Cahumban Dupa

Location : Junc. Gov. Alvarez to Junc. Pura Brillantes St.
(ACP-La Purisima
length
:
251.00 ln mts.
Pipe Sizeb (O.D.):
Scope of Work
Pipe Size (I.D.):
1 Length of asphalt Cutting=
2 Length of concrete Cutting=
3 Asphalt Demo
4 Con Demo
5 Potholing
6 Pipeline Excavation
manual :
output: 0.90cu.m./man-day
Backhoe:
7 sand bedding
8 Item 200
9 Item 201
Hydrotesting
Volume:
Php
4.43 cu.m.
Chlorine :
Php
0.23 kg.
Output:
500lm.n./day
10 item 311:
200mm
brgy rd
280mm
national rd/City
11 item 302
12 Item 310
St.)
251.00
251.00
143.07
117.97
251.00
127.41
59.70
40.70
42.06
251.00
117.97
Php
0.01
Php
Php
100mm Thk
50mm Thk
13 Pipeline Fittings
Hydrant
blow off
14 Interconnection Works
Draft Initial Intercon Plan
Location
Corcuerra St.
Gen. Vicente Alvarez St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Pipe Size
O.D. (m)
I.D. (m)
Length (m)
150
150
150
150
200
150
150
150
150
150
0.17
0.17
0.17
0.17
0.22
0.17
0.17
0.17
0.17
0.17
0.15
0.15
0.15
0.15
0.20
0.15
0.15
0.15
0.15
0.15
251.00
419.00
134.46
135.65
251.00
350.00
309.00
327.24
255.00
808.00
3240.35
For Concreting
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
OP/Day
11.20
11.20
0.00
0.00
0.00
11.20
11.20
11.20
0.00
11.20
Qty
1.08
2.71
0.00
0.00
0.00
2.15
2.71
0.51
0.00
0.93
TOTAL
Dur.
0.10
0.24
0.00
0.00
0.00
0.19
0.24
0.05
0.00
0.08
0.90
no. of
Drainage
2.00
7.00
0.00
0.00
0.00
4.00
5.00
1.00
0.00
1.00
150mm x 11.25 D.I.

200mm x 11.25 D.I.
Bend, ISO-2531, Push-on
Bend, ISO-2531, Push-on
Location
Double Socket w/ Rubber
Double Socket w/ Rubber
Linings and Coatings in
Linings and Coatings in
Corcuerra St.
8.00
Accordance w/ Section
Accordance w/ Section
Gen. Vicente Alvarez St. 4.5.2 and
28.00
4.5 of ISO-2531 : 4.5.2 and 4.5 of ISO-2531 :
P. Reyes St.
0.00
2009
2009
Pettit Barracks St.
0.00
S. Valderoza St.
0.00
Sevilla St.
16.00
Villalobos St.
20.00
Zaragosa St.
4.00
Rizal St.
0.00
Veteranz Ave.
4.00
80.00
Gen. Vicente
Materials
Corcuerra
Alvarez
150mm x 11.25 D.I. Bend, ISO-2531, Push-on
Double Socket w/ Rubber Linings and Coatings in
Accordance
Section
4.5.2
and 4.5
of ISO-2531
150mm D.I.w/
Sleeve
Type
Flexible
Coupling,
(D.I.) :
2009
Lumber, Good - 4 uses
Plywood (1/2" x 4' x 8") - 4 uses
Assorted CWN (1kg./100 bdft. Of Lumber)
Cement
Sand
Gravel
Tie Wire (2% of RSB)
Reinforcing Steel Bar, Grade 40
8.00
28.00
4.00
75.60
1.73
0.76
10.26
0.54
1.08
8.74
436.95
14.00
189.70
4.34
1.90
25.75
1.36
2.71
25.16
1258.02
Corcuerra
Gen. Vicente
Alvarez
Corcuerra
total area for demo

Asphalt cutting
concrete cutting
asphalt demo
concrete demo
excavation
Labor
construction foreman
light equipment operator
laborer
Equipment
concrete cutter
backhoe with pavement breaker
payloader
dump truck
Permit Fee
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
2.82
0.15
0.15
0.01
0.01
1.34
Qty
1.00
2.00
4.00
Qty
1.00
1.00
1.00
2.00
Concrete
Cutting/dem
no of 2.5 x
olition and
2.5
excavation
fee
13.00
199.22
18.00
309.43
6.00
100.70
6.00
173.15
5.00
282.25
18.00
277.00
12.00
220.23
19.00
272.55
3.00
138.60
14.00
895.50
total
2,868.63
Transfer of Serviceline
Location
No. of serviceline
Corcuerra St.
17.00
38.00
P. Reyes St.
24.00
Pettit Barracks St.
2.00
12.00
S. Valderoza St.
22.00
Sevilla St.
17.00
Villalobos St.
13.00
Zaragosa St.
11.00
Rizal St.
55.00
Veteranz Ave.
Valve Box
Gen. Vicente
Alvarez
4.71
0.25
0.01
2.23
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
No. of Valve Box (units)

7.00
9.00
1.00
3.00
2.00
12.00
6.00
11.00
2.00
7.00
Inter-connection work
Location
Number of Assembly
Corcuerra St.
6
6
P. Reyes St.
3
Pettit Barracks St.
2
S. Valderoza St.
3
Sevilla St.
4
Villalobos St.
6
Zaragosa St.
4
Rizal St.
3
Veteranz Ave.
4
ln.m.
ln.m.
sq.m.
sq.m.
ln.m.
cu.m.
cu.m.
cu.m.
cu.m.
ln.m.
0.17 m
0.15
note: x 1
note: x 2
w/ 20% Shrinkage Factor

sq.m.
sq.m.
m.t.
w/ 5% Wastage Factor
sq.m.
sq.m.
Number of Bends
qty
at every 500, verify on existing site
qty
Hydrotesting
H2O ( cu.m.) Chlorine (kg)
4.43
0.23
7.40
0.39
2.37
0.12
2.40
0.13
7.88
0.41
6.18
0.32
5.46
0.29
5.78
0.30
4.50
0.24
14.27
0.75
60.68
3.19
2"
26.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.80
Asphalt
4"
6"
34.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
251.00
0.00
0.00
14.20
0.00
0.00
14.84
138.00
0.00
0.00
794.00
186.50
1059.84
8"
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
For Reinforcing Steel Bar

L of Drainage
OP/Day
Qty
4.90
14.70
0.00
0.00
0.00
9.75
12.25
2.30
0.00
4.20
1440.00
1440.00
0.00
0.00
0.00
1440.00
1440.00
1440.00
0.00
1440.00
416.14
1198.11
0.00
0.00
0.00
803.14
1002.62
208.67
0.00
360.28
TOTAL
Dur.
0.29
0.83
0.00
0.00
0.00
0.56
0.70
0.14
0.00
0.25
2.77
Size of
Pipeline
150.00
150.00
150.00
150.00
200.00
150.00
150.00
150.00
0.00
150.00
Total
Duration
0.39
1.07
0.75
0.94
0.19
0.33
3.67
Drainage Crossing
150mm D.I. Sleeve Type
Flexible Coupling, (D.I.)
4.00
14.00
0.00
0.00
0.00
8.00
10.00
2.00
0.00
2.00
40.00
P. Reyes
Assorted
Plywood
CWN
(1/2" x 4' x (1kg./100
8") - 4 uses bdft. Of
75.60
1.73 Lumber)
0.76
Lumber,
Good - 4
uses
189.70
0.00
0.00
0.00
150.50
189.70
35.70
0.00
65.10
706.30
Pettit Barracks
S.
Valderoza
4.34
0.00
0.00
0.00
3.44
4.34
0.82
0.00
1.49
16.14
Sevilla
1.90
0.00
0.00
0.00
1.51
1.90
0.36
0.00
0.65
7.06
Villalobos
Cement
10.26
25.75
0.00
0.00
0.00
20.43
25.75
4.85
0.00
8.84
95.86
Zaragosa
0.00
0.00
0.00
16.00
20.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
150.50
3.44
1.51
20.43
1.08
2.15
16.87
843.30
10.00
189.70
4.34
1.90
25.75
1.36
2.71
21.06
1052.75
2.00
35.70
0.82
0.36
4.85
0.26
0.51
4.38
219.10
Final Staking Potholing

Pettit Barracks
S.
Valderoza
Pettit Barracks
P. Reyes
1.51
0.08
0.00
0.72
1.53
0.08
0.00
0.72
S.
Valderoza Sevilla
2.82
0.15
0.15
0.01
0.01
1.34
3.94
0.21
0.01
1.87
Villalobos
3.48
0.19
0.19
0.01
0.01
1.65
Zaragosa
3.68
0.20
0.20
0.01
0.01
1.74
6.1
61.1
4
2
4
188.9
218
244.8
218
244.8
250
29.1
26.8
5.2
asphalt data:
4
2
Asphalt Cutting
61.10
251.00
14.20
14.84
138.00
794.00
1,273.14
Concrete
Cutting
502.00
838.00
268.92
271.30
502.00
700.00
618.00
654.48
510.00
1,616.00
6,480.70
34.3
26.8
Asphalt
Breaking
31.77
263.55
7.38
7.72
71.76
833.70
1,215.88
Php
61.10 total length of asphalt cutting
excava
Concrete Breaking
tion
Trench Width
Area
(cu.m.)
0.47
117.97
127.41
0.47
196.93
212.68
0.47
63.20
68.25
0.47
135.65
68.86
0.52
251.00
147.49
0.47
164.50
177.66
0.47
145.23
156.85
0.47
153.80
166.11
0.47
119.85
129.44
0.47
808.00
410.14
2156.13 1664.88
4.00
7.00
Sand
Gravel
0.54
1.36
0.00
0.00
0.00
1.08
1.36
0.26
0.00
0.47
5.05
Rizal St.
Tie Wire
(2% of
RSB)
1.08 8.74
2.71 25.16
0.00 0.00
0.00 0.00
0.00 0.00
2.15 16.87
2.71 21.06
0.51 4.38
0.00 0.00
0.93 7.57
10.09
83.77
Veteranz Ave.
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
65.10
1.49
0.65
8.84
0.47
0.93
7.57
378.29
Veteranz
Ave.
total
80.00
0.00
40.00
706.30
16.14
7.06
95.86
5.05
10.09
83.77
4188.41
Reinforcing
Steel Bar,
Grade 40
436.95
1258.02
0.00
0.00
0.00
843.30
1052.75
219.10
0.00
378.29
4188.41
Veteranz
Ave.
Rizal St.
2.87
0.15
0.15
0.01
0.01
1.36
9.09
0.48
0.48
0.02
0.03
4.31
total
36.45
1.32
1.94
0.05
0.11
17.27
Php 376.40
of asphalt cutting
Item 201
42.06
70.21
22.53
22.73
46.53
58.64
51.77
54.83
42.73
135.38
547.41
302a
0.023
0.000
0.000
0.000
0.194
0.000
0.005
0.006
0.053
0.613
0.894
310 2"
13.94
13.94
310 4"
17.84
7.38
71.76
96.98
310 6"
263.55
7.72
833.70
1,104.97
310 8"
-
Fire
Hydrant
1.00
1.00
1.00
1.00
2.00
Blow-off
Assembly
Duration
Hydrotesting
Gasoline (litres)
0.50
2.01
0.84
3.35
0.27
1.08
0.27
1.09
0.50
2.01
0.70
2.80
0.62
2.47
0.65
2.62
0.51
2.04
1.62
6.46
25.92
Air Release
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00
Republic of the Philippines

ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
MAINLINE REPLACEMENT PROGRAM (PACKAGE 1)
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA S
RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
BREAKDOWN OF EXPENDITURES
I - ESTIMATED COST
A. DIRECT COST:
1. Mobilization/Demobilization . . . . . . . . . . . . . . . . . . . . .
2. Materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3. Labor (including fringe benefits) . . . . . . . . . . . . . . . . . .
4. Equipment Expenses . . . . . . . . . . . . . . . . . . . . . . . . .
B. INDIRECT COST:
1. Overhead contingency Miscellaneous . . . . . . . . . . . . . .
2. Profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3. Comprehensive All Risk Insurance . . . . . . . . . . . . . . . .
4. Value Added Tax (5% of EDC, OCM and Profit) . . . . .
5. Materials Testing 7% of 1% of OCM . . . . . . . . . . . . . .
C. ENVIRONMENTAL COMPLIANCE AND PERMITS
1. Concrete Cutting/Demolition & Excavation Fee
2. DPWH Supervision Fee
3. Environmental Compliance Certificate (ECC)
S U B - T O T A L (CONTRACT COST)
II - ESTIMATED GOVERNMENT EXPENDITURES
1. Engineering & Administrative Overhead (2.25%)
2. POW/Site Acquisition/Pre-Engineering
3. Materials to be furnished by the government
4. Materials Quality Control & Hydrology (MQCH)
5. Retention for RO & C.O.
SUB-TOTAL
% OF
Err:
Err:
Err:
Err:
Err:
Err:
Err:
Err:
Err:
Err:
Err:
Err:
Err:
III - CONTINGENCIES/RESERVED:
1. Physical (up to 5% of the Estimated Contract Cost) . . . . . .
2. Price Escalation (up to 12% of the Estimated
Contract Cost) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3. Preliminary Engineering . . . . . . . . . . . . . . . . . . . . . . . . . .
SUB-TOTAL
TOTAL ESTIMATED PROJECT COST
PREPARED BY:
0.0
Err:
CHECKED & SUBMITTED BY:
REX D. SALE JR.

