,500

$ 12,000

July

12,000

$ 13,500

August

9,000

$ 10,750

September

7,500

9,750

March

4,000

7,500

April

6,500

8,250

May

8,000

$ 10,500

June

10,500

$ 12,000

July

12,000

$ 13,500

August

9,000

$ 10,750

September

7,500

9,750

Guest-days is a measure of the overall activity at the hotel. For example, a guest who
Guest-days is a measure of the overall activity at the hotel. For example, a guest who
stays at the hotel for three days is counted as three guest-days.
stays at the hotel for three days is counted as three guest-days.

Requirement 1:

Requirement 1:

Using the high-low method, estimate a cost formula for custodial supplies expense where
Using the high-low method, estimate a cost formula for custodial supplies expense where
X is the number of guest-days. (Round your answer to 2 decimal places. Omit the "$"
X is the number of guest-days. (Round your answer to 2 decimal places. Omit the "$"
sign in your response.)
sign in your response.)

Y= $

(0
+ $
%)

(0
X
%)

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:

High activity level (July)


Low activity level

GuestDays

Custodial
Supplies
Expense

12,000

$ 13,500

4,000

7,500

= $ 4,500 + $ 0.75 X

(March)
Change

8,000

6,000

Variable cost element:

Fixed cost element:

Custodial supplies expense at high


activity level

$ 13,500

Less variable cost element:


12,000 guest-days $0.75 per guestday
Total fixed cost

9,000
$ 4,500

The cost formula is $4,500 per month plus $0.75 per guest-day or
Y = $4,500 + $0.75X

Your response
Requirement 2:

Correct response
Requirement 2:

Using the cost formula you derived above, what


Using
amount
the cost
of formula
custodialyou
supplies
derived
expense
above, what amount of custodial supplies expense
would you expect to be incurred at an occupancy
would
level
youofexpect
11,000toguest-days?
be incurred at an occupancy level of 11,000 guest-days?
"$" sign in your response.)
"$" sign in your response.)

Variable cost

Fixed cost
Total cost

50

(0%)Variable cost

$ 8,250

100

(0%)Fixed cost

4,500

150

(0%)Total cost

$ 12,750

Total grade: 0.01/3 + 0.01/3 + 0.01/3 = 0% + 0% + 0%


Feedback:
Variable cost (11,000 guest-days $0.75 per guest-day) = $8,250

Question 9: Score 0/4

Your response

Correct response

Exercise 5-10 High-Low Method; Predicting Exercise


Cost [LO1,
5-10
LO3]
High-Low Method; Predicting Cost [LO1, LO3]
St. Mark's Hospital contains 450 beds. The average
St. Mark's
occupancy
Hospital
ratecontains
is 80% per
450 month.
beds. The
In average occupancy rate is 80% per month. In
other words, on average, 80% of the hospital's beds
other are
words,
occupied
on average,
by patients.
80% of
At the
thishospital's
level
beds are occupied by patients. At this level
of occupancy, the hospital's operating costs areof
$32
occupancy,
per occupied
the hospital's
bed per day,
operating
assuming
costs
a are $32 per occupied bed per day, assuming a
30-day month. This $32 figure contains both variable
30-dayand
month.
fixedThis
cost$32
elements.
figure contains both variable and fixed cost elements.
During June, the hospital's occupancy rate was
During
onlyJune,
60%.the
A total
hospital's
of $326,700
occupancy
in rate was only 60%. A total of $326,700 in
operating cost was incurred during the month. operating cost was incurred during the month.

Requirement 1:

Requirement 1:

(a Estimate the variable cost per occupied bed on


(a aEstimate
daily basis
the using
variable
thecost
high-low
per occupied
method.bed on a daily basis using the high-low method.
) (Omit the "$" sign in your response.)
) (Omit the "$" sign in your response.)

Variable cost per bedday

50

(0%)

Variable cost per bed-day

Total grade: 0.01/1 = 0%


Feedback:
Difference in cost:

Monthly operating costs at 80% occupancy:


450 beds 80% = 360 beds;
360 beds 30 days $32 per bed-day

$ 345,600

Monthly operating costs at 60% occupancy


(given)

326,700

Difference in cost

$ 18,900

Difference in activity:
80% occupancy (450 beds 80% 30
days)

10,800

60% occupancy (450 beds 60% 30


days)

8,100

Difference in activity

2,700

Your response

Correct response

(b Estimate the total fixed operating costs per month using the high-low method.
(b Estimate the total fixed operating costs per month using the high-low method.
) the "$" sign in your response.)
) the "$" sign in your response.)

Fixed operating costs per


month

50000

Fixed operating costs per month

$ 270,000

Total grade: 0.01/1 = 0%


Feedback:

Monthly operating costs at 80% occupancy (above)

$ 345,600

Less variable costs:


360 beds 30 days $7 per bed-day
Fixed operating costs per month

75,600
$ 270,000

Your response

Correct response

Requirement 2:

Requirement 2:

Assume an occupancy rate of 70% per month. What


Assume
amount
an occupancy
of total operating
rate of 70%
costper
would
month. What amount of total operating cost would
you expect the hospital to incur? (Omit the "$"you
signexpect
in your
theresponse.)
hospital to incur? (Omit the "$" sign in your response.)

Fixed costs

500

(0%)

Fixed costs

$ 270,000

Variable costs
Total expected costs

50

(0%)

Variable costs

550

(0%)

Total expected costs

66,150

$ 336,150

Total grade: 0.01/3 + 0.01/3 + 0.01/3 = 0% + 0% + 0%


Feedback:
450 beds 70% = 315 beds occupied:
Variable costs: 315 beds 30 days $7 per bed-day = 66,150

Question 10: Score 0.8/4

Your response

Correct response

Exercise 6-1 Preparing a Contribution Format Income Statement [LO1]


Exercise 6-1 Preparing a Contribution Format Income Statement [LO1]

Total

Per Unit

$ 350,000

$ 35.00

Variable expenses

200,000

20.00

Contribution
margin

150,000

$ 15.00

Fixed expenses

135,000

Sales (10,000
units)

Net operating

$ 15,000

Whirly Corporation's most recent income statement is shown below:

income

Prepare a new contribution format income statement under each of the following
conditions (consider each case independently):
Requirement 1:
The sales volume increases by 100 units. (Omit the "$" sign in your response.)

Total

350000

(0%)

Variable
expenses

200000

(0%)

Contribution
margin

150000

(0%)

Sales

Fixed
expenses
Net operating
income

135000

(20%)

15000

(0%)

Total grade: 0.01/5 + 0.01/5 + 0.01/5 + 1.01/5 + 0.01/5 = 0% + 0% + 0% + 20% + 0%


Feedback:
Sales (10,100 $35.00) = $353,500
Variable expenses (10,100 $20.00) = $202,000
You can get the same net operating income using the following approach.