Senior Eng'r A (J.O.), CE
DESIGN DIVISION
EDITO M. B
Officer-In
DESIGN
APPROVED BY:
RECOMMENDING PROJECT IMP
MARLI ACOSTA - DE FIESTA

Officer-In-Charge
ENGINEERING & CONSTRUCTION DEPARTMENT
APPROVED FOR PROJECT IMPLEMENTATION:
LEONARDO REY D. VASQUEZ

General Manager
ARNULFO A. AL
AGM-Technical Serv
of the Philippines
CITY WATER DISTRICT
t, Zamboanga City
ENT PROGRAM (PACKAGE 1)
RRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST.,
ANZ AVE. ZAMBOANGA CITY
% OF TOTAL
AMOUNT
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,314,959.40
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
87,727.16
68,426.03
5,055.00
Err:509
Err:509
518,760.00
Err:509
518,760.00
0.00
Err:509
0.00
Err:509
EDITO M. BAUTISTA JR.

Officer-In-Charge
DESIGN DIVISION
RECOMMENDING PROJECT IMPLEMENTATION:
ARNULFO A. ALFONSO
AGM-Technical Services Group

ZAMBOANGA CITY WATER DIS
INDIVIDUAL PROGRAM OF W
PROJECT TITLE:
LOCATIONS:
CORCUERRA ST.
S. VALDEROSA ST.
RIZAL ST.
GEN. VICENTE ALVAREZ ST.
SEVILLA ST.
VETERANZ AVE.
P. REYES ST.
VILLABOS ST.
PETTIT BARRACKS ST.
ZARAGOSA ST.
CITY: ZAMBOANGA CITY

PROJECT CATEGORY:
PIPELAYING
PROJECT DESCRIPTION:
LIMITS: Km.
LENGTH:
Description
SUPPLY/LAYING OF 2989.35 LN.M. OF 150mm D.I.

SUPPLY/LAYING OF 251.00 LN.M. OF 200mm D.I. P
MININUM EQUIPMENT REQUIRED

No.
Description
Backhoe w/ Pavement Breaker (0.80

cu.m.)
Payloader (1.50 cu.m.), LX80-2C
Dump Truck (10 cu.m.)
No.
5
Concrete Vibrator
Batching Plant (30 cu.m.)
Concrete Screeder (5.5 Hp)
Concrete Cutter
4
1
Ductile Iron Pipe-Cutter
Water Pump
Hydro Machine
Tamper Rammer Machine
Plate Compactor
Water Truck (1000 gal.)
Transit Mixer (5 cu.m.)
Bar Cutter
Asphalt Distributor
Power Broom
Asphalt Paver (80 Hp)
Pneumatic Roller (10 m.t.)
Tandem Steel Roller (10.1 m.t.)
Asphalt Batch Plant (60-80 TPH)
One Bagger Mixer
Welding Machine
Steel Ladder
A-Frame
Backhoe
Bar Bender
1
1
2
3
4
1
Page 25 of 490
1
1
1
1
1
5
5
2
2
Cargo Truck/ Hauling Truck
ESTIMATED COST OF PROPOSED PR
SPL-1
MOBILIZATION/DEMOBILIZATION
% OF
TOTAL
Err:509
SPL-2
CONSTRUCTION SAFETY & HEALTH PROGRAM
Err:509
SPL-3
FINAL STAKING/LAYOUTING & POTHOLING
Err:509
SPL-4
ASPHALT CUTTING
Err:509
SPL-5
CONCRETE CUTTING
REMOVAL OF EXISTING ASPHALT PAVEMENT
REMOVAL OF EXISTING CONCRETE PAVEMENT
PIPELINE EXCAVATION (MANUAL EXCAVATION)
LAYING OF 150mm G.I. PIPE, ASTM A53-90A HEAVY GAUGE, w/ STEEL FLANGE
Err:509
ITEM NO.
101(4)b
101(4)a
SPL-6
SPL-
DESCRIPTION
Err:509
Err:509
Err:509
Err:509
Err:509
SPL-8
DRAINAGE CROSSING WITH CONCRETE ENCASEMENT (150mm D.I. PIPELINE)
Page 26 of 490
Err:509
SPL-9a
HYDRO-TESTING & DISINFECTION WORKS (150mm D.I. PIPELINE)
Err:509
SPL-9b
Err:509
SPL-10
SPL-11
SPL-12
SPL-13
VALVES/FITTINGS/INTER-CONNECTION WORKS
INSTALLATION OF SIX (6) UNITS - 150mm FIRE HYDRANT W/ 63mm HOSE PUMPER
OUTLET TRANSFER OF TAPPING (DRY TYPE) WITH CONCRETE BARRICADE
TRANSFER OF INDIVIDUAL SERVICELINE CONNECTION
CONSTRUCTION OF CLUSTER CONNECTION (10 WATERMETER PER CLUSTER CON.)
SPL-14
Err:509
Err:509
Err:509
Err:509
Err:509
CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX W/ PREFAB DI COVER

201
AGGREGATE BASE COURSE
Err:509
200
AGGREGATE SUBBASE COURSE
Err:509
311 (1)b
302a
PCC PAVEMENT(PLAIN) - CONVENTIONAL METHOD, 230MM THICK
Err:509
BITUMINOUS TACK COAT (Emulsified Asphalt)
Err:509
310(b)
BITUMINOUS CONCRETE SURFACE COURSE (50 mm. Thk.)
Err:509
310(b)
Err:509
310(b)
Err:509
PREPARED BY:
CHECKED & SU
REX D. SALE JR.

DESIGN DIVISION
APPROVED BY:
RECOMMENDIN

Officer-In-Charge
APPROVED FOR PROJECT IMPLEME
Page 27 of 490
LEONARDO REY D. VASQ

General Manager
Page 28 of 490
of the Philippines
CITY WATER DISTRICT
t, Zamboanga City
PROGRAM OF WORK
13-Jul-15
(Date)
APPROPRIATE:
SOURCE OF FUNDS:
ISSUED OBLIGATED:
Err:509
AUTHORITY RELEASED:
CALENDAR DAYS TO COMPLETE:
330 C.D.
DESIRABLE STARTING DATE:
UPON APPROVAL
CONTRACT / X /
ADMINISTRATION / /
OF 150mm D.I. PIPELINE

OF 200mm D.I. PIPELINE
Description
CONSTRUCTION FOREMAN
SAFETY OFFICER
LABORERS
TECHNICAL PERSONNEL REQUIRED

No.
Description
1
1
44
CARPENTER
MASON
PAINTER
WELDER
PIPEFITTER
STEELMAN
PLUMBER
Page 29 of 490
No.
T OF PROPOSED PROJECTS
DIRECT COST
TOTAL
UNIT COST
Err:509
Err:509
ADJUSTED
UNIT
Err:509
UNIT
QTY.
LOT
1.00
LOT
1.00
88,545.59
88,545.59
92,972.87
ln.m.
29354.17
35,606.61
1.21
1.49
LN.M.
1273.14
51,465.41
40.42
49.66
LN.M.
6480.70
336,931.59
51.99
63.87
SQ.M.
SQ.M.
CU.M.
ln.m.
1215.88
2156.13
1664.88
4500.00
92,330.59
245,595.22
576,415.49
10,370,768.88
75.94
113.91
346.22
2,304.62
93.29
139.93
425.33
2,831.22
Err:509
Err:509
Err:509
Err:509
Err:509
LN.M.
48.10
335,749.62
6,980.24
8,575.23
Page 30 of 490
LN.M.
2989.35
100,038.18
33.46
41.11
LN.M.
251.00
11,214.05
44.68
54.89
ASSEMBLY
41.00
3,257,541.11
79,452.22
97,607.06
UNITS
6.00
790,327.56
131,721.26
161,819.57
UNIT
211.00
1,744,015.81
8,265.48
10,154.14
UNITS
2.00
166,262.03
83,131.02
102,126.45
UNIT
60.00
8,556,673.22
142,611.22
175,197.88
CU.M.
547.41
516,045.53
942.70
1,158.11
CU.M.
529.75
469,095.72
885.50
1,087.84
SQ.M.
2156.13
2,366,711.65
1,097.67
1,348.48
M.T.
0.89
45,069.10
50,431.26
61,954.81
SQ.M.
13.94
7,711.80
553.37
679.82
SQ.M.
96.98
107,326.75
1,106.69
1,359.57
SQ.M.
1104.97
1,834,288.36
1,660.04
2,039.36
Total Direct Cost
Err:509

Officer-In-Charge
DESIGN DIVISION
ARNULFO A. ALFONSO
PROJECT IMPLEMENTATION:
Page 31 of 490
DO REY D. VASQUEZ
neral Manager
Page 32 of 490

ZAMBOANGA CITY WATER DISTRICT
Standard Form Number: SF-INFR-01
Revised on: July 28, 2004
APPROVED BUDGET FOR THE CONTRACT
MAINLINE REPLACEMENT PROGRAM (PACKAGE

Zamboanga City
Length:
2,989.35 ln.m. of 150mm D.I. PIPELINE

251.0 ln.m. of 200mm D.I. PIPELINE
ITEM
NO.
DESCRIPTION
(1)
(2)
QUANTITY
(3)
UNIT
ESTIMATED
DIRECT COST
MARK-UPS
IN PERCENT
OCM
PROFIT
(4)
(5)
(6)
(7)
0%
0%
0%
9%
9%
9%
9%
0%
0%
0%
8%
8%
8%
8%
SPL-1
SPL-2
SPL-3
SPL-4
SPL-5
101(4)b
FEES AND PERMITS

ASPHALT CUTTING
CONCRETE CUTTING
1.00
1.00
29,354.17
1,273.14
6,480.70
1,215.88
LOT
LOT
ln.m.
LN.M.
LN.M.
SQ.M.
161,208.19
Err:509
88,545.59
35,606.61
51,465.41
336,931.59
92,330.59
101(4)a
2,156.13
SQ.M.
245,595.22
9%
8%
SPL-6
1,664.88
CU.M.
576,415.49
9%
8%
Page 33 of 490
SPL-
LAYING OF 150mm G.I. PIPE, ASTM A53-90A HEAVY GAUGE,

w/ STEEL FLANGE
4,500.00
ln.m.
10,370,768.88
9%
8%
9%
8%
SPL-8
DRAINAGE CROSSING WITH CONCRETE ENCASEMENT

(150mm D.I. PIPELINE)
48.10
LN.M.
335,749.62
9%
8%
SPL-9a
HYDRO-TESTING & DISINFECTION WORKS (150mm D.I.

PIPELINE)
2,989.35
LN.M.
100,038.18
9%
8%
SPL-9b
HYDRO-TESTING & DISINFECTION WORKS (200mm D.I.

PIPELINE)
251.00
LN.M.
11,214.05
9%
8%
SPL-10
41.00
ASSEMBLY
3,257,541.11
9%
8%
SPL-11
INSTALLATION OF SIX (6) UNITS - 150mm FIRE HYDRANT

W/ 63mm HOSE PUMPER OUTLET TRANSFER OF TAPPING
(DRY TYPE) WITH CONCRETE BARRICADE
6.00
UNITS
790,327.56
9%
8%
Page 34 of 490
SPL-12
211.00
UNIT
1,744,015.81
9%
8%
SPL-13
CONSTRUCTION OF CLUSTER CONNECTION (10

WATERMETER PER CLUSTER CON.)
2.00
UNITS
166,262.03
9%
8%
SPL-14
CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX

W/ PREFAB DI COVER
60.00
UNIT
8,556,673.22
9%
8%
201
200
311 (1)b

PCC PAVEMENT(PLAIN) - CONVENTIONAL METHOD, 230MM
THICK
547.41
529.75
2,156.13
CU.M.
CU.M.
SQ.M.
516,045.53
469,095.72
2,366,711.65
9%
9%
9%
8%
8%
8%
0.89
M.T.
45,069.10
9%
8%
310(b)
13.94
SQ.M.
7,711.80
9%
8%
310(b)
96.98
SQ.M.
107,326.75
9%
8%
310(b)
1,104.97
SQ.M.
1,834,288.36
9%
8%
302a
TOTAL
Err:509
PREPARED BY:
REX D. SALE JR.

DESIGN DIVISION
Page 35 of 490
APPROVED BY:

Officer-In-Charge
APPROVED FOR PROJECT IMPLEMENTATION:
LEONARDO REY D. VASQUEZ

General Manager
Page 36 of 490
lic of the Philippines

A CITY WATER DISTRICT
eet, Zamboanga City
Contract Reference Number
Name of the Contract
Location of the Contract
DGET FOR THE CONTRACT
EMENT PROGRAM (PACKAGE 1)

Zamboanga City
Contract Duration: 330 Calendar Days

TOTAL MARK-UP
VAT
TOTAL
INDIRECT COST
TOTAL COST
UNIT
COST
0%
0%
0%
17%
17%
17%
17%
(9)
(5)X(8)
0.00
Err:509
0.00
6,053.12
8,749.12
57,278.37
15,696.20
(10)
5%((5)+(9))
0.00
Err:509
4,427.28
2,082.99
3,010.73
19,710.50
5,401.34
(11)
(9)+(10)
0.00
Err:509
4,427.28
8,136.11
11,759.85
76,988.87
21,097.54
(12)
(5)+(11)
161,208.19
Err:509
92,972.87
43,742.72
63,225.26
413,920.46
113,428.13
(13)
(12)/(3)
0.00
Err:509
92,972.87
1.49
49.66
63.87
93.29
17%
41,751.19
14,367.32
56,118.51
301,713.73
139.93
17%
97,990.63
33,720.31
131,710.94
708,126.43
425.33
%
(8)
VALUE
Page 37 of 490
17%
1,763,030.71
606,689.98
2,369,720.69
12,740,489.57
2,831.22
17%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17%
57,077.44
19,641.35
76,718.79
412,468.41
8,575.23
17%
17,006.49
5,852.23
22,858.72
122,896.90
41.11
17%
1,906.39
656.02
2,562.41
13,776.46
54.89
17%
553,781.99
190,566.16
744,348.15
4,001,889.26
97,607.06
17%
134,355.69
46,234.16
180,589.85
970,917.41
161,819.57
Page 38 of 490
17%
296,482.69
102,024.93
398,507.62
2,142,523.43
10,154.14
17%
28,264.55
9,726.33
37,990.88
204,252.91
102,126.45
17%
1,454,634.45
500,565.38
1,955,199.83
10,511,873.05
175,197.88
17%
17%
17%
87,727.74
79,746.27
402,340.98
30,188.66
27,442.10
138,452.63
117,916.40
107,188.37
540,793.61
633,961.93
576,284.09
2,907,505.26
1,158.11
1,087.84
1,348.48
17%
7,661.75
2,636.54
10,298.29
55,367.39
61,954.81
17%
1,311.01
451.14
1,762.15
9,473.95
679.82
17%
18,245.55
6,278.62
24,524.17
131,850.92
1,359.57
17%
311,829.02
107,305.87
419,134.89
2,253,423.25
2,039.36
Err:509

Officer-In-Charge
DESIGN DIVISION
Page 39 of 490
ARNULFO A. ALFONSO
Page 40 of 490
GANTT CHART
Project
Location
Total Estimated Project Cost
Project Duration
: MAINLINE REPLACEMENT PROGRAM (PACKAGE 1)

: CORCUERRA ST.
:
Err:509
: FORTY (88) CALENDAR DAYS
Particulars
NON ENGINEERING BASIC COST

-
FEES AND PERMITS
SPL-1
SPL-2
SPL-3
SPL-4
ASPHALT CUTTING
SPL-5
CONCRETE CUTTING
101(4)b
101(4)a
SPL-6
SPL-
LAYING OF 150mm G.I. PIPE, ASTM A53-90A HEAVY GAUGE, w/ STEEL FLANGE
Err:509
Err:509
SPL-8
DRAINAGE CROSSING WITH CONCRETE ENCASEMENT (150mm D.I. PIPELINE)
SPL-9a
SPL-9b
SPL-10
SPL-11
INSTALLATION OF SIX (6) UNITS - 150mm FIRE HYDRANT W/ 63mm HOSE PUMPER OUTLET TRANSFER OF
SPL-12
SPL-13
CONSTRUCTION OF CLUSTER CONNECTION (10 WATERMETER PER CLUSTER CON.)
SPL-14
CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX W/ PREFAB DI COVER
201
200
311 (1)b
PCC PAVEMENT(PLAIN) - CONVENTIONAL METHOD, 230MM THICK
302a
310(b)
310(b)
310(b)

TOTAL CONTRACT COST
CASH OUTLAY REQUIREMENT
TARGETED COMPLETION THIS PERIOD
COMMULATIVE COMPLETION TO DATE
Amounts
Php
161,208.19
Err:509
% Perfected
Err:509
Err:509
Php
92,972.87
Err:509
Php
43,742.72
Err:509
Php
63,225.26
Err:509
Php
413,920.46
Err:509
Php
113,428.13
Err:509
Php
301,713.73
Err:509
Php
708,126.43
Err:509
Php
12,740,489.57
Err:509
Err:509
Err:509
Php
412,468.41
Err:509
Php
122,896.90
Err:509
Php
13,776.45
Err:509
Php
4,001,889.26
Err:509
Php
970,917.40
Err:509
Php
2,142,523.41
Err:509
Php
204,252.90
Err:509
Php
10,511,873.05
Err:509
Php
633,961.93
Err:509
Php
576,284.09
Err:509
Php
2,907,505.26
Err:509
Php
55,367.39
Err:509
Php
9,473.94
Err:509
Php
131,850.92
Err:509
Php
2,253,423.25
Err:509
Err:509
Err:509
DETAILED UNIT PRICE ANALYSIS

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT B

ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
Item No./Description:
Unit of Measurement:
Output per day:
Quantity:
SPL-1
LOT
N/A
1.00
LOT
Designation
A.
No. P
Labor
N/A
Sub-Total for A
Name and Capacity
B.
C.
D.
No. of
Equipment
N/A
Output per day
Sub-Total for B
Total (A+B)
N/A
Name and Specifications
Qua
E.
Mobilization/Demobilization
Note: Per D.O. 22 series 2015, Mobilization/Demobilization should not exceed
1% of estimated Direct Cost
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Overhead, Contingencies & Miscellaneous
Contractor's Profit (CP)
Value Added Tax (VAT)
Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
CKAGE 1)
Z ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
No. Person
No. of Days
Daily Rate
Amount
P
No. of Units
No. of Days
Daily Rate
Amount
P
-
Quantity
Unit
Unit Cost
Amount
Estimated Direct Cost

Mob./Demo (1.0% of E.D.C.)
Err:509
Err:509
P
0% per D.O. 22 s 2015
0% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
DETAILED UNIT PRICE ANALYSI

PROJECT NAME:
PROJECT LOCATION:

ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
Output per day:
Quantity:
FEES AND PERMITS

LOT
N/A
1.00
LOT
Designation
A.
No. P
Labor
N/A
Sub-Total for A
Name and Capacity
B.
C.
D.
No. of
Equipment
N/A
Output per day
Sub-Total for B
Total (A+B)
N/A
Qua
E.
Fees
a.
Concrete Cutting/Demolition & Excavation Fee
b.
c.
DPWH Supervision Fee

Environmental Compliance Certificate (ECC)
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
KAGE 1)
T., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST.,
E. ZAMBOANGA CITY
No. Person
No. of Days
Daily Rate
Amount
P
No. of Units
No. of Days
Daily Rate
Amount
Quantity
Unit
Unit Cost
Amount
1.00
lot
87,727.16
87,727.16
1.00
1.00
lot
lot
68,426.03
5,055.00
68,426.03
5,055.00
P
0% per D.O. 22 s 2015
0% per D.O. 22 s 2015
0% per D.O. 22 s 2015
161,208.19
161,208.19
161,208.19
161,208.19
DETAILED UNIT
PROJECT NAME:
MAINLINE REPLACEMENT PROGRAM (PACKAGE 1
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P.

ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZA
Output per day:
Quantity:
SPL-2
LOT
N/A
1.00
CONSTRUCTION SAFETY & HEAL
LOT
Designation
A.
Labor
a.
Safety Officer
b.
Laborers
c.
Painter
d.
Carpenter
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
N/A
Output per day
Sub-Total for B
Total (A+B)
N/A

E.
Materials
Project Signage
a.
b.
c.
d.
e.
f.
g.
1.20m x 2.40m Tarpaulin (Project Signage) including Layout and Printing

100 pcs. - 2" x 2" x 10' Coco Lumber
*12mm Thk x 1.20m x 2.40m Ordinary Plywood
3" C.W. Nail
4" C.W. Nail
Polyethelyne Warning Tape, 3"W x 1000ft/roll

Page 53 of 490
A-Frame Barricade (20 units)

a.
42 pcs. - 2"x 2"x 10' Coco Lumber
b.
*12mm Thk x 1.20m x 2.40m Ordinary Plywood
c.
3" C.W. Nail
d.
e.
f.
g.
h.
i.
j.
4" C.W. Nail

Gloss Latex Paint (Caterpillar Yellow)
Gloss Latex Paint (Black)
Baby Roller w/ Tray
2" Paint Brush
3" Paint Brush
3" Width Reflectorized Sticker
Page 54 of 490
a.
b.
c.
d.
e.
f.
g.
h.
Pole Barricade (20 units)

1-1/2" C.W. Nail
Portland Cement
Washed Sand
Gravel (G1)
3" Width Reflectorized Sticker
* ALL SIZES REFERRED HEREIN SHOULD MEAN COMMERCIALLY AVAILABLE MEASU

OF 1mm
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 55 of 490
CEMENT PROGRAM (PACKAGE 1)
GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS S
RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
ONSTRUCTION SAFETY & HEALTH PROGRAM
OT
ation
No. Person
No. of Days
Daily Rate
1
2
1
1
6
6
6
6
524.00
317.00
366.00
366.00
Capacity
No. of Units
No. of Days
Daily Rate
e) including Layout and Printing
ywood
00ft/roll
11
Amo
b-Total for B
otal (A+B)
ecifications
3
3
2
2
P
b-Total for A
Amo
11
Quantity
Unit
Unit Cost
10.00
333.33
600.00
20.00
10.00
10.00
10.63
units
bd.ft.
bd.ft.
shts.
kgs.
kgs.
rolls
787.50
20.00
20.00
950.00
80.00
80.00
1,400.00
Page 56 of 490
Amo
7
6
12
19
14
y Plywood
140.00
4.00
bd.ft.
shts.
20.00
950.00
3.00
kgs.
80.00
3.00
2.00
2.00
2.00
2.00
2.00
20.00
kgs.
gals.
gals.
pcs.
pcs.
pcs.
ln.ft.
80.00
937.75
683.55
85.00
35.00
65.00
37.00
Page 57 of 490
2
3
1
1
40.00
1.00
2.00
0.10
0.25
10.00
1.00
1.00
bd.ft.
kg.
bags
cu.m
cu.m
ln.ft.
gal.
gal.
20.00
80.00
265.00
1,000.00
1,000.00
37.00
937.75
683.55
COMMERCIALLY AVAILABLE MEASUREMENTS TOLERANCE
b-Total for E
0% per D.O. 22 s 2015
0% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 58 of 490
77
88
4
92
92
KS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST.,
Amount
3,144.00
3,804.00
2,196.00
2,196.00
11,340.00
Amount
11,340.00
Amount
7,875.00
6,667.00
12,000.00
19,000.00
800.00
800.00
14,879.69
Page 59 of 490
2,800.00
3,800.00
240.00
240.00
1,875.50
1,367.10
170.00
70.00
130.00
740.00
Page 60 of 490
800.00
80.00
530.00
100.00
250.00
370.00
937.75
683.55
77,205.59
88,545.59
4,427.28
92,972.87
92,972.87
Page 61 of 490

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPLln.m.
2,295.00
29,354.17
CLEARING AND GRUBBING WORKS

ln.m./day
ln.m.
Designation
A. Labor
a.
Construction Foreman
b.
Laborer
No. Person
1
6
Sub-Total for A
Name and Capacity
No. of Units
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
2,295.00
ln.m.

E. Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
Direct Cost (C+E)

Total Cost
Quantity
k.
Total Unit Cost
PRICE ANALYSIS
No. Person
No. of Days
Daily Rate
1
6
12.79
12.79
524.00
317.00
6,702.22
24,327.51
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
31,029.72
Amount
31,029.72
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Amount
31,029.72
2,792.67
2,482.38
1,815.24
38,120.01
1.30

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPL-3
ln.m.
2,000.00
29,354.17

ln.m./day
ln.m.
Designation
A. Labor
a.
b.
Laborer
No. Person
1
6
Sub-Total for A
Name and Capacity
No. of Units
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
2,000.00
ln.m.

E. Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
Direct Cost (C+E)

Total Cost
Quantity
k.
Total Unit Cost
NIT PRICE ANALYSIS
No. of Days
Daily Rate
14.68
14.68
524.00
317.00
7,690.79
27,915.82
P
No. of Days
Daily Rate
Unit
Unit Cost
35,606.61
Amount
35,606.61
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Amount
35,606.61
3,204.59
2,848.53
2,082.99
43,742.72
1.49

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

SPL-4
LN.M.
363.10
726.20
FINAL STAKING/LAY-OUTING/LINE AND GRADE

LN.M./DAY
LN.M.
Designation
A.
Labor
a.
b.
Laborers
c.
Skilled Worker
No. P
1
1
1
Sub-Total for A
Name and Capacity
B.
C.
D.
No. of
Equipment
N/A
Output per day
Sub-Total for B
Total (A+B)
363.10
LN.M./DAY
Qua
E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
CKAGE 1)
Z ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZ
No. Person
No. of Days
Daily Rate
1
1
1
2
2
2
524.00
317.00
366.00
1,048.00
634.00
732.00
P
No. of Units
No. of Days
Amount
Daily Rate
2,414.00
Amount
P
2,414.00
Quantity
Unit
Unit Cost
Amount
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
2,414.00
144.84
193.12
330.24
3,082.20
4.24

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT
HAULING OF MATERIALS (Sand)
CU.M.
24.00
Err:509
CU.M./DAY
CU.M.
Designation
A.
No.
Labor
a.
Laborers
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Minor Tools (10%)
Output per day
Sub-Total for B
Total (A+B)
24.00
CU.M./DAY

E.
No.
Materials
N/A
Qu
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
UNIT PRICE ANALYSIS
EZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST
No. Person
No. of Days
Daily Rate
Amount
Err:509
317.00
Err:509
Err:509
No. of Units
No. of Days
Daily Rate
Amount
Err:509
10,816.00
Err:509
Err:509
Quantity
Unit
Unit Cost
Err:509
Err:509
Amount
P
6% per D.O. 29 s 2011
0% per D.O. 29 s 2011
0% per D.O. 29 s 2011
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

HAULING OF MATERIALS (Item 200)
CU.M.
24.00
0.09
CU.M./DAY
CU.M.
Designation
A.
No.
Labor
a.
Laborers
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Minor Tools (10%)
Output per day
Sub-Total for B
Total (A+B)
24.00
CU.M./DAY

E.
No.
Materials
N/A
Qu
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
UNIT PRICE ANALYSIS
EZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., R
No. Person
No. of Days
Daily Rate
317.00
Amount
9.99
P
No. of Units
No. of Days
Daily Rate
10,816.00
Quantity
Unit
Unit Cost
9.99
Amount
85.25
1.00
86.25
96.24
Amount
P
6% per D.O. 29 s 2011
0% per D.O. 29 s 2011
0% per D.O. 29 s 2011
96.24
5.77
102.02
1,078.63

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

HAULING OF MATERIALS (Item 201)
CU.M.
24.00
0.100
CU.M./DAY
CU.M.
Designation
A.
No.
Labor
a.
Laborers
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Minor Tools (10%)
Output per day
Sub-Total for B
Total (A+B)
24.00
CU.M./DAY

E.
No.
Materials
N/A
Qu
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
UNIT PRICE ANALYSIS
No. Person
No. of Days
Daily Rate
317.00
10.58
P
No. of Units
No. of Days
Daily Rate
10,816.00
Quantity
Unit
Amount
Unit Cost
10.58
Amount
90.28
1.00
91.28
101.86
Amount
P
6% per D.O. 29 s 2011
0% per D.O. 29 s 2011
0% per D.O. 29 s 2011
101.86
6.11
107.98
1,078.00

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

HAULING OF MATERIALS (PVC Pipes, Valves, Fitting

LOT
N/A
1.00
LOT
Designation
A.
No.
Labor
a.
Laborers
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Boom Truck
Minor Tools (10%)
Output per day
Sub-Total for B
Total (A+B)
N/A

E.
No.
Materials
N/A
Qu
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
UNIT PRICE ANALYSIS
S (PVC Pipes, Valves, Fittings and Accessories)
No. Person
No. of Days
Daily Rate
317.00
5,072.00
P
No. of Units
No. of Days
Daily Rate
7,698.00
Unit
5,072.00
Amount
15,396.00
507.00
Quantity
Amount
Unit Cost
15,903.00
20,975.00
Amount
P
6% per D.O. 29 s 2011
0% per D.O. 29 s 2011
0% per D.O. 29 s 2011
20,975.00
1,258.50
22,233.50
22,233.50

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

HAULING OF MATERIALS (Cement, Sand and Grave

LOT
N/A
1.00
LOT
Designation
A.
No.
Labor
a.
Laborers
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Minor Tools (10%)
Output per day
Sub-Total for B
Total (A+B)
N/A

E.
No.
Materials
N/A
Qu
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
UNIT PRICE ANALYSIS
S (Cement, Sand and Gravel for Restoration)
No. Person
No. of Days
Daily Rate
12
317.00
30,432.00
P
No. of Units
No. of Days
Daily Rate
12
10,816.00
Quantity
Unit
Amount
Unit Cost
30,432.00
Amount
259,584.00
3,043.00
262,627.00
293,059.00
Amount
P
6% per D.O. 29 s 2011
0% per D.O. 29 s 2011
0% per D.O. 29 s 2011
293,059.00
17,583.54
310,642.54
310,642.54

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

SPL-5
CU.M.
5.40
3.21
POTHOLING
CU.M./DAY
CU.M.
Designation
A.
Labor
a.
b.
Laborers
c.
Skilled Worker
No. P
1
6
1
Sub-Total for A
Name and Capacity
B.
C.
D.
No. of
Equipment
N/A
Output per day
Sub-Total for B
Total (A+B)
5.40
CU.M./DAY
Qua
E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
CKAGE 1)
No. Person
No. of Days
Daily Rate
1
6
1
0.59
0.59
0.59
524.00
317.00
366.00
311.49
1,130.63
217.57
P
No. of Units
No. of Days
Amount
Daily Rate
1,659.69
Amount
P
1,659.69
Quantity
Unit
Unit Cost
Amount
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
1,659.69
99.58
132.78
227.05
2,119.09
660.15

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPLlot
1.00
HAULING OF MATERIALS (from property to annex ZC

ln.m./day
lot
Designation
A. Labor
a.
b.
Laborer
No. Person
1
12
Sub-Total for A
Name and Capacity
B. Equipment
a.
Boom Truck
b.
Mini Dumptruck
C.
D. Output per day
2
4
Sub-Total for B
Total (A+B)
=
E. Materials
N/A
Sub-Total for E
F.
G.
H.
I.
No. of Units
Direct Cost (C+E)

Quantity
J.
k.
Total Cost
Total Unit Cost
PRICE ANALYSIS
m property to annex ZCWD - Cabonegro)
No. Person
No. of Days
Daily Rate
1
12
62.00
62.00
524.00
317.00
32,488.00
235,848.00
P
No. of Units
No. of Days
Daily Rate
2
4
62
28
7,697.60
8,816.00
Unit
Unit Cost
Amount
1,941,894.40
2,210,230.40
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
268,336.00
954,502.40
987,392.00
P
Quantity
Amount
2,210,230.40
198,920.74
176,818.43
129,298.48
2,715,268.05
2,715,268.05

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPLln.m.
77.68
7,380.00
HAULING OF MATERIALS (from annex ZCWD - Cabon

ln.m./day
ln.m.
Designation
A. Labor
a.
b.
Laborer
No. Person
1
120
Sub-Total for A
Name and Capacity
No. of Units
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
E. Materials
N/A
Sub-Total for E
F.
G.
H.
I.
Direct Cost (C+E)

Quantity
J.
k.
Total Cost
Total Unit Cost
PRICE ANALYSIS
m annex ZCWD - Cabonegro to water source)
No. Person
No. of Days
Daily Rate
1
120
95.00
95.00
524.00
317.00
49,780.00
3,613,800.00
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
3,663,580.00
Amount
3,663,580.00
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Amount
3,663,580.00
329,722.20
293,086.40
214,319.43
4,500,708.03
609.85
7380
95
77.6842105263

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPLln.m.
47.37
4,500.00
LAYING OF 150mm G.I. PIPE, ASTM A53-90A H

ln.m./day
ln.m.
Designation
No. Person
A. Labor
a.
b.
Pipefitter
c.
Welder
d.
Laborer
1
2
1
26
Sub-Total for A
Name and Capacity
No. of Units
B. Equipment
a.
Generator Set/ Welding Machine, w/ complete accessories w/ fuel
b.
c.
Angle Grinder
Chain Block
C.
D. Output per day
1
2
Sub-Total for B
Total (A+B)
=
47.37
ln.m./day

E. Materials
a.
150mm. x 6.00m. G.I. Pipe, ASTM-90A Heavy Gauge, w/ Steel Flange in
b.
accordance to AWWA C207 Class E, Welded on Both Side

19mm. x 88mm. Stainless Steel Hex. Head Bolt w/ Nut & Washers
Page 108 of 490
Quantity
751
3120
c.
d.
6mm. Thk. Rubber Gasket

6011 Welding Rod
1560
21
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 109 of 490
NIT PRICE ANALYSIS
G.I. PIPE, ASTM A53-90A HEAVY GAUGE, w/ STEEL FLANGE
No. Person
No. of Days
Daily Rate
1
2
1
26
95
95
95
95
524.00
341.00
366.00
317.00
Amount
49,780.00
64,790.00
34,770.00
782,990.00
P
Daily Rate
932,330.00
No. of Units
No. of Days
22
3,128.00
68,816.00
1
2
22
95
603.04
300.00
13,266.88
57,000.00
Unit Cost
Amount
139,082.88
1,071,412.88
Quantity
Unit
751
pcs.
11,695.00
8,782,945.00
3120
pcs.
125.00
390,000.00
Page 110 of 490
Amount
1560
21
kgs.
kgs.
79.00
151.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 111 of 490
123,240.00
3,171.00
9,299,356.00
10,370,768.88
933,369.20
829,661.51
606,689.98
12,740,489.57
2,831.22

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
PROPOSED CAHUMBAN SOURCE DEVELOPMENT PROJECT

- Construction of Concrete Pipe Support
Cahumban, Brgy. Tolosa, Zamboanga City
103(1)a
cu.m.
160.00
248.00
STRUCTURE EXCAVATION (Common Soil)

cu.m./day
cu.m.
Designation
A. Labor
a.
b.
Laborer
c.
Laborer (substitute for dump truck and backhoe)
Sub-Total for A
Name and Capacity
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
160.00
E. Materials
N/A
Sub-Total for E
F.
G.
Direct Cost (C+E)

cu.m./day
H.
I.
J.
k.

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
upport
(Common Soil)
No. Person
No. of Days
Daily Rate
1
3
69
1.55
1.55
1.55
524.00
317.00
317.00
812.20
1,474.05
33,903.15
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
P
9% per D.O. 22 s 2015
Amount
36,189.40
Amount
36,189.40
Amount
36,189.40
3,257.05
8% per D.O. 22 s 2015

5% per D.O. 22 s 2015
2,895.15
2,117.08
44,458.68
179.27
Computation:
Length of Pipe (m)
Spacing of Pipe
# of Pipe Support
Support (m)
4,500.00
dumptruck
backhoe
Vol/support (cu.m.)
Column
1,501.00
2
1
10,816.00
12,296.00
21,632.00
12,296.00
33,928.00
Vol/support (cu.m.)
Total Vol.
Footing
0.165
(cu.m.)
248

PROJECT NAME:
PROJECT LOCATION:

405
Output per day:
Quantity:
cu.m.
11.20
177.00
STRUCTURAL CONCRETE CLASS A (Minor Stru
cu.m./day
cu.m.
Designation
A. Labor
a.
b.
Mason
c.
Laborer
d.
Laborer (substitute for one bagger mixer & water truck)
Installation of Formworks
a.
Carpenters
b.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Concrete Vibrator
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
11.20
E. Materials
a.
Portland Cement
b.
Washed Sand
Gravel (G-3/4)
c.
cu.m./day
d.
e.
f.
g.
h.
12mm. Thk x 1.20m x 2.40m Ordinary Plywood (4 uses)

2" x 3" x 10' Coco Lumber (4 uses)
2" x 4" x 10' Coco Lumber (4 uses)
2" C.W. Nail
4" C.w. Nail
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
upport
CLASS A (Minor Structure)
No. Person
No. of Days
Daily Rate
1
4
8
5
16
16
16
16
524.00
366.00
317.00
317.00
8,384.00
23,424.00
40,576.00
25,360.00
2
4
16
16
366.00
317.00
11,712.00
20,288.00
P
No. of Units
No. of Days
16
Daily Rate
972.00
Quantity
Unit
1,770
94
124
bags
cu.m.
cu.m.
Unit Cost
Amount
129,744.00
Amount
15,552.00
15,552.00
145,296.00
Amount
280.00
900.00
495,600.00
84,600.00
900.00
111,600.00
47
1,876
1,666
47
240
shts.
bd.ft.
bd.ft.
kgs.
kgs.
850.00
20.00
20.00
53.00
86.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
39,950.00
37,520.00
33,320.00
2,491.00
20,640.00
825,721.00
971,017.00
87,391.53
77,681.36
56,804.49
1,192,894.38
6,739.52
Computation:
Length of Pipe (m)
Spacing of Pipe Support
# of Pipe Support
(m)
4,500.00
1,501.00
Column Area:
1,376.00
1,065.00
1770
94
124
Vol/support (cu.m.)
Column
Footing
0.055
0.055
1.05 sq.m.
16
1.12
22,016.00
1,192.80
23,208.80
47
1,876
1,666.00
Total Vol.
Add 7% Waste
(cu.m.)
(cu.m.)
165
177
1327.5
165.9375