Original net operating


income

$ 15,000

Change in contribution
margin
(100 units $15.00 per
unit)
New net operating
income

1,500

$ 16,500

Your response

Correct response

Requirement 2:
Requirement 2:
The sales volume decreases by 100 units. (Omit the "$" sign in your response.)
The sales volume decreases by 100 units. (Omit the "$" sign in your response.)
Total
Total
Sales

350000

(0%)
Sales

Variable
expenses

200000

Contribution
margin

150000

Fixed
expenses

135000

(0%)

(0%)

(20%)

Variable expenses

198,000

Contribution margin

148,500

Fixed expenses
Net operating income

Net operating
income

15000

$ 346,500

135000

$ 13,500

(0%)

Total grade: 0.01/5 + 0.01/5 + 0.01/5 + 1.01/5 + 0.01/5 = 0% + 0% + 0% + 20% + 0%

Feedback:
Sales (9,900 $35.00) = $346,500
Sales (9,900 $20.00) = $198,000
You can get the same net operating income using the following approach.

Original net operating


income

$ 15,000

Change in contribution
margin
(-100 units $15.00
per unit)
New net operating
income

(1,500)

$ 13,500

Your response

Correct response

Requirement 3:

Requirement 3:

The sales volume is 9,000 units. (Leave no cellsThe


blank
sales- be
volume
certain
is 9,000
to enter
units.
"0"(Leave no cells blank - be certain to enter "0"
wherever required. Omit the "$" sign in yourwherever
response.)
required. Omit the "$" sign in your response.)

Total
Sales
Variable
expenses
Contribution
margin

Total

350000

(0%)

200000

(0%)

150000

Sales

$ 315,000

Variable expenses

180,000

Contribution margin

135,000

(0%)
Fixed expenses

135000

Fixed
expenses

135000

(20%)
Net operating income

Net operating
income

15000

(0%)

Total grade: 0.01/5 + 0.01/5 + 0.01/5 + 1.01/5 + 0.01/5 = 0% + 0% + 0% + 20% + 0%


Feedback:
Sales (9,000 $35.00) = $315,000
Variable expenses (9,000 $20.00) = $180,000
Note: This is the company's break-even point

Question 11: Score 0/4

Your response

Correct response

Exercise 6-4 Computing and Using the CM Ratio [LO3]


Exercise 6-4 Computing and Using the CM Ratio [LO3]
Last month when Holiday Creations, Inc., sold 50,000 units, total sales were $200,000, total
Last month when Holiday Creations, Inc., sold 50,000 units, total sales were $200,000, total
variable expenses were $120,000, and fixed expenses were $65,000.
variable expenses were $120,000, and fixed expenses were $65,000.

Requirement 1:

Requirement 1:

What is the company's contribution margin (CM) ratio?


What is the company's contribution margin (CM) ratio?
response.)
response.)

Contribution margin
ratio

Total grade: 0.01/1 = 0%

(0%) %

Contribution margin ratio

40 %

Feedback:
The company's contribution margin (CM) ratio is:

Total sales

$ 200,000

Total variable expenses

120,000

= Total contribution
margin
Total sales

80,000

$ 200,000

= CM ratio

40%

Your response

Correct response

Requirement 2:

Requirement 2:

Estimate the change in the company's net operating income if it were to increase its total
Estimate the change in the company's net operating income if it were to increase its total
sales by $1,000.(Omit the "$" sign in your response.)
sales by $1,000.(Omit the "$" sign in your response.)

Estimated change in net operating


income

Estimated change in net operating income

500

Total grade: 0.01/1 = 0%


Feedback:
The change in net operating income from an increase in total sales of $1,000 can be
estimated by using the CM ratio as follows:

Change in total sales

$ 1,00

0
CM ratio

40 %

= Estimated change in net operating


income

$ 400

Question 12: Score 2.66/4

Your response

Correct response

Exercise 6-5 Changes in Variable Costs, FixedExercise


Costs, Selling
6-5 Changes
Price, in
and
Variable
VolumeCosts,
[LO4]Fixed Costs, Selling Price, and Volume [LO4]

Data for Hermann Corporation are shown below:


Data for Hermann Corporation are shown below:

Per unit
Selling price
Variable expenses
Contribution
margin

Percent
of Sales

Per unit

$90

100%

Selling price

63

70%

Variable expenses

$27

30%

Contribution
margin

Percent
of Sales

$90

100%

63

70%

$27

30%

Fixed expenses are $30,000 per month and the company


Fixed expenses
is selling
are2,000
$30,000
units
perper
month
month.
and the company is selling 2,000 units per month.

Requirement 1:

Requirement 1:

(a Calculate the change in net operating income


(a Calculate
if a $5,000
the change
increaseininnet
theoperating
monthly income if a $5,000 increase in the monthly
) advertising budget would increase monthly sales
) advertising
by $9,000.budget would increase monthly sales by $9,000.

be indicated
by a minus sign. Omit the "$" sign in your response.)
be indicated by a minus sign. Omit the "$" sign
in your response.)

Change in net
operating income

(
0%)

500

Change in net operating


income

$ 2,30
0

Total grade: 0.01/1 = 0%


Feedback:
The following table shows the effect of the proposed change in monthly advertising
budget:

Sales with
Additional
Advertising
Budget

Difference

$180,000

$189,000

$ 9,000

126,000

132,300

6,300

Contribution
margin

54,000

56,700

2,700

Fixed
expenses

30,000

35,000

5,000

$ 24,000

$ 21,700

Current
sales
Sales
Variable
expenses

Net operating
income

(
2,300 )
$

(b
Should the advertising budget be increased as suggested in requirement 1(a) above?
)
Your Answer:
Choice
Yes

Selected

No
Feedback:
Assuming no other important factors need to be considered, the increase in the
advertising budget should not be approved because it would lead to a decrease in net
operating income of $2,300.

Requirement 2:
Refer to the original data. Management is considering using higher-quality components
that would increase the variable cost by $2 per unit. The marketing manager believes the
higher-quality product would increase sales by 10% per month. Should the higher-quality
components be used?
Your Answer:
Choice

Selected

Yes
No
Feedback:
The $2 increase in variable cost will cause the unit contribution margin to decrease from
$27 to $25 with the following impact on net operating income:

Expected total contribution margin


with the higher-quality components:
2,200 units $25 per unit
Present total contribution margin:
2,000 units $27 per unit
Change in total contribution margin

$ 55,000

54,000
$ 1,000

Assuming no change in fixed costs and all other factors remain the same, the higherquality components should be used.

Question 13: Score 0/4

Your response

Correct response

Exercise 6-6 Compute the Level of Sales Required


to Attain
a Targetthe
Profit
[LO5]
Exercise
6-6 Compute
Level
of Sales Required to Attain a Target Profit [LO5]
Lin Corporation has a single product whose Lin
selling
price is $120
whose
variable
Corporation
has aand
single
product
whose selling price is $120 and whose variable
expense is $80 per unit. The company's monthlyexpense
fixed expense
is
$50,000.
is $80 per unit. The company's monthly fixed expense is $50,000.

Requirement 1:

Requirement 1:

Using the equation method, solve for the unit sales


thatthe
areequation
requiredmethod,
to earn asolve
target
Using
forprofit
the unit sales that are required to earn a target profit
of $10,000.
of $10,000.