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
404(2)
kg.
1,440.00
25,081.71
REINFORCING STEEL BAR, GRADE 40 (Minor S

kg./day
kg.
Designation
A. Labor
a.
b.
Steelman
c.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Bar Cutter
b.
c.
Bar Bender
Cargo Truck (10T, 270Hp)
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
1,440.00
E. Materials
a.
12mm. x 6.00m. Def. Reinforcing Steel Bar
b.
#16 G.I. Tie-wire
c.
Sub-Total for E
F.
G.
H.
I.
Direct Cost (C+E)

kg./day
J.
k.
Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
upport
, GRADE 40 (Minor Structures)
No. Person
No. of Days
Daily Rate
1
2
8
17.42
17.42
17.42
524.00
366.00
317.00
Amount
9,126.96
12,749.87
44,171.68
P
Daily Rate
66,048.50
No. of Units
No. of Days
1,758.00
15,822.00
1
1
9
3
2,812.00
8,816.00
25,308.00
26,448.00
Quantity
Unit
13,058.70
12,023.01
826
kgs.
kgs.
kgs.
Unit Cost
67,578.00
133,626.50
Amount
43.152
43.2432
563,509.02
519,913.91
70.00
57,820.00
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Amount
1,141,242.93
1,274,869.43
114,738.25
101,989.55
74,579.86
1,566,177.09
62.44
Computation:
Length of Pipe (m)
Spacing of Pipe
# of Pipe Support
Support (m)
4,500.00
dumptruck
backhoe
1,501.00
2
1
10,816.00
12,296.00
Rebars/support (kg.)
12mm
8.7
21,632.00
12,296.00
33,928.00
8.70
2,450.00
3,250.00
5.33
3.7
13,058.50
12,025.00
43.1519699812
43.2432432432
Rebars/support (kg.)
Total Weight of Rebars (kgs.)
10mm
8.01
12mm
10mm
13,058.70
8.01
563,500.00
520,000.00
0.55
12,023.01
Total (kgs.)
25,081.71
Tie-wire
per support
0.55
Total (kgs.)
826.00

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

- Creek Crossing
103(1)a
cu.m.
160.00
6.60

cu.m./day
cu.m.
Designation
A. Labor
a.
b.
Laborer
c.
Sub-Total for A
Name and Capacity
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
160.00
E. Materials
N/A
Sub-Total for E
F.
G.
Direct Cost (C+E)

cu.m./day
H.
I.
J.
k.

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
(Common Soil)
No. Person
No. of Days
Daily Rate
1
3
267
0.04
0.04
0.04
524.00
317.00
317.00
20.96
38.04
3,385.56
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
P
9% per D.O. 22 s 2015
Amount
3,444.56
Amount
3,444.56
Amount
3,444.56
310.01
8% per D.O. 22 s 2015

5% per D.O. 22 s 2015
275.56
201.51
4,231.64
641.16
47.3684210526
3 cu.m.
3.6 cu.m.
6.6 cu.m.
dumptruck
backhoe
2
1
10,816.00
12,296.00
2,163.20
1,229.60
3,392.80
0.1
0
0
0
8
8

PROJECT NAME:

- Creek Crossing
PROJECT LOCATION:
Output per day:
Quantity:
405
cu.m.
11.20
2.50

cu.m./day
cu.m.
Designation
A. Labor
a.
b.
Mason
c.
Laborer
d.
a.
Carpenters
b.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Concrete Vibrator
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
11.20
cu.m./day

E. Materials
a.
Portland Cement
b.
Washed Sand
Gravel (G-3/4)
c.
d.
e.
f.
g.
h.
2"
2"
2"
4"
x 3" x 10' Coco Lumber (4 uses)

C.W. Nail
C.w. Nail
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
No. Person
No. of Days
Daily Rate
1
4
8
56
0.22
0.22
0.22
0.22
524.00
366.00
317.00
317.00
115.28
322.08
557.92
3,905.44
2
4
0.22
0.22
366.00
317.00
161.04
278.96
P
No. of Units
No. of Days
0.22
Daily Rate
972.00
Quantity
Unit
25
1.50
2
2
bags
cu.m.
cu.m.
shts.
Unit Cost
Amount
5,340.72
Amount
213.84
213.84
5,554.56
Amount
280.00
900.00
7,000.00
1,350.00
900.00
850.00
1,800.00
1,700.00
50
80
2
5
bd.ft.
bd.ft.
kgs.
kgs.
20.00
20.00
53.00
86.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
1,000.00
1,600.00
106.00
430.00
14,986.00
20,540.56
1,848.65
1,643.24
1,201.62
25,234.07
10,093.63
47.3684210526
1,376.00
1,065.00
2
1.12
2,752.00
1,192.80
3,944.80
50
80
14986
18.75
2.34375

- Creek Crossing
PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
404(2)
kg.
1,440.00
191.64

kg./day
kg.
Designation
A. Labor
a.
b.
Steelman
c.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Bar Cutter
b.
c.
Bar Bender
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
1,440.00
E. Materials
a.
b.
c.
#16 G.I. Tie-wire
Sub-Total for E
F.
G.
Direct Cost (C+E)

kg./day
H.
I.
J.
k.

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
No. Person
No. of Days
Daily Rate
1
2
8
0.13
0.13
0.13
524.00
366.00
317.00
Amount
69.74
97.42
337.50
P
Daily Rate
504.65
No. of Units
No. of Days
0.13
1,758.00
233.96
1
1
0.13
0.02
2,812.00
8,816.00
374.23
176.32
Quantity
Unit
132.44
59.20
6
kgs.
kgs.
kgs.
Unit Cost
784.51
1,289.16
Amount
42.60
42.70
5,641.94
2,527.84
70.00
420.00
P
9% per D.O. 22 s 2015
Amount
8,589.78
9,878.95
889.11
8% per D.O. 22 s 2015

5% per D.O. 22 s 2015
790.32
577.92
12,136.30
63.33
dumptruck
backhoe
2,450.00
3,250.00
2
1
10,816.00
12,296.00
5.33
3.7
13,058.50
12,025.00
21,632.00
12,296.00
33,928.00
43.1519699812
43.2432432432
8589.784
99.33
12.41625
563,500.00
520,000.00

- Creek Crossing
PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPL-1
ln.m.
10.00
20.00
Cable Works
ln.m./day
ln.m.
Designation
A. Labor
a.
b.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Chain Block
b.
c.
Wire Rope Grip/ Pull Lifting Machines (Winch)

Generator Set/ Welding Machine w/ complete accessories (w/fuel)
d.
Angle Grinder
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
10.00
ln.m./day

E. Materials
a.
16mm. x 6 x 19 Class, EIPS, IWRC, Galvanized Wire Rope
b.
10mm. x 6 x 19 Class, EIPS, IWRC, Galvanized Wire Rope
16mm. x 200mm. M.S. Anchor Bolt w/ Nut & Washers
c.
12mm. x 38mm. Stainless Steel Bolt w/ Nut & Washer
d.
6mm. thk. x 50mm. x 6.00m. M.S. Flat Bar
e.
10mm. G.I. Wire Rope Clip, Heavy Duty
f.
16mm. G.I. Extra Heavy Wire Rope Thimbles
g.
h.
i.
j
k
l.
16mm. G.I. Wire Rope Clip, Heavy Duty

25mm. x 200mm. G.I. Turnbuckle (Hook & Eye)
10mm. x 6.00m. Plain Round Bar
19mm. x 6.00m. Plain Round Bar
4" Grinding Disc
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
No. Person
No. of Days
Daily Rate
1
8
2.00
2.00
524.00
317.00
Amount
1,048.00
5,072.00
P
Daily Rate
6,120.00
No. of Units
No. of Days
300.00
1,200.00
2
1
1
2
1,500.00
3,440.00
3,000.00
6,880.00
300.00
600.00
Quantity
Unit
20
10
6
12
1
24
2
ln.mtrs.
ln.mtrs.
pcs.
pcs.
pc.
pcs.
pcs.
Unit Cost
Amount
11,680.00
17,800.00
Amount
316.00
241.00
6,320.00
2,410.00
190.00
38.00
865.00
13.00
28.00
1,140.00
456.00
865.00
312.00
56.00
6
2
1
1
2
pcs.
pcs.
pc.
pc.
pcs.
29.00
374.00
210.00
641.00
140.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
174.00
748.00
210.00
641.00
280.00
13,612.00
31,412.00
2,827.08
2,512.96
1,837.60
38,589.64
1,929.48
47.3684210526
dumptruck
backhoe
2
1
0.1
10,816.00
12,296.00
2,163.20
1,229.60
3,392.80
13612
15
1.875

- Construction of Intake Structure
PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPL-1
sq.m.
100.00
489.00
CLEARING AND GRUBBING

sq.m./day
sq.m.
Designation
A. Labor
a.
b.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
100.00
E. Materials
N/A
Sub-Total for E
F.
G.
H.
I.
Direct Cost (C+E)

sq.m./day
J.
k.
Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
e
No. Person
No. of Days
Daily Rate
1
34
4.89
4.89
524.00
366.00
2,562.36
60,851.16
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Amount
63,413.52
Amount
63,413.52
Amount
63,413.52
5,707.22
5,073.08
3,709.69
77,903.51
159.31

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

103(1)a
cu.m.
160.00
14.02

cu.m./day
cu.m.
Designation
A. Labor
a.
b.
Laborer
c.
Sub-Total for A
Name and Capacity
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
160.00
E. Materials
N/A
Sub-Total for E
F.
G.
Direct Cost (C+E)

cu.m./day
H.
I.
J.
k.

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
e
(Common Soil)
No. Person
No. of Days
Daily Rate
1
3
107
0.10
0.10
0.10
524.00
317.00
317.00
52.40
95.10
3,391.90
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
P
9% per D.O. 22 s 2015
Amount
3,539.40
Amount
3,539.40
Amount
3,539.40
318.55
8% per D.O. 22 s 2015

5% per D.O. 22 s 2015
283.15
207.06
4,348.16
310.14
47.3684210526
dumptruck
backhoe
2
1
10,816.00
12,296.00
2,163.20
1,229.60
3,392.80
0.1
0
0
0

PROJECT NAME:

PROJECT LOCATION:
Output per day:
Quantity:
405
cu.m.
11.20
27.43

cu.m./day
cu.m.
Designation
A. Labor
a.
b.
Mason
c.
Laborer
d.
a.
Carpenters
b.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Concrete Vibrator
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
11.20
cu.m./day

E. Materials
a.
Portland Cement
b.
Washed Sand
Gravel (G-3/4)
c.
d.
e.
f.
g.
h.
2"
2"
2"
4"

C.W. Nail
C.w. Nail
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
e
No. Person
No. of Days
Daily Rate
1
4
8
6
2
2
2
2
524.00
366.00
317.00
317.00
1,048.00
2,928.00
5,072.00
3,804.00
2
4
2
2
366.00
317.00
1,464.00
2,536.00
P
No. of Units
No. of Days
Daily Rate
972.00
Quantity
Unit
268
15.50
20
18
bags
cu.m.
cu.m.
shts.
Unit Cost
Amount
16,852.00
Amount
1,944.00
1,944.00
18,796.00
Amount
280.00
900.00
75,040.00
13,950.00
900.00
850.00
18,000.00
15,300.00
500
100
18
6
bd.ft.
bd.ft.
kgs.
kgs.
20.00
20.00
53.00
86.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
10,000.00
2,000.00
954.00
516.00
135,760.00
154,556.00
13,910.04
12,364.48
9,041.53
189,872.05
6,922.06
47.3684210526
1,376.00
1,065.00
2
1.12
2,752.00
1,192.80
3,944.80
135760
201
25.125

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
404(2)
kg.
1,440.00
2,536.57

kg./day
kg.
Designation
A. Labor
a.
b.
Steelman
c.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Bar Cutter
b.
c.
Bar Bender
Sub-Total for B
Total (A+B)
=
1,440.00
C.
D. Output per day

E. Materials
a.
16mm. x 7.50m.
b.
16mm. x 6.00m.
c.
12mm. x 7.50m.
d.
12mm. x 6.00m.
#16 G.I. Tie-wire
e.
Def.
Def.
Def.
Def.
Reinforcing
Reinforcing
Reinforcing
Reinforcing
Steel
Steel
Steel
Steel
Bar
Bar
Bar
Bar
Sub-Total for E
F.
G.
Direct Cost (C+E)

kg./day
H.
I.
J.
k.