Unit sales to
earn target profit

u
ni
(0%)
ts
5

Unit sales to earn


target profit

Total grade: 0.01/1 = 0%


Feedback:
The equation method yields the required unit sales, Q, as follows:

Profit = [Unit CM Q] Fixed expenses


$10,00
= [($120 $80) Q] $50,000
0
$10,00
= [($40) Q] $50,000
0
$40
= $10,000 + $50,000
Q
Q = $60,000 $40
Q = 1,500 units

1,
un
50
0 its

Your response

Correct response

Requirement 2:

Requirement 2:

Using the formula method, solve for the unit sales that are required to earn a target profit of
Using the formula method, solve for the unit sales that are required to earn a target profit of
$15,000.
$15,000.

Unit sales to earn target


profit

50

(0% unit
Unit sales to earn target profit
)s

1,625 units

Total grade: 0.01/1 = 0%


Feedback:
The formula approach yields the required unit sales as follows:

Question 14: Score 0/4

Your response

Correct response

Exercise 6-7 Compute the Break-Even Point [LO6]


Exercise 6-7 Compute the Break-Even Point [LO6]
Mauro Products distributes a single product, a woven
Maurobasket
Products
whose
distributes
selling aprice
single
is $15
product,
and a woven basket whose selling price is $15 and
whose variable expense is $12 per unit. The company's
whose variable
monthlyexpense
fixed expense
is $12 per
is $4,200.
unit. The company's monthly fixed expense is $4,200.

Requirement 1:

Requirement 1:

Solve for the company's break-even point in unit sales using the equation method.
Solve for the company's break-even point in unit sales using the equation method.

Break-even point in unit


sales

500

(0%) baskets
Break-even point in unit sales

1,400 baskets

Total grade: 0.01/1 = 0%


Feedback:
The equation method yields the break-even point in unit sales, Q, as follows:

Profi
= [Unit CM Q] Fixed expenses
t
$0 = [($15 $12) Q] $4,200
$0 = [($3) Q] $4,200
$3Q = $4,200
Q = $4,200 $3
Q = 1,400 baskets

The formula method gives an answer that is identical to the equation method for the breakeven point in unit sales:

Unit sales to break


=
even

Fixed
expenses

Unit CM
$4,200
= 1,400
baskets

=
$3

Your response

Correct response

Requirement 2:

Requirement 2:

Solve for the company's break-even point in sales dollars using the equation method and
Solve for the company's break-even point in sales dollars using the equation method and
the CM ratio. (Omit the "$" sign in your response.)
the CM ratio. (Omit the "$" sign in your response.)

Break-even point in
sales

500

(0%)

Break-even point in sales

$ 21,000

Total grade: 0.01/1 = 0%


Feedback:
The equation method can be used to compute the break-even point in sales dollars as
follows:

CM
ratio

Unit contribution
margin
=
Unit selling price
$3
=
0.20

=
$15

Profit = [CM ratio Sales] Fixed expenses


$0 = [0.20 Sales] $4,200
0.20
= $4,200
Sales
Sales = $4,200 0.20
Sales = $21,000

The formula method also gives an answer that is identical to the equation method for the
break-even point in dollar sales:

Dollar sales to break


even

Fixed
expenses
=
CM ratio
$4,200
=
$21,000

=
0.20

Question 15: Score 0/4

Your response

Correct response

Exercise 6-8 Compute the Margin of Safety [LO7]


Exercise 6-8 Compute the Margin of Safety [LO7]
Molander Corporation is a distributor of a sun
Molander
umbrella
Corporation
used at resort
is a distributor
hotels. Data
of a sun umbrella used at resort hotels. Data
concerning the next month's budget appear below:
concerning the next month's budget appear below:

Selling price

30 per unit

Selling price

30 per unit

Variable expenses

20 per unit

Variable expenses

20 per unit

Fixed expenses

$ 7,500 per month

Fixed expenses

$ 7,500 per month

Unit sales

Requirement 1:

1,000

units per
month

Unit sales

Requirement 1:

1,000

units per
month

Compute the company's margin of safety. (Omit the "$" sign in your response.)
Compute the company's margin of safety. (Omit the "$" sign in your response.)

Margin of
safety

500

(0%)

Margin of safety

$ 7,500

Total grade: 0.01/1 = 0%


Feedback:
To compute the margin of safety, we must first compute the break-even unit sales.

Profi
= [Unit CM Q] Fixed expenses
t
$0 = [($30 $20) Q] $7,500
$0 = [($10) Q] $7,500
$10Q = $7,500
Q = $7,500 $10
Q = 750 units

Sales (at the budgeted volume of


1,000 units)
Less break-even sales (at 750 units)
Margin of safety (in dollars)

$ 30,000

22,500
$ 7,500

Your response

Correct response

Requirement 2:

Requirement 2:

Compute the company's margin of safety as a percentage of its sales.


Compute the company's margin of safety as a percentage of its sales.
in your response.)
in your response.)

Margin of safety as a percentage of


sales

Margin of safety as a percentage of sales

Total grade: 0.01/1 = 0%


Feedback:
The margin of safety as a percentage of sales is as follows:

Margin of safety (in dollars)

$ 7,500

Sales

$ 30,000

Margin of safety percentage

25%

Question 16: Score 0.19/4

Your response

Correct response

Exercise 6-9 Compute and Use the Degree of Exercise


Operating
6-9Leverage
Compute[LO8]
and Use the Degree of Operating Leverage [LO8]
Engberg Company installs lawn sod in home yards.
Engberg
TheCompany
company's
installs
most lawn
recentsod
monthly
in home yards. The company's most recent monthly
contribution format income statement follows: contribution format income statement follows:

Amount Percent

Amount Percent

of Sales
Sales

$ 80,000

100%

Variable expenses

32,000

40%

Contribution
margin

48,000

60%

Fixed expenses

38,000

Net operating
income

$ 10,000

of Sales
Sales

$ 80,000

100%

Variable expenses

32,000

40%

Contribution
margin

48,000

60%

Fixed expenses

38,000

Net operating
income

Requirement 1:

$ 10,000

Requirement 1:

Compute the company's degree of operating leverage.


Compute the company's degree of operating leverage.
place.)
place.)

Degree of operating
leverage

1000

(0%)

Degree of operating leverage

Total grade: 0.01/1 = 0%


Feedback:
The company's degree of operating leverage would be computed as follows:

Contribution margin

$ 48,000

Net operating income

$ 10,000

4.8

Degree of operating
leverage

4.8

Your response
Requirement 2:

Correct response
Requirement 2:

Using the degree of operating leverage, estimate


Using
the impact
the degree
on net
of operating
operating leverage,
income ofestimate
a
the impact on net operating income of a
5% increase in sales. (Omit the "%" sign in your
5% response.)
increase in sales. (Omit the "%" sign in your response.)

Estimated percent change in net operating


income

Estimated percent change in net operating


income

Total grade: 0.01/1 = 0%


Feedback:
A 5% increase in sales should result in a 24% increase in net operating income, computed
as follows:

Degree of operating leverage


Percent increase in sales
Estimated percent increase in net operating
income

Your response
Requirement 3:

4.8
5%

24%

Correct response
Requirement 3:

Verify your estimate from requirement (2) above


Verifybyyour
constructing
estimate from
a newrequirement
contribution(2) above by constructing a new contribution
format income statement for the company assuming
format
a 5%
income
increase
statement
in sales.
for the company assuming a 5% increase in sales.
and "%" sign in your response.)
and "%" sign in your response.)