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
e
No. Person
No. of Days
Daily Rate
1
2
8
1.76
1.76
1.76
524.00
366.00
317.00
Amount
923.03
1,289.42
4,467.18
P
Daily Rate
6,679.63
No. of Units
No. of Days
1,758.00
1,758.00
1
1
1
0
2,812.00
8,816.00
2,812.00
-
Quantity
Unit
1,679.86
179.74
219.45
457.52
34
kgs.
kgs.
kgs.
kgs.
kgs.
Unit Cost
4,570.00
11,249.63
Amount
44.38
42.60
44.06
42.67
74,552.19
7,656.92
9,668.97
19,522.38
70.00
2,380.00
P
9% per D.O. 22 s 2015
Amount
113,780.46
125,030.09
11,252.71
8% per D.O. 22 s 2015

5% per D.O. 22 s 2015
10,002.41
7,314.26
153,599.47
60.55
dumptruck
backhoe
2,450.00
3,250.00
2
1
10,816.00
12,296.00
5.33
3.7
13,058.50
12,025.00
21,632.00
12,296.00
33,928.00
43.1519699812
43.2432432432
113780.4562
1259.895
157.486875
563,500.00
520,000.00

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPL-2
sq.m.
0.48
2.36
STEEL WORKS
sq.m./day
sq.m.
Designation
A. Labor
a.
b.
Welder
c.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
a.
Generator Set/Welding Machine w/ complete accessories
b.
c.
Angle Grinder
Acetylene Cutting Outfit
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
0.48
sq.m./day

E. Materials
a.
5mm. Thk x 1.20m x 2.40m M.S. Steel Plate (checkered)
b.
5mm. Thk x 50mm x 50mm x 6.00m M.S. Angle Bar
c.
5mm. Thk x 50mm x 50mm x 6.00m Stainless Steel Angle Bar
d.
1.20m Width Stainless Steel Wire Mesh (3mm. Mesh)
5mm. Thk x 50mm x 6.00m Stainless Steel Flat Bar
e.
10mm. x 6.00m. Stainless Steel Round Bar
f.
Stainless Welding Rod
g.
6011 Welding Rod
h.
Hacksaw Blade
i.
j.
k.
l.
m.
n.
o.
p.
4" Grinding Dics

Metal Primer
Acetylene (content only)
Industrial Oxygen (content only)
Quick Dry Enamel Blue
Paint Thinner
2" Paint Brush
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
e
No. Person
No. of Days
Daily Rate
1
1
2
4.92
4.92
4.92
524.00
366.00
317.00
Amount
2,576.33
1,799.50
3,117.17
P
Daily Rate
7,493.00
No. of Units
No. of Days
3,128.00
12,512.00
1
1
4
2
300.00
364.00
1,200.00
728.00
Quantity
Unit
1.00
1.00
1.00
1.00
2
1
1
1
8
pc.
pc.
pc.
ln.m.
pcs.
pc.
kg.
kg.
pcs.
Unit Cost
Amount
14,440.00
21,933.00
Amount
6,983.00
1,575.00
16,800.00
5,280.00
6,983.00
1,575.00
16,800.00
5,280.00
9,000.00
8,000.00
416.00
151.00
65.00
18,000.00
8,000.00
416.00
151.00
520.00
4
1
1
1
1
1
48
pcs.
gal.
cyl.
cyl.
gal.
gal.
pcs.
140.00
448.00
1,974.00
956.00
716.00
414.00
29.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
560.00
448.00
1,974.00
956.00
716.00
414.00
1,392.00
64,185.00
86,118.00
7,750.62
6,889.44
5,037.90
105,795.96
44,828.80
dumptruck
backhoe
2,450.00
3,250.00
2
1
10,816.00
12,296.00
5.33
3.7
13,058.50
12,025.00
21,632.00
12,296.00
33,928.00
43.1519699812
43.2432432432
563,500.00
520,000.00
64185
0.75
0.09375

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
SPL-3
unit
1.50
3.00
VALVES AND APPURTENANCES

unit/day
unit
Designation
A. Labor
a.
b.
Pipefitter
c.
Laborer
Sub-Total for A
Name and Capacity
B. Equipment
N/A
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
1.50
unit/day

E. Materials
a.
200mm. C.I. Body Gate Valve, PN16, NRS, F/F, Flange End in accordance w/
ANSI B16.1 Class 125, w/ 2-Units Steel Ring Flange conforming to AWWA C207
Class E - Standard, w/ 16 -Units 19mm. x 88mm. Stainless (Full Thread) Hex.
Head Bolt (Type 304) w/ Nut & Washers
b.
150mm. C.I. Body Gate Valve, PN16, NRS, F/F, Flange End in accordance w/
ANSI B16.1 Class 125, w/ 2-Units Steel Ring Flange conforming to AWWA C207
Class E-Standard, w/ 16-Units 19mm. x 88mm. Stainless (Full Thread) Hex.
c.
d.
e.
Head Bolt (Type 304) w/ Nut & Washers

6mm. Thk Rubber Gasket
6011 Welding Rod
4" Grinding Dics
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
PRICE ANALYSIS
LOPMENT PROJECT
e
No. Person
No. of Days
Daily Rate
1
1
2
2.00
2.00
2.00
524.00
341.00
317.00
1,048.00
682.00
1,268.00
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
2.00
units
Amount
Unit Cost
23,162.00
2,998.00
Amount
2,998.00
Amount
46,324.00
1.00
unit
13,125.00
13,125.00
44.00
2.00
2
kgs.
kgs.
pcs.
79.00
151.00
3,476.00
302.00
140.00
280.00
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
63,507.00
66,505.00
5,985.45
5,320.40
3,890.54
81,701.39
27,233.80
dumptruck
backhoe
2,450.00
2
1
10,816.00
12,296.00
5.33
13,058.50
21,632.00
12,296.00
33,928.00
43.1519699812
563,500.00
3,250.00
3.7
12,025.00
43.2432432432
63507
1.5
0.1875
520,000.00

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTI

VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZA
Output per day:
Quantity:
Locations
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
SPL-4
ASPHALT CUTTING
LN.M.
75.00
LN.M./day
1,273.14 LN.M.
Length of Asphalt
2" thick
4" thick
26.80
34.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.20
0.00
0.00
0.00
138.00
0.00
0.00
(m)
6" thick
0.00
0.00
0.00
0.00
251.00
0.00
0.00
14.84
0.00
794.00
Total Length
Designation
A.
Total
61.10
0.00
0.00
0.00
251.00
0.00
14.20
14.84
138.00
794.00
1273.14
No.
Labor
a.
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Concrete Cutter
Minor Tools (10%)
No. o
C.
D.
Output per hour
Sub-Total for B
Total (A+B)
75.00

E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
LN.M./day
Qu
IT PRICE ANALYSIS
PACKAGE 1)
REZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST.,
AL ST., & VETERANZ AVE. ZAMBOANGA CITY
No. Person
No. of Days
Daily Rate
1
2
16.98
16.98
524.00
317.00
Amount
8,895.00
10,762.28
P
No. of Units
No. of Days
Daily Rate
16.98
1,758.00
19,657.28
Amount
29,842.40
1,965.73
Quantity
Unit
Unit Cost
31,808.13
51,465.41
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
51,465.41
4,631.89
4,117.23
3,010.73
63,225.26
49.66

PROJECT NAME:
PROJECT LOCATION:

Output per day:
Quantity:
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
SPL-5
LN.M.
200.00
6,480.70
CONCRETE CUTTING
LN.M./day
LN.M.
Length of Concrete
251.00
419.00
134.46
135.65
251.00
350.00
309.00
327.24
255.00
808.00
Total Length
Designation
A.
Labor
a.
b.
Laborer
Length for Concrete Cutting

502.00
838.00
268.92
271.30
502.00
700.00
618.00
654.48
510.00
1616.00
6480.70
No. Pe
1
8
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Concrete Cutter
Minor Tools (10%)
No. of
C.
D.
Output per hour
Sub-Total for B
Total (A+B)
200.00
LN.M./day

E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Quan
NIT PRICE ANALYSIS
(PACKAGE 1)
AREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST.,
ZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
No. Person
No. of Days
Daily Rate
1
8
32.40
32.40
524.00
317.00
Amount
16,979.43
82,175.28
P
No. of Units
No. of Days
Daily Rate
32.40
1,758.00
99,154.71
Amount
227,861.41
9,915.47
Quantity
Unit
Unit Cost
237,776.88
336,931.59
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
336,931.59
30,323.84
26,954.53
19,710.50
413,920.46
63.87

PROJECT NAME:
PROJECT LOCATION:

Output per day:
Quantity:
Length
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Area
101(4)b
SQ.M.
480.00
1,215.88

SQ.M./DAY
SQ.M.
Area of Asphalt (sq.m.)

31.77
0.00
0.00
0.00
263.55
0.00
7.38
7.72
71.76
833.70
1215.88
Designation
A.
Labor
a.
b.
Laborers
No. P
1
2
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Backhoe w/ Pavement Breaker (0.80 cu.m.)
b.
c.
Minor Tools (10%)
No. of
1
1
1
C.
D.
Output per hour
Sub-Total for B
Total (A+B)
480.00

E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
SQ.M./DAY
Qua
NIT PRICE ANALYSIS
(PACKAGE 1)
NG ASPHALT PAVEMENT
No. Person
No. of Days
Daily Rate
1
2
2.53
2.53
524.00
317.00
Amount
1,327.34
1,605.98
P
No. of Units
No. of Days
Daily Rate
1
1
1
2.53
2.53
2.53
12,296.00
13,864.00
9,016.00
2,933.32
Amount
31,146.86
35,118.75
22,838.33
293.33
Quantity
Unit
Unit Cost
89,397.28
92,330.59
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
92,330.59
8,309.75
7,386.45
5,401.34
113,428.13
93.29

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETT

ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AV
Output per day:
Quantity:
101(4)a
SQ.M.
320.00
2,156.13
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Area

SQ.M./DAY
SQ.M.
Area of Concrete (sq.m.)

117.97
196.93
63.20
135.65
251.00
164.50
145.23
153.80
119.85
808.00
2156.13
Designation
A.
Labor
a.
b.
Laborers
No. Person
1
2
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Backhoe w/ Pavement Breaker (0.80 cu.m.)
b.
c.
Minor Tools (10%)
No. of Units
1
1
1
C.
D.
Output per hour
Sub-Total for B
Total (A+B)
=
320.00
E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
SQ.M./DAY
Quantity
UNIT PRICE ANALYSIS
OGRAM (PACKAGE 1)
NTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA
GOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
F EXISTING CONCRETE PAVEMENT
No. of Days
Daily Rate
6.74
6.74
524.00
317.00
Amount
3,530.66
4,271.83
P
No. of Days
Daily Rate
6.74
6.74
6.74
12,296.00
13,864.00
9,016.00
7,802.49
Amount
82,849.26
93,414.29
60,748.93
780.25
Unit
Unit Cost
237,792.73
245,595.22
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
245,595.22
22,103.57
19,647.62
14,367.32
301,713.73
139.93

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACK
SPL-7
CU.M.
160.00
368.62
PIPELINE EXCAVATION
CU.M./DAY
CU.M.
Designation
A.
Labor
a.
b.
Laborers
No. Person
1
3
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
b.
Backhoe (0.80 cu.m.)
Minor Tools (10%)
Output per day
2
1
Sub-Total for B
Total (A+B)
160.00
CU.M./DAY

E.
Materials
N.A.
No. of Units
Quantity
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
T PRICE ANALYSIS
T., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL
No. of Days
Daily Rate
2.30
2.30
524.00
317.00
1,207.23
2,190.98
P
No. of Days
Daily Rate
2.30
2.30
10,816.00
12,296.00
Unit
Unit Cost
Amount
3,398.21
Amount
49,837.31
28,328.38
339.82
78,505.51
81,903.71
Amount
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
81,903.71
4,914.22
6,552.30
11,204.43
104,574.66
283.69

PROJECT NAME:
PROJECT LOCATION:

VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAM
Output per day:
Quantity:
SPL-6
CU.M.
41.80
1,664.88

CU.M./DAY
CU.M.
NOTE: PIPELINE EXCAVATION IS BY MANUAL EXCAVATION TO AVOID THE USAGE OF HEAVY EQUIPMENT AND T
SITE.
Location
Volume for Excavation

(cu.m.)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Volume
127.41
212.68
68.25
68.86
147.49
177.66
156.85
166.11
129.44
410.14
1,664.88
Designation
A.
Labor
a.
b.
Laborers
No. Perso
1
44
Sub-Total for A
Name and Capacity
No. of Uni
B.
C.
D.
Equipment
N/A
Output per day
Sub-Total for B
Total (A+B)
=
41.80
CU.M./DAY
E.
Materials
N/A
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Quantity
T PRICE ANALYSIS
ACKAGE 1)
EZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST.,
L ST., & VETERANZ AVE. ZAMBOANGA CITY
OF HEAVY EQUIPMENT AND THE FORMATION OF SLOW MOVING TRAFFIC IN THE PROJECT
No. Person
No. of Days
Daily Rate
1
44
40
40
524.00
317.00
20,870.77
555,544.72
P
No. of Units
No. of Days
Amount
Daily Rate
576,415.49
Amount
Quantity
Unit
Unit Cost
576,415.49
Amount
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
576,415.49
51,877.39
46,113.24
33,720.31
708,126.43
425.33
DETAILED
PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P