Amount

Sales

Amount

80000

Sales

$ 84,000

32000

Variable expenses

Contribution margin

48000

Fixed expenses

38000

Net operating income

10000

Original net operating income

Variable expenses

33,600

Contribution margin

50,400

Fixed expenses
Net operating income

$ 12,400

Original net operating income

$ 10,000

5000

Percent change in net operating income


Percent change in net
operating income

100

Total grade: 0.01/7 + 0.01/7 + 0.01/7 + 1.01/7 + 0.01/7 + 0.01/7 + 0.01/7 = 0% + 0% + 0% + 14% + 0% + 0% + 0%

Question 17: Score 0/4

Your response

Correct response

Exercise 6-10 Compute the Break-Even PointExercise


for a Multiproduct
6-10 Compute
Company
the Break-Even
[LO9] Point for a Multiproduct Company [LO9]
Lucido Products markets two computer games: Lucido
Claimjumper
Products
andmarkets
Makeover.
twoAcomputer
contribution
games: Claimjumper and Makeover. A contribution
format income statement for a recent month for
format
the two
income
games
statement
appears for
on atherecent
following
month for the two games appears on the following
page:
page:

Claimjumper

Makeover

Claimjumper

Makeover

Sales

Variable expenses

30,000

10,000

Fixed expenses

50,00
Variable expenses

20,000

Contribution
margin

70,00
Sales

20,00
Contribution
margin

30,000

50,00

20,000

10,000

70,00

20,00

Fixed expenses

Net operating
income

Net operating
income

Requirement 1:

Requirement 1:

Compute the overall contribution margin (CM) ratio for the company.
Compute the overall contribution margin (CM) ratio for the company.
sign in your response.)
sign in your response.)

Overall CM
ratio

(0%
%
)

Overall CM ratio

30 %

Total grade: 0.01/1 = 0%


Feedback:
The overall contribution margin ratio can be computed as follows:

Your response

Correct response

Requirement 2:

Requirement 2:

Compute the overall break-even point for the company in sales dollars.
Compute the overall break-even point for the company in sales dollars.
sign in your response.)
sign in your response.)

Overall breakeven

500

(0%)

Overall break-even

$ 80,000

Total grade: 0.01/1 = 0%


Feedback:
The overall break-even point in sales dollars can be computed as follows:

Your response

Correct response

Requirement 3:

Requirement 3:

Verify the overall break-even point for the company


Verifyby
theconstructing
overall break-even
a contribution
point for
format
the company by constructing a contribution format
income statement showing the appropriate levels
income
of sales
statement
for theshowing
two products.
the appropriate levels of sales for the two products.
your answers to the nearest dollar amount. your
Do not
answers
roundtoyour
the interim
nearest calculation.
dollar amount. Do not round your interim calculation.
Leave no cells blank - be certain to enter "0"
Leave
wherever
no cells
required.
blank - Omit
be certain
the "$"
to enter
and "0" wherever required. Omit the "$" and
"%" sign in your response.)
"%" sign in your response.)

Claimjumper
Original dollar
sales
Sales at breakeven

50

(0%
)

(0%)

Makeover

500

Claimjumper

Original dollar sales

30,000

Sales at break-even

24,000

10

Claimjumper

Claimjumper
Sales

Variable
expenses
Contribution
margin

50

(0%)

20

(0%)

30

(0%)

Makeover
$

500

30

470

(0%)
Sales

Variable expenses
(0%)
Contribution margin
(0%)

24,000

16,000

8,000

Fixed expenses
Fixed
expenses

Net operating income

Net operating
income

Total grade: 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 = 0% + 0% + 0% + 0% + 0% + 0%
+ 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
Feedback:
Claimjumper variable expenses: ($24,000/$30,000) $20,000 = $16,000
Makeover variable expenses: ($56,000/$70,000) $50,000 = $40,000

Question 18: Score 1/4

Your response

Correct response

Exercise 6-11 Using a Contribution Format Income


Exercise
Statement
6-11 Using
[LO1,
a Contribution
LO4]
Format Income Statement [LO1, LO4]
Miller Company's most recent contribution format
Miller
income
Company's
statement
most
is shown
recent contribution
below:
format income statement is shown below:

Total

Per Unit

Total

Per Unit

Sales (20,000 units)

$ 300,000

$15.00 Sales (20,000 units)

$300,000

$15.00

Variable expenses

180,000

9.00 Variable expenses

180,000

9.00

Contribution margin

120,000

$ 6.00 Contribution margin

120,000

$ 6.00

Fixed expenses
Net operating income

70,000

Fixed expenses

$ 50,000

Net operating income

Required:

70,000
$ 50,000

Required:

Prepare a new contribution format income Prepare


statement
undercontribution
each of theformat
following
a new
income statement under each of the following
conditions (consider each case independently): conditions (consider each case independently):
places. Omit the "$" sign in your response.) places. Omit the "$" sign in your response.)

(a
The number of units sold increases by 15%. (a The number of units sold increases by 15%.
)
)

Total

Total

300000

(0%) Sales

Variable expenses

180000

(0%) Variable expenses

207,000

Contribution margin

120000

(0%) Contribution margin

138,000

Sales

Fixed expenses
Net operating income

70000

50000

$ 345,000

(13%) Fixed expenses


(0%) Net operating income

$ 68,000

Total grade: 0.01/8 + 1.01/8 + 0.01/8 + 1.01/8 + 0.01/8 + 1.01/8 + 1.01/8 + 0.01/8 = 0% + 13% + 0% + 13% + 0% + 13% + 13% + 0%

Feedback:
Sales (20,000 units 1.15 = 23,000 units)

Your response

Correct response

(b The selling price decreases by $1.50 per unit, and the number of units sold increases by
) 25%.
(b The selling price decreases by $1.50 per unit, and the number of units sold increases by
) 25%.
Total
Total
Sales

300000

(0%)
Sales

Variable expenses

180000

Contribution
margin

120000

Fixed expenses
Net operating
income

70000

50000

$ 337,500

(0%)

(0%)

(13%)

(0%)

Variable expenses

225,000

Contribution margin

112,500

Fixed expenses
Net operating income

$ 42,500

Total grade: 0.01/8 + 0.01/8 + 0.01/8 + 1.01/8 + 0.01/8 + 0.01/8 + 1.01/8 + 0.01/8 = 0% + 0% + 0% + 13% + 0% + 0% + 13% + 0%
Feedback:
Sales (20,000 units 1.25 = 25,000 units)

Your response

Correct response

(c) The selling price increases by $1.50 per unit,(c)


fixed
Theexpenses
selling price
increase
increases
by $20,000,
by $1.50
and
per unit, fixed expenses increase by $20,000, and
the number of units sold decreases by 5%.
the number of units sold decreases by 5%.