SPL-9
PCS
4
122.03
LAYING OF 363.10 LN.M. OF 10

PCS./DAY
PCS.
Designation
A.
Labor
a.
b.
Laborers
c.
Pipefitter
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
N.A.
Output per day
Sub-Total for B
Total (A+B)
4.43
E.
Materials
a.
Polyethelyne Warning Tape, "Attention Water Main", 3"W x 1000ft/rol
b.
150mm x 6.00m D.I. Push-on Pipe in Accordance with ISO 2531, Cla
150mm x 45 D.I. Bend, Push-On in Accordance with ISO 2531, Clas
c.
Plain Margarine
d.
e.
150mm D.I. Sleeve Type Flexible Coupling, (D.I.)
Sub-Total for E
F.
G.
H.
Direct Cost (C+E)

I.
J.
k.

Total Cost
Total Unit Cost
CEMENT PROGRAM (PACKAGE 1)

GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
AYING OF 363.10 LN.M. OF 100mm. PVC PIPELINE w/ PARTIAL BACKFILLING
PCS./DAY
PCS.
nation
No. Person
No. of Days
Daily Rate
1
15
1
28
28
28
524.00
317.00
341.00
P
ub-Total for A
d Capacity
No. of Units
No. of Days
Daily Rate
ub-Total for B
Total (A+B)
PCS./DAY
pecifications
Water Main", 3"W x 1000ft/roll

Accordance with ISO 2531, Class K9
Accordance with ISO 2531, Class K12
pling, (D.I.)
Quantity
Unit
Unit Cost
2.38
122.03
2
3.39
2.18
rolls
pcs.
pcs.
kgs.
1,400
9,988.85
1756.32
70
pcs.
2,730.00
Sub-Total for E
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
T., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA
Amount
14,426.10
130,908.57
9,387.98
154,722.65
Amount
154,722.65
Amount
3,334.71
1,218,972.66
3,512.65
237.29
5,947.58
1,232,004.89
1,386,727.53
83,203.65
110,938.20
189,704.33
1,770,573.71
14,508.94

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
Location
SPL-8
LN.M.
13.11
48.10
DRAINAGE CROSSING WITH CONCRETE ENCASEMEN

LN.M./DAY
LN.M.
Length of Drainage Crossing Pipe Size

(Ln.m.)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Length
4.90
14.70
0.00
0.00
9.75
12.25
2.30
0.00
4.20
48.10
Designation
A.
Labor
a.
b.
Pipefitter
c.
Skilled Worker
d.
Laborer
(mm)
150
150
150
150
150
150
150
150
150
No. Person
1
1
6
12
Sub-Total for A
Name and Capacity

B.
Equipment
One Bagger Mixer
a.
b.
c.
No. of Unit
1
1
1
Concrete Vibrator
Page 226 of 490
d
e.
f.
C.
D.
Bar Cutter
1
1
1
Bar Bender
Cargo Truck/Hauling Truck
Output per day
Sub-Total for B
Total (A+B)
=
13.11
LN.M./DAY

E.
Quantity
Materials
a.
Corcuerra St.
150mm x 11.25 D.I. Bend, Push-on Double Socket w/ Rubber Gasket
b.
c.
d.
e.
f.
g.

12mm thk x 1.20m x 2.40m Ordinary Plywood
2 1/2" C.W. Nail
4" C.W. Nail
Page 227 of 490
8.00
4.00
20.00
60.00
2.00
0.50
0.50
h.
i.
j.
k.
l.
m.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
10.26
0.54
1.08
8.74
7.21
4.27
Cement
Sand
Gravel
#16 G.I. Tie Wire
12mm x 6.00m Deformed Rein. Steel Bar

28.00
2 1/2" C.W. Nail
4" C.W. Nail
14.00
53.33
138.00
5.00
1.00
1.00
25.75
1.36
2.71
26.16
21.06
9.80
Cement
Sand
Gravel
#16 G.I. Tie Wire
Sevilla St.
2 1/2" C.W. Nail
4" C.W. Nail
8.00
33.33
120.00
3.44
1.00
1.00
20.43
1.08
2.15
16.87
13.57
6.50
Cement
Sand
Gravel
#16 G.I. Tie Wire
Villalobos St.
Page 228 of 490
16.00
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.

2 1/2" C.W. Nail
4" C.W. Nail
Cement
Sand
Gravel
#16 G.I. Tie Wire
Page 229 of 490
20.00
10.00
53.33
138.00
4.34
1.00
1.00
25.75
1.36
2.71
21.06
16.85
9.17
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
Zaragosa St.
2 1/2" C.W. Nail
4" C.W. Nail
Cement
Sand
Gravel
#16 G.I. Tie Wire
Veteranz Ave.
2 1/2" C.W. Nail
4" C.W. Nail
Cement
Sand
Gravel
#16 G.I. Tie Wire
Note: Quantities for D.I. Pipes are already included in SPL-7

Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 230 of 490
4.00
2.00
6.67
30.00
0.82
0.50
0.50
4.85
0.26
0.51
5.38
3.80
1.53
4.00
2.00
13.33
54.00
2.49
0.50
0.50
8.84
0.47
0.93
7.57
7.29
2.80
IT PRICE ANALYSIS
WITH CONCRETE ENCASEMENT (150mm D.I. PIPELINE)
No. Person
No. of Days
Daily Rate
1
1
6
12
3.67
3.67
3.67
3.67
524.00
394.00
366.00
317.00
Amount
1,921.91
1,445.10
8,054.43
13,952.21
P
No. of Units
No. of Days
Daily Rate
1
1
1
0.90
0.90
0.09
1,376.00
1,191.04
8,520.00
Page 231 of 490
25,373.66
Amount
1,235.45
1,069.38
764.97
1
1
1
2.77
2.77
0.83
1,758.00
2,812.00
8,816.00
4,869.51
7,789.01
7,325.88
Unit Cost
23,054.20
48,427.86
Quantity
Unit
Amount
8.00
pcs.
933.06
7,464.48
4.00
20.00
60.00
2.00
0.50
0.50
pcs.
bd.ft
bd.ft
shts.
kg.
kg.
2,730.00
20.00
20.00
950.00
80.00
80.00
10,920.00
400.00
1,200.00
1,900.00
40.00
40.00
Corcuerra St.
Page 232 of 490
10.26
0.54
1.08
8.74
7.21
4.27
en. Vicente Alvarez St.

28.00
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
pcs.
14.00
53.33
138.00
5.00
1.00
1.00
25.75
1.36
2.71
26.16
21.06
9.80
pcs.
bd.ft
bd.ft
shts.
kg.
kg.
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
16.00
pcs.
8.00
33.33
120.00
3.44
1.00
1.00
20.43
1.08
2.15
16.87
13.57
6.50
pcs.
bd.ft
bd.ft
shts.
kg.
kg.
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
265.00
1,000.00
1,000.00
70.00
192.00
330.00
2,718.90
540.00
1,080.00
611.73
1,384.53
1,408.00
933.06
26,125.68
2,730.00
20.00
20.00
950.00
80.00
80.00
265.00
1,000.00
1,000.00
70.00
192.00
330.00
38,220.00
1,066.67
2,760.00
4,750.00
80.00
80.00
6,822.43
1,355.00
2,710.00
1,831.22
4,043.52
3,234.00
933.06
14,928.96
2,730.00
20.00
20.00
950.00
80.00
80.00
265.00
1,000.00
1,000.00
70.00
192.00
330.00
21,840.00
666.67
2,400.00
3,268.00
80.00
80.00
5,412.63
1,075.00
2,150.00
1,180.62
2,605.44
2,145.00
Sevilla St.
Villalobos St.
Page 233 of 490
20.00
pcs.
10.00
53.33
138.00
4.34
1.00
1.00
25.75
1.36
2.71
21.06
16.85
9.17
pcs.
bd.ft
bd.ft
shts.
kg.
kg.
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
933.06
18,661.20
2,730.00
20.00
20.00
950.00
80.00
80.00
265.00
1,000.00
1,000.00
70.00
192.00
330.00
27,300.00
1,066.67
2,760.00
4,119.20
80.00
80.00
6,822.43
1,355.00
2,710.00
1,473.85
3,234.77
3,025.00
Page 234 of 490
Zaragosa St.
4.00
pcs.
2.00
6.67
30.00
0.82
0.50
0.50
4.85
0.26
0.51
5.38
3.80
1.53
pcs.
bd.ft
bd.ft
sht.
kg.
kg.
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
4.00
pcs.
2.00
13.33
54.00
2.49
0.50
0.50
8.84
0.47
0.93
7.57
7.29
2.80
pcs.
bd.ft
bd.ft
shts.
kg.
kg.
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
933.06
3,732.24
2,730.00
20.00
20.00
950.00
80.00
80.00
265.00
1,000.00
1,000.00
70.00
192.00
330.00
5,460.00
133.33
600.00
775.20
40.00
40.00
1,283.93
255.00
510.00
376.74
730.03
506.00
933.06
3,732.24
2,730.00
20.00
20.00
950.00
80.00
80.00
265.00
1,000.00
1,000.00
70.00
192.00
330.00
5,460.00
266.67
1,080.00
2,363.60
40.00
40.00
2,341.28
465.00
930.00
529.61
1,400.32
924.00
Veteranz Ave.
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 235 of 490
287,321.76
335,749.62
30,217.47
26,859.97
19,641.35
412,468.41
8,575.23

PROJECT NAME:
PROJECT LOCATION:

Output per day:
Quantity:
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Length
SPL-9a
LN.M.
500.00
2,989.35
HYDRO-TESTING & DISINFECTION WORKS (150mm

LN.M./DAY
LN.M.
Length of Pipeline
251.00
419.00
134.46
135.65
350.00
309.00
327.24
255.00
808.00
2989.35
Designation
A.
Labor
a.
b.
Pipefitter
c.
Laborers
No. Person
1
1
6
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Hydro Machine
Minor Tools (10%)
No. of Unit
Page 236 of 490
C.
D.
Output per day
Sub-Total for B
Total (A+B)
500.00
LN.M./DAY

E.
Quantity
Materials
Corcuerra St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
150mm D.I. Mechanical End Cap
150mm x 19mm D.I. Saddle Clamp w/ Stainless Bolt,
Nut & Washer & Rubber
19mm Brass Corporation Cock, (ISO)
19mm G.I. End Plug, (ANSI B16.3 Class 150-Standard)
25mm Teflon Tape
Page 237 of 490
1.23
4.43
1.00
4.00
4.00
4.00
2.00
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape

1.39
7.40
1.00
4.00
4.00
4.00
2.00
P. Reyes St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
1.12
2.37
1.00
4.00
4.00
4.00
2.00
Pettit Barracks St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
1.13
2.40
1.00
4.00
4.00
4.00
2.00
Sevilla St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
Page 238 of 490
1.32
6.18
1.00
4.00
4.00
4.00
2.00
Villalobos St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
Page 239 of 490
1.29
5.46
1.00
4.00
4.00
4.00
2.00
Zaragosa St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
1.30
5.78
1.00
4.00
4.00
4.00
2.00
Rizal St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
1.24
4.50
1.00
4.00
4.00
4.00
2.00
Veteranz Ave.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 240 of 490
0.75
14.27
2.00
8.00
8.00
8.00
4.00

PROJECT NAME:
PROJECT LOCATION:

Output per day:
Quantity:
Location
S. Valderoza St.
Total Length
SPL-9b
LN.M.
500.00
251.00
HYDRO-TESTING & DISINFECTION WORKS (200mm

LN.M./DAY
LN.M.
Length of Pipeline
251.00
251.00
Designation
A.
Labor
a.
b.
Pipefitter
c.
Laborers
No. Person
1
1
6
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Hydro Machine
Minor Tools (10%)
Output per day
No. of Unit
Sub-Total for B
Total (A+B)
500.00
LN.M./DAY
Page 241 of 490

E.
Quantity
Materials
S. Valderoza St.
a.
b.
c.
d.
e.
f.
g.
Chlorine Granules
Potable Water
25mm Teflon Tape
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 242 of 490
1.41
7.88
1.00
4.00
4.00
4.00
2.00
IT PRICE ANALYSIS
KAGE 1)
ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
FECTION WORKS (150mm D.I. PIPELINE)
No. Person
No. of Days
Daily Rate
1
1
6
5.98
5.98
5.98
524.00
341.00
317.00
Amount
3,132.84
2,038.74
11,371.49
P
No. of Units
No. of Days
Daily Rate
5.98
988.00
Page 243 of 490
16,543.06
Amount
5,906.96
1,654.00
Quantity
Unit
1.23
4.43
1.00
kg.
cu.m.
pc.
4.00
4.00
4.00
2.00
Unit Cost
7,560.96
24,104.02
Amount
Corcuerra St.
250.00
54.00
2,295.00
308.19
239.40
2,295.00
sets
629.00
2,516.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
Page 244 of 490
en. Vicente Alvarez St.