Total
Sales

300000

Total
(0%)

Sales

$ 313,500

Variable expenses

180000

(0%)

Contribution
margin

120000

(0%)

Variable expenses

171,000

Contribution margin

142,500

Fixed expenses
Fixed expenses

70000

(0%)
Net operating income

Net operating
income

50000

90,000

$ 52,500

(0%)

Total grade: 0.01/8 + 0.01/8 + 0.01/8 + 1.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 = 0% + 0% + 0% + 13% + 0% + 0% + 0% + 0%
Feedback:
Sales (20,000 units 0.95 = 19,000 units)

Your response

Correct response

(d The selling price increases by 12%, variable (d


expenses
The selling
increase
pricebyincreases
60 cents by
per12%,
unit, variable expenses increase by 60 cents per unit,
) and the number of units sold decreases by 10%.
) and the number of units sold decreases by 10%.

Total

Total

300000

(0%)

Sales

Variable expenses

180000

(0%)

Variable expenses

172,800

Contribution
margin

120000

(0%)

Contribution margin

129,600

Sales

$ 302,400

Fixed expenses
Fixed expenses

70000

(13%)
Net operating income

Net operating
income

50000

(0%)

$ 59,600

Total grade: 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 1.01/8 + 0.01/8 = 0% + 0% + 0% + 0% + 0% + 0% + 13% + 0%
Feedback:
Sales (20,000 units 0.90 = 18,000 units)

Question 19: Score 0/4

Your response

Correct response

Exercise 6-12 Target Profit and Break-Even Analysis;


Exercise 6-12
Margin
Target
of Safety;
Profit and
CM Break-Even
Ratio
Analysis; Margin of Safety; CM Ratio
[LO1, LO3, LO5, LO6, LO7]
[LO1, LO3, LO5, LO6, LO7]
Menlo Company distributes a single product. The
Menlo
company's
Company
salesdistributes
and expenses
a single
for last
product. The company's sales and expenses for last
month follow:
month follow:

Total

Per
Unit

$450,000

$30

Variable expenses

180,000

12

Contribution margin

270,000

$18

Fixed expenses

216,000

Sales

Net operating income

Requirement 1:

$ 54,000

Total

Per
Unit

$450,000

$30

Variable expenses

180,000

12

Contribution margin

270,000

$18

Fixed expenses

216,000

Sales

Net operating income

$ 54,000

Requirement 1:

What is the monthly break-even point in unitsWhat


sold and
is the
in monthly
sales dollars?
break-even point in units sold and in sales dollars?

sign in your response.)

sign in your response.)

Monthly breakeven point


Sales

50000

(0%) units

Monthly break-even point


Sales

(0%)

12,000

units

$ 360,000

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
Profit = Unit CM Q Fixed expenses
$0Q = ($30 $12) Q $216,000
$0Q = ($18) Q $216,000
$18Q = $216,000
Q = $216,000 $18
Q = 12,000 units, or at $30 per unit, $360,000

Your response

Correct response

Requirement 2:

Requirement 2:

Without resorting to computations, what is the Without


total contribution
resorting margin
to computations,
at the break-even
what is the total contribution margin at the break-even
point? (Omit the "$" sign in your response.) point? (Omit the "$" sign in your response.)

Total contribution margin at the breakeven point

Total grade: 0.01/1 = 0%

Total contribution margin at the break-even


point

Feedback:
The contribution margin is $216,000 because the contribution margin is equal to the fixed
expenses at the break-even point.

Your response

Correct response

Requirement 3:

Requirement 3:

How many units would have to be sold each month to earn a target profit of $90,000? Use
How many units would have to be sold each month to earn a target profit of $90,000? Use
the formula method.
the formula method.

Units
sold

(0%) units

500

Units sold

17,000 units

Total grade: 0.01/1 = 0%


Feedback:

Your response

Correct response

Requirement 4:

Requirement 4:

Refer to the original data. Compute the company's


Refer margin
to the original
of safetydata.
in both
Compute
dollarthe
andcompany's margin of safety in both dollar and
percentage terms. (Omit the "$" and "%" signs
percentage
in your response.)
terms. (Omit the "$" and "%" signs in your response.)

Dollars
Margin of
safety

50

(0%)

Percentage

(0%)

Dollars
Margin of safety

$ 90,000

Percentage
20

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
Margin of safety in dollar terms:

Margin of safety in percentage terms:

Your response

Correct response

Requirement 5:

Requirement 5:

What is the company's CM ratio? If sales increase by $50,000 per month and there is no
What is the company's CM ratio? If sales increase by $50,000 per month and there is no
change in fixed expenses, by how much would you expect monthly net operating income
change in fixed expenses, by how much would you expect monthly net operating income
to increase? (Omit the "$" and "%" signs in your response.)
to increase? (Omit the "$" and "%" signs in your response.)

CM ratio
Increase in net operating
income

500

(0%)

CM ratio

(0
Increase in net operating income
%)

60

$ 30,000

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
The CM ratio is 60%.

Expected total contribution margin:


($500,000 60%)
Present total contribution margin: ($450,000
60%)
Increase in contribution margin

$ 300,000

270,000

$ 30,000

Given that the company's fixed expenses will not change, monthly net operating income
will also increase by $30,000.
Alternative solution:
$50,000 incremental sales 60% CM ratio = $30,000

Question 20: Score 0/4

Your response

Correct response

Exercise 6-13 Target Profit and Break-Even Analysis


Exercise[LO3,
6-13 Target
LO4, LO5,
ProfitLO6]
and Break-Even Analysis [LO3, LO4, LO5, LO6]
Lindon Company is the exclusive distributor for
Lindon
an automotive
Company product
is the exclusive
that sellsdistributor
for $40 for an automotive product that sells for $40
per unit and has a CM ratio of 30%. The company's
per unit
fixed
andexpenses
has a CM
areratio
$180,000
of 30%.
perThe
year.
company's fixed expenses are $180,000 per year.
The company plans to sell 16,000 units this year.
The company plans to sell 16,000 units this year.

Requirement 1:

Requirement 1:

What are the variable expenses per unit? (Omit the "$" sign in your response.)
What are the variable expenses per unit? (Omit the "$" sign in your response.)

Variable expenses
per unit

40

(0
%)

Variable expenses per unit

$ 28

Total grade: 0.01/1 = 0%


Feedback:
Variable expenses: $40 (100% 30%) = $28.

Your response

Correct response

Requirement 2:

Requirement 2:

Use the equation method for the following:

Use the equation method for the following:

(a What is the break-even point in units and sales dollars?


(a What is the break-even point in units and sales dollars?
) response.)
) response.)

Break-even point in units


Break-even point in sales
dollars

40

400

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:

Selling price
Variable expenses
Contribution margin

$40

100%

28

70%

$12

30%

Break-even point in units


Break-even point in sales dollars

15,000

$ 600,000

Profi
= Unit CM Q Fixed expenses
t
$0 = $12 Q $180,000
$12Q = $180,000
Q = $180,000 $12
Q = 15,000 units

In sales dollars: 15,000 units $40 per unit = $600,000

Your response

Correct response

(b What sales level in units and in sales dollars(b


is required
to earn
profit
of dollars is required to earn an annual profit of
What sales
levelaninannual
units and
in sales
) $60,000? (Omit the "$" sign in your response.)
) $60,000? (Omit the "$" sign in your response.)

50

(0%)

Sales level in units

5000

(0%)

Sales level in dollars

Sales level in units


Sales level in dollars

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
Profit = [Unit CM Q] Fixed expenses
$60,000 = [$12 Q] $180,000
$12Q = $60,000 + $180,000
$12Q = $240,000
Q = $240,000 $12

20,000

$ 800,000

Q = 20,000 units

In sales dollars: 20,000 units $40 per unit = $800,000

Your response

Correct response

(c) Assume that by using a more efficient shipper, the company is able to reduce its
(c) Assume that by using a more efficient shipper, the company is able to reduce its
variable expenses by $4 per unit. What is the company's new break-even point in units
variable expenses by $4 per unit. What is the company's new break-even point in units
and sales dollars? (Omit the "$" sign in your response.)
and sales dollars? (Omit the "$" sign in your response.)

New break-even point in units


New break-even point in sales
dollars

50

5000

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:
The company's new cost/revenue relation will be:

Selling price
Variable expenses ($28
$4)
Contribution margin

$40

100%

24

60%

$16

40%

Profi
= [Unit CM Q] Fixed expenses
t
$0 = [($40 $24) Q] $180,000
$16Q = $180,000

New break-even point in units


New break-even point in sales dollars

Q = $180,000 $16
Q = 11,250 units

In sales dollars: 11,250 units $40 per unit = $450,000

Question 21: Score 0.25/4

Your response

Correct response

Exercise
6-14
Missing Data; Basic CVP Concepts [LO1, LO9]
Exercise 6-14 Missing Data; Basic CVP Concepts
[LO1,
LO9]
Fill incase
the situations
missing amounts
in each
Fill in the missing amounts in each of the eight
below. Each
caseofisthe eight case situations below. Each case is
independent
the others.
(Hint:
way to find the missing amounts would be to prepare
independent of the others. (Hint: One way to find
the missingofamounts
would
be One
to prepare
a contribution
income
statement
a contribution format income statement for each
case, enterformat
the known
data,
and thenfor each case, enter the known data, and then
compute the missing items.)
compute the missing items.)

Requirement 1:

Requirement 1:

onlyfollowing
one product
being sold in each of the four following case situations:
Assume that only one product is being sold in Assume
each of that
the four
caseis situations:
(Omit the "$" sign in your response.)
(Omit the "$" sign in your response.)

Case #1
Units Sold

Sales

15,000

180,000 $

Case #2
Units Sold

12000

Sales
100,000
Variable Expenses

Variable
Expenses

120,000

110000

Contribution Margin
Contributio
n Margin

60,000

40,000
Fixed expenses

Fixed
expenses
Net
Operating
Income
(Loss)
Contributio
n Margin
$
per Unit

50,000

5000

32,000

Net Operating Income (Loss)

(0%
)

Contribution Margin per Unit

(0%) $

Total grade: 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 1.01/8 = 0% + 0% + 0% + 0% + 0% + 0% + 0% + 13%
Feedback:
Case #1
Number of units
sold

Sales

Variable Expenses

15,000 *

$ 180,000 *

4,000

1
2

$ 100,000 *

60,000

$ 4

40,000

120,000 *

Contribution
margin

60,000

Fixed Expenses

50,000 *

Net operating
income

Case #2

$ 10,000

Case #3

1
5

32,000 *

2
5

8,000 *

Case #4

1
*
0

Number of units sold

Sales

10,000 *

$ 200,000

Variable Expenses

70,000 *

Contribution margin

130,000

Fixed Expenses

118,000

Net operating
income

6,000*

2
0

$ 300,000*

210,000

35

90,000

$ 15

1
*
3

$ 50

100,000*

$ 12,000 *

$ (10,000

)
*

* Given

Your response

Correct response
Requirement 2:

Requirement 2:

product case
is being sold in each of the four following case
Assume that more than one product is being Assume
sold in that
eachmore
of thethan
fourone
following
situations:
(Omit the "$" and "%" signs in your response.)
situations: (Omit the "$" and "%" signs in your
response.)

Case #1

Sales

Variable
Expenses

500,000

200000

Contribution
Margin
Fixed
expenses

Sales

500,000

Variable Expenses

400,000

Contribution Margin

100,000

Fixed expenses

93,000

(0%
)

100,000

70000

Case #1

Case #2

(0%)

Net Operating Income (Loss)

Net
Operating
Income
(Loss)

7,000

13500

Average Contribution Margin Ratio

Average
Contribution
Margin
Ratio

20 %

Total grade: 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 + 0.01/8 = 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
Feedback:
Case #1
Sales

Case #2

$ 500,000 *

100 %

Variable Expenses

400,000

80

260,000 *

65

Contribution
margin

100,000

20 %*

140,000

35%

Fixed Expenses
Net operating
income

93,000

7,000 *

Variable Expenses

$ 250,000

100,000

100%

100,000 *

$ 40,000

Case #3

Sales

$ 400,000 *

10
%
0
40

Case #4

$ 600,000*

420,000*

100 %

70

Contribution
margin

150,000

Fixed Expenses

130,000 *

185,000

$ 20,000 *

$ (5,000

Net operating
income

60 %*

180,000

30 %

)
*

* Given

Question 22: Score 1/4

Your response

Correct response

Exercise 6-15 Operating Leverage [LO4, LO8]


Exercise 6-15 Operating Leverage [LO4, LO8]
Magic Realm, Inc., has developed a new fantasy
Magic
board
Realm,
game.Inc.,
Thehas
company
developed
solda15,000
new fantasy board game. The company sold 15,000
games last year at a selling price of $20 per game.
gamesFixed
last year
costsatassociated
a selling price
with the
of $20
game
per game. Fixed costs associated with the game
total $182,000 per year, and variable costs aretotal
$6 per
$182,000
game. per
Production
year, andofvariable
the game
costs
is are $6 per game. Production of the game is
entrusted to a printing contractor. Variable costs
entrusted
consist
to amostly
printing
of contractor.
payments toVariable
this costs consist mostly of payments to this
contractor.
contractor.

Requirement 1:

Requirement 1:

(a Prepare a contribution format income statement


(a Prepare
for the game
a contribution
last year.format income statement for the game last year.
) sign in your response.)
) sign in your response.)

Sales
Variable expenses
Contribution margin

$ 300000 Sales

90000

210000

Variable expenses
Contribution margin

Fixed expenses

182000

Fixed expenses

$ 28000 Net operating income(loss)

Net operating income(loss)

Your response

Correct response

(b
Compute the degree of operating leverage. (b
)
Compute the degree of operating leverage.
)

Degree of operating
leverage

50

(0%)

Degree of operating leverage

7.5

Total grade: 0.01/1 = 0%


Feedback:
The degree of operating leverage is:

Your response
Requirement 2:

Correct response
Requirement 2:

Management is confident that the company can Management


sell 18,000 games
is confident
next year
that(an
theincrease
company
of can sell 18,000 games next year (an increase of
3,000 games, or 20%, over last year).
3,000 games, or 20%, over last year).

(a Compute the expected percentage increase in(anetCompute


operating
theincome
expected
for percentage
next year. increase in net operating income for next year.
) the "%" sign in your response.)
) the "%" sign in your response.)

Expected percentage increase in net operating Expected percentage increase in net operating
income
income

Total grade: 0.01/1 = 0%


Feedback:
Sales of 18,000 games represent a 20% increase over last year's sales. Because the degree
of operating leverage is 7.5, net operating income should increase by 7.5 times as much, or
by 150% (7.5 20%).

Your response

Correct response

(b Compute the expected total dollar net operating


income(loss)
for nexttotal
year.
(b Compute
the expected
dollar net operating income(loss) for next year.
) prepare an income statement; use the degree
of operating
leverage
to compute
) prepare
an income
statement;
use the degree of operating leverage to compute
your answer. Omit the "$" sign in your response.)
your answer. Omit the "$" sign in your response.)

Total expected net operating


income(loss)

50000

Total expected net operating


income(loss)

Total grade: 0.01/1 = 0%


Feedback:
The expected total dollar amount of net operating income for next year would be:

Last year's net operating income(loss)


Expected increase in net operating income next year (150%
$28,000)
Total expected net operating income(loss)

Question 23: Score 0/4

$ 28,000

42,000

$ 70,000

Your response

Correct response

Exercise 6-16 Target Profit and Break-Even Analysis [LO4, LO5, LO6]
Exercise 6-16 Target Profit and Break-Even Analysis [LO4, LO5, LO6]
Outback Outfitters sells recreational equipment. One of the company's products, a small
Outback Outfitters sells recreational equipment. One of the company's products, a small
camp stove, sells for $50 per unit. Variable expenses are $32 per stove, and fixed expenses
camp stove, sells for $50 per unit. Variable expenses are $32 per stove, and fixed expenses
associated with the stove total $108,000 per month.
associated with the stove total $108,000 per month.

Requirement 1:

Requirement 1:

Compute the break-even point in number of stoves and in total sales dollars.
Compute the break-even point in number of stoves and in total sales dollars.
"$" sign in your response.)
"$" sign in your response.)
Number of
stoves
Total sales

50

(0%)

50000

(0%)

Number of stoves
Total sales

Total grade: 0.01/2 + 0.01/2 = 0% + 0%


Feedback:

Profit = [Unit CM Q] Fixed expenses

$0 = [($50 $32) Q] $108,000

$0 = [($18) Q] $108,000

$18Q = $180,000

Q = $180,000 $18

Q=

6,000 stoves, or at $50 per stove, $300,000 in


sales

6,000

$ 300,000

Requirement 2:
If the variable expenses per stove increase as a percentage of the selling price, will it result
in a higher or a lower break-even point? (Assume that the fixed expenses remain
unchanged.)
Your Answer:
Choice

Selected

Lower
Higher
Feedback:
An increase in variable expenses as a percentage of the selling price would result in a
higher break-even point. If variable expenses increase as a percentage of sales, then the
contribution margin will decrease as a percentage of sales. With a lower CM ratio, more
stoves would have to be sold to generate enough contribution margin to cover the fixed
costs.

Your response

Correct response

Requirement 3:

Requirement 3:

At present, the company is selling 8,000 stoves per


At present,
month. The
the company
sales manager
is selling
is convinced
8,000 stoves per month. The sales manager is convinced
that a 10% reduction in the selling price would result
that ain10%
a 25%
reduction
increase
in in
themonthly
selling price
sales would
of
result in a 25% increase in monthly sales of
stoves. Prepare two contribution format incomestoves.
statements,
Prepare
one
two
under
contribution
present operating
format income statements, one under present operating
conditions, and one as operations would appear
conditions,
after the proposed
and one aschanges.
operations
Show
would
bothappear after the proposed changes. Show both
total and per unit data on your statements. (Omittotal
the and
"$" per
signunit
in your
data on
response.)
your statements. (Omit the "$" sign in your response.)

Present: 8,000 stoves

Total

Sales

Variable
expenses
Contributio
n margin

500000

30000

470000

Present: 8,000 stoves

Per Unit
(0%
$
)

(0%)

(0%
$
)

500

Total
Sales

400,000

Variable expenses

256,000

Contribution margin

144,000

Fixed expenses

108,000

30

470

Correct

Fixed
expenses

(0%)

5000

Net operating income


Net
operating
income

465000

36,000

(0%
)

Total grade: 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 + 0.01/17 = 0% + 0% + 0% + 0% + 0% + 0%
+ 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
Feedback:
Proposed: 8,000 stoves 1.25 = 10,000 stoves

Sales: $50 0.9 = $45

As shown above, a 25% increase in volume is not enough to offset a 10% reduction in the
selling price; thus, net operating income decreases.

Your response

Correct response

Requirement 4:

Requirement 4:

At present, the company is selling 8,000 stoves At


perpresent,
month. the
Thecompany
sales manager
is convinced
is selling
8,000 stoves per month. The sales manager is convinced
that a 10% reduction in the selling price would result
a 25%
increase
in monthly
saleswould
of
that a in
10%
reduction
in the
selling price
result in a 25% increase in monthly sales of
stoves. How many stoves would have to be stoves.
sold atHow
the new
to have
yield to
a be sold at the new selling price to yield a
manyselling
stovesprice
would
minimum net operating income of $35,000 per month?
minimum net operating income of $35,000 per month?

Number of Stoves

50

(0%)

Total grade: 0.01/1 = 0%


Feedback:

Profit = Unit CM Q Fixed expenses

$35,000 = ($45 $32) Q $108,000

Number of Stoves

11,000

$35,000 = ($13) Q $108,000

$13 Q = $143,000

Q = $143,000 $13

Q = $11,000 stoves

Question 24: Score 0/4

Your response

Correct response

Exercise 6-18 Multiproduct Break-Even Analysis


Exercise
[LO9] 6-18 Multiproduct Break-Even Analysis [LO9]
Olongapo Sports Corporation is the distributor in the
Olongapo
Philippines
Sports
of two
Corporation
premiumisgolf
the balls
distributor in the Philippines of two premium golf balls
the Flight Dynamic and the Sure Shot. Monthlythe
sales,Flight
expressed
Dynamic
in pesos
and the
(P),Sure
and Shot.
the Monthly sales, expressed in pesos (P), and the
contribution margin ratios for the two products follow:
contribution margin ratios for the two products follow:

Product

Sales
CM ratio

Product

Flight
Dynamic

Sure Shot

P150,000

P250,000

80%

36%

Sales
CM ratio

Flight
Dynamic

Sure Shot

P150,000

P250,000

80%

Fixed expenses total P183,750 per month.

Fixed expenses total P183,750 per month.

Requirement 1:

Requirement 1:

36%

Prepare a contribution format income statement for the company as a whole.


percentage values to one decimal place, e.g., .1234 as 12.3. Omit the "P" and "%"
signs in your response.)
Prepare a contribution format income statement for the company as a whole.
percentage values to one decimal place, e.g., .1234 as 12.3. Omit the "P" and "%"
signs in your response.)
Flight Dynamic
Amount

Sales

500000

(0
%)

50

(0
%)

250000

(0
%)

50

(0
%)

Sales
Variable
expenses

Variable expenses
Contributi
on margin

250000

(0
%)

50

(0
%)

Contribution margin

Fixed expenses

Fixed
expenses

Net operating income


Net
operating
income

Total grade: 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20 + 0.01/20
= 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
Feedback:
Total contribution margin percentage: (P210,000 P400,000) = 52.5%.

Your response
Requirement 2:

Correct response
Requirement 2:

Compute the break-even point for the company


Compute
based on
thethe
break-even
current sales
pointmix.
for the company based on the current sales mix.
your answer to the nearest peso amount. Omit
your
the answer
"P" sign
toin
theyour
nearest
response.)
peso amount. Omit the "P" sign in your response.)

Break-even point

50

(0%)

Break-even point

P 350,000

Total grade: 0.01/1 = 0%


Feedback:
The break-even point for the company as a whole be:

Your response

Correct response

Requirement 3:

Requirement 3:

If sales increase by P100,000 a month, by how much would you expect net operating
If sales increase by P100,000 a month, by how much would you expect net operating
income to increase? (Round your answer to the nearest peso amount. Omit the "P"
income to increase? (Round your answer to the nearest peso amount. Omit the "P"
sign in your response.)
sign in your response.)

Expected increase in net operating


income

Expected increase in net operating income

Total grade: 0.01/1 = 0%


Feedback:
The additional contribution margin from the additional sales is computed as follows:
P100,000 52.5% CM ratio = P52,500
Assuming no change in fixed expenses, all of this additional contribution margin of
P52,500 should drop to the bottom line as increased net operating income.
This answer assumes no change in selling prices, variable costs per unit, fixed expense,
or sales mix.

Question 25: Score 0/4

Your response

Correct response

Problem 6-19 Basics of CVP Analysis [LO1, LO3,


LO4,6-19
LO6,
LO8]of CVP Analysis [LO1, LO3, LO4, LO6, LO8]
Problem
Basics
Feather Friends, Inc., distributes a high-qualityFeather
wooden
birdhouse
sells fora $20
per
Friends,
Inc.,that
distributes
high-quality
wooden birdhouse that sells for $20 per
unit. Variable costs are $8 per unit, and fixed costs
$180,000
unit.total
Variable
costsper
areyear.
$8 per unit, and fixed costs total $180,000 per year.

Requirement 1:

Requirement 1:

What is the product's CM ratio? (Omit the "%"What


signisinthe
your
response.)
product's
CM ratio? (Omit the "%" sign in your response.)

CM ratio

(0%) %

CM ratio

60 %

Total grade: 0.01/1 = 0%


Feedback:

Sales price
Variable expenses
Contribution margin

$20

100%

40%

$12

60%

Your response
Requirement 2:

Correct response
Requirement 2:

Use the CM ratio to determine the break-even point


Use the
in sales
CM ratio
dollars.
to determine the break-even point in sales dollars.
your response.)
your response.)

Break-even point in sales

$ 300,000

Break-even point in
sales

(0%)

50

Total grade: 0.01/1 = 0%


Feedback:

Your response

Correct response

Requirement 3:

Requirement 3:

Due to an increase in demand, the company estimates that sales will increase by $75,000
Due to an increase in demand, the company estimates that sales will increase by $75,000
during the next year. By how much should net operating income increase (or net loss
during the next year. By how much should net operating income increase (or net loss
decrease) assuming that fixed costs do not change?
decrease) assuming that fixed costs do not change?

Increase in net operating


income

5000

Increase in net operating income

$ 45,000

Total grade: 0.01/1 = 0%


Feedback:
$75,000 increased sales 0.60 CM ratio = $45,000 increased contribution margin. Because
the fixed costs will not change, net operating income should also increase by $45,000.

Your response
Requirement 4:

Correct response
Requirement 4:

Assume that the operating results for last year were:


Assume that the operating results for last year were:

Sales

$ 400,000

Variable expenses

160,000

Contribution margin

240,000

Fixed expenses

180,000

Net operating income

Sales

$ 60,000

$ 400,000

Variable expenses

160,000

Contribution margin

240,000

Fixed expenses

180,000

Net operating income

$ 60,000

(a
Compute the degree of operating leverage at (a
the current level of sales.
)
Compute the degree of operating leverage at the current level of sales.
)

Degree of operating
leverage

50

(0%)

Degree of operating leverage

Total grade: 0.01/1 = 0%


Feedback:

Your response

Correct response

(b) The president expects sales to increase by 20% next year. By what percentage should
(b) The president expects sales to increase by 20% next year. By what percentage should
net operating income increase? (Omit the "%" sign in your response.)
net operating income increase? (Omit the "%" sign in your response.)

Increase in net operating


income

Total grade: 0.01/1 = 0%

(0%)

Increase in net operating income

80

Feedback:
4 20% = 80% increase in net operating income. In dollars, this increase would be 80%
$60,000 = $48,000.

Your response

Correct response

Requirement 5:
Requirement 5:
Refer to the original data. Assume that the company sold 18,000 units last year. The sales
manager is convinced that a 10% reduction in the selling price, combined with a $30,000
Refer to the original data. Assume that the company sold 18,000 units last year. The sales
increase in advertising, would cause annual sales in units to increase by one-third.
manager is convinced that a 10% reduction in the selling price, combined with a $30,000
increase in advertising, would cause annual sales in units to increase by one-third.
(a Prepare two contribution format income statements, one showing the results of last
) year's operations and one showing the results of operations if these changes are made.
(a Prepare two contribution format income statements, one showing the results of last
Show both total and per unit data on your statements.
) year's operations and one showing the results of operations if these changes are made.
response.)
Show both total and per unit data on your statements.
response.)
Last Year:
18,000 units
18,000 units
Amount
Amount
Sales

500000

(0%)

$
Sales

Variable
expenses

200000

Contribution
margin

300000

(0%)

50000

(0%)

Fixed expenses
Net operating
income

295000

360,000

(0%)

Variable expenses

144,000

Contribution margin

216,000

Fixed expenses

180,000

Net operating income


$

36,000

(0%)

Total grade: 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 + 0.01/16 = 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%
+ 0% + 0% + 0% + 0% + 0% + 0% + 0% + 0%

Feedback:
18,000 units + 6,000 units = 24,000
units
$20 0.9 = $18

(b) Would you recommend that the company do as the sales manager suggests?
Your Answer:
Choice

Selected

Yes
No
Feedback:
No, the changes should not be made.

Your response
Requirement 6:

Correct response
Requirement 6:

Refer to the original data. Assume again that the company sold 18,000 units last year. The
Refer to the original data. Assume again that the company sold 18,000 units last year. The
president does not want to change the selling price. Instead, he wants to increase the sales
president does not want to change the selling price. Instead, he wants to increase the sales
commission by $1 per unit. He thinks that this move, combined with some increase in
commission by $1 per unit. He thinks that this move, combined with some increase in
advertising, would increase annual sales by 25%. By how much could advertising be
advertising, would increase annual sales by 25%. By how much could advertising be
increased with profits remaining unchanged?
increased with profits remaining unchanged?
the incremental analysis approach. Omit the "$" sign in your response.)
the incremental analysis approach. Omit the "$" sign in your response.)

The amount by which advertising can be


increased

The amount by which advertising can be increased

Total grade: 0.01/1 = 0%


Feedback:

Expected total contribution margin:


18,000 units 1.25 $11 per unit*

$ 247,500

Correct

Present total contribution margin:


18,000 units $12 per unit

216,000

Incremental contribution margin, and the amount by which


advertising can be increased with net operating income
remaining unchanged
$ 31,500

*$20 ($8 + $1) = $11

You might also like