1.39
7.40
1.00
kg.
cu.m.
pc.
250.00
54.00
2,295.00
347.13
399.63
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
1.12
2.37
1.00
kg.
cu.m.
pc.
250.00
54.00
2,295.00
281.17
128.24
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
1.13
2.40
1.00
kg.
cu.m.
pc.
250.00
54.00
2,295.00
281.45
129.38
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
1.32
6.18
1.00
kg.
cu.m.
pc.
250.00
54.00
2,295.00
331.14
333.82
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
P. Reyes St.
Pettit Barracks St.
Sevilla St.
Page 245 of 490
Villalobos St.
1.29
5.46
1.00
kg.
cu.m.
pc.
250.00
54.00
2,295.00
321.63
294.72
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
Page 246 of 490
Zaragosa St.
1.30
5.78
1.00
kg.
cu.m.
pc.
250.00
54.00
2,295.00
325.86
312.11
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
1.24
4.50
1.00
kgs.
cu.m.
pc.
250.00
54.00
2,295.00
309.11
243.21
2,295.00
4.00
sets
629.00
2,516.00
4.00
4.00
2.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
0.75
14.27
2.00
kgs.
cu.m.
pcs.
250.00
54.00
2,295.00
187.31
770.65
4,590.00
8.00
sets
629.00
5,032.00
8.00
8.00
4.00
pcs.
pcs.
rolls
518.00
20.00
38.00
4,144.00
160.00
152.00
Rizal St.
Veteranz Ave.
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 247 of 490
75,934.16
100,038.18
9,003.44
8,003.05
5,852.23
122,896.90
41.11
IT PRICE ANALYSIS
KAGE 1)
ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
FECTION WORKS (200mm D.I. PIPELINE)
No. Person
No. of Days
Daily Rate
1
1
6
0.50
0.50
0.50
524.00
341.00
317.00
Amount
263.05
171.18
954.80
P
No. of Units
No. of Days
Daily Rate
0.50
988.00
1,389.03
Amount
495.98
139.00
Page 248 of 490
634.98
2,024.01
Quantity
Unit
1.41
7.88
1.00
kg.
cu.m.
pc.
4.00
4.00
4.00
2.00
Unit Cost
Amount
S. Valderoza St.
250.00
54.00
3,615.00
353.44
425.60
3,615.00
sets
642.00
2,568.00
pcs.
pcs.
rolls
518.00
20.00
38.00
2,072.00
80.00
76.00
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 249 of 490
9,190.04
11,214.05
1,009.26
897.12
656.02
13,776.45
54.89
DETAIL
PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P.

ST., & VETERANZ AVE. ZAMBOANGA CITY
Output per day:
Quantity:
SPL-10
ASSEMBLY
2.00
41
Location
No. of Interconnection
(Assembly)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total no.
6
6
3
2
3
4
6
4
3
4
41
VALVES/FITTINGS/INTER-CONNE
ASSEMBLY/DAY
ASSEMBLY
Designation
A.
Labor
a.
b.
Pipefitter
c.
Laborers
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Water Pump
b.
Steel Ladder
c.
A-Frame
Page 250 of 490
Minor Tools (10%)
C.
D.
Sub-Total for B
Total (A+B)
Output per day
2.00
E.
Materials
a.
DETAIL 1
150mm x 6.00m D.I. Pipe Push-on Socket and Spigot
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
100mm D.I. Sleeve Type Flexible Coupling, (D.I.-PVC)

150mm x 100mm D.I. Reducer, Push-on Socket and Spigot wit
150mm D.I. Adaptor, F/P
150mm x 150mm D.I. Tee, F/F
150mm D.I. Body Gate Valve, PN 16, F/F

150mm x 45 D.I. Bend, Push-on Double Socket w/ Rubber Gask
20mm x 70mm Stainless Steel Hex. Bolt w/ Nut & Washer
150mm D.I. Valve Box Cover
6mm Thk. Rubber Gasket
150mm x 6.0m PVC Pipe, Class 150 B/S with R.R.
Page 251 of 490
DETAIL 2
a.
150mm
b.
150mm
150mm
c.
150mm
d.
e.
100mm
150mm
f.
g.
h.
i.
j.
k.
D.I. Sleeve Type Flexible Coupling, (D.I.)

D.I. Adaptor, F/P
x 150mm D.I. Tee, F/F
x 100mm D.I. Reducer, Push-on Double Socket w/ Rub
D.I. Sleeve Type Flexible Coupling, (D.I.-PVC)

x 45 D.I. Bend, Push-on Double Socket w/ Rubber Gask

DETAIL 3
a.
b.
DETAIL 4
a.
150mm
150mm
b.
c.
150mm
150mm
d.
e.
f.
g.
h.
i.
j.

D.I. Adaptor, F/P

150mm D.I. Sleeve Type Flexible Coupling, (D.I.-C.I.)

DETAIL 5
a.
b.
c.
d.

150mm x 100mm D.I. Reducer, Push-on Double Socket w/ Rub
DETAIL 6
a.
b.
c.
Page 252 of 490
d.
e.
f.
g.
h.
i.
j.
k.
l.
150mm
200mm
150mm
150mm
D.I. Body Gate Valve, PN 16, F/F


Concrete Thrust Block

a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
12mm x 6.0m deformed Reinforcing Steel Bars
DETAIL 1
a.
b.
c.
d.
e.
f.
g.

Page 253 of 490
h.
i.
j.
k.
l.
150mm x 22.5 D.I. Bend, Push-on Double Socket w/ Rubber Ga

DETAIL 2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
150mm
150mm
150mm
150mm

D.I. Adaptor, F/P

DETAIL 3
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
150mm
150mm
150mm
150mm

D.I. Adaptor, F/P

DETAIL 4
a.
b.
c.
d.
e.
f.
g.

150mm x 100mm D.I. Tee, M/F

Page 254 of 490
h.
i.
j.
k.
l.

DETAIL 5
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
100mm
100mm
100mm
100mm

D.I. Adaptor, F/P

DETAIL 6
a.
b.
c.
d.
e.
150mm
100mm
100mm
100mm
D.I.
D.I.
D.I.
D.I.
Sleeve Type Flexible Coupling, (D.I.)

Body Gate Valve, PN 16, F/F
Adaptor, F/P
Sleeve Type Flexible Coupling, (D.I.)
Page 255 of 490
f.
g.
h.
i.
j.
k.
l.
m.


a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
a.
b.
DETAIL 2
a.
b.
DETAIL 3
a.
200mm
b.
200mm
200mm
c.
d.
150mm
e.
150mm
f.
150mm
150mm
g.
h.
i.
j.
k.
D.I. Sleeve Type Flexible Coupling, (D.I.-C.I.)

D.I. Adaptor, F/P

D.I. Adaptor, F/P


a.
Portland Cement
b.
Washed Sand
Page 256 of 490
c.
d.
a.
Gravel (G1)
DETAIL 1
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.

150mm
150mm
150mm
150mm
D.I. Adaptor, F/P

x 22.500 D.I. Bend, Push-on Double Socket

DETAIL 2
a.
b.
Page 257 of 490

a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.

200mm
200mm
200mm
200mm

D.I. Adaptor, F/P
x 150mm D.I. Reducer, Push-on Socket w/ Rubber Gas

DETAIL 2
a.
b.
DETAIL 3
a.
b.
a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
b.
a.
Page 258 of 490
c.
d.
e.
f.
g.
h.
i.
j.
k.
150mm
150mm
150mm
150mm
150mm

DETAIL 2
a.
150mm
150mm
b.
c.
150mm
150mm
d.
e.
f.
g.
h.
i.
j.
k.
l.
D.I. Adaptor, F/P


D.I. Adaptor, F/P

150mm x 100mm D.I. Reducer, Push-on Socket w/ Rubber Gas
Page 259 of 490
DETAIL 3
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.


DETAIL 4
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.



a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
a.
b.
c.
d.
e.

Page 260 of 490
f.
g.
h.
i.
j.
k.
l.

DETAIL 2
a.
b.
DETAIL 3
a.
150mm
b.
150mm
c.
150mm
150mm
d.
e.
f.
g.
h.
i.
j.

D.I. Adaptor, F/P

Page 261 of 490
DETAIL 4
a.
b.
DETAIL 5
a.
150mm
b.
150mm
c.
150mm
150mm
d.
150mm
e.
f.
g.
h.
i.
j.

D.I. Adaptor, F/P

DETAIL 6
a.
b.
c.
d.
e.
f.
g.
h.
200mm Steel Blind Flange in accordance w/ AWWA C207 Class D
i.
j.
k.

a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
a.
b.
Page 262 of 490
DETAIL 2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.



150mm x 11.25 D.I. Bend, Push-on Double Socket w/ Rubber G
DETAIL 3
a.
b.
c.
d.
e.
f.
g.
h.

Page 263 of 490
i.
j.
k.
l.

DETAIL 4
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.



a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
a.
b.
c.
DETAIL 2
a.
b.
c.
d.
e.
f.
g.

Page 264 of 490
h.
i.
j.
k.
l.

DETAIL 3
a.
b.

a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
DETAIL 1
a.
b.
c.
d.
e.
f.
g.

150mm
150mm
150mm
150mm

D.I. Adaptor, F/P
x 22.5 D.I. Bend, Push-on Double Socket w/ Rubber Ga
Page 265 of 490
h.
i.
j.
k.
l.
m.

DETAIL 2
a.
150mm x 100mm D.I. Reducer, Push-on Double Socket w/ Rub
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
100mm
150mm
150mm
150mm

D.I. Adaptor, F/P

DETAIL 3
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
150mm
150mm
150mm
150mm

x 22.5 D.I. Bend, Push-on Double Socket w/ Rubber Ga
x 11.25 D.I. Bend, ISO-2531, Push-on Double Socket w

DETAIL 4
a.
b.
Page 266 of 490
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
150mm
100mm
150mm
150mm
200mm



a.
Portland Cement
b.
Washed Sand
c.
Gravel (G1)
d.
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 267 of 490
LACEMENT PROGRAM (PACKAGE 1)
T., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
NZ AVE. ZAMBOANGA CITY
ASSEMBLY/DAY
ASSEMBLY
Designation
No. Person
No. of Days
Daily Rate
1
4
16
21
21
21
524.00
341.00
317.00
No. of Units
No. of Days
Daily Rate
4
2
2
21
21
21
750.00
300.00
300.00
Sub-Total for A
Name and Capacity
Page 268 of 490
Sub-Total for B
Total (A+B)
ASSEMBLY/DAY
me and Specifications
Quantity
Unit
Unit Cost
2.00
2.00
pcs.
8,550
pcs.
pcs.
pcs.
pcs.
pc.
pc.
pcs.
pcs.
pc.
kgs.
pc.
3,027
3,028
2,730
3,965
6,308
12,879
1,103
62
1,402
140
4,340
Corcuerra St.
on Socket and Spigot
e Coupling, (D.I.-PVC)
r, Push-on Socket and Spigot with Rubber Gasket
e Coupling, (D.I.)
N 16, F/F
n Double Socket w/ Rubber Gasket
Hex. Bolt w/ Nut & Washer
150 B/S with R.R.
Page 269 of 490
2.00
4.00
3.00
1.00
1.00
2.00
32.00
1.00
4.00
0.13
e Coupling, (D.I.)
r, Push-on Double Socket w/ Rubber Gasket
N 16, F/F
150 B/S with R.R.

e Coupling, (D.I.)
e Coupling, (D.I.)
e Coupling, (D.I.-C.I.)
N 16, F/F
150 B/S with R.R.
e Coupling, (D.I.)
e Coupling, (D.I.)
Page 270 of 490
5.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
0.25
56.00
7.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
kgs.
2,730
3,965
6,308
3,028
3,027
1,103
12,879
1,402
4,340
62
140
3.00
4.00
pcs.
pcs.
2,730
1,103
3.00
2.00
4.00
2.00
2.00
2.00
0.25
2.00
56.00
7.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
2,730
6,308
3,965
1,103
4,726
12,879
4,340
1,402
62
140
4.00
3.00
2.00
2.00
pcs.
pcs.
pcs.
pcs.
1,103
2,730
3,028
1,939
2.00
2.00
1.00
pcs.
pcs.
pc.
7,692
5,287
10,923
N 16, F/F
N 16, F/F
e Coupling, (D.I.)
150 B/S with R.R.
cing Steel Bars
1.00
1.00
2.00
2.00
1.00
40.00
2.00
4.00
0.25
pc.
pc.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
pc.
7.54
0.30
0.60
2.07
bags
cu.m.
cu.m.
pcs.
2.00
2.00
4.00
4.00
1.00
1.00
3.00
pcs.
12,879
19,557
2,730
1,103
3,965
62
1,402
140
4,340
265
1,000
1,000
192
e Coupling, (D.I.)
N 16, F/F
Page 271 of 490
pcs.
pcs.
pcs.
pc.
pc.
pcs.
8,550
4,726
1,103
2,730
6,308
12,879
3,965
on Double Socket w/ Rubber Gasket
150 B/S with R.R.

e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.

e Coupling, (D.I.)
1.00
0.13
32.00
1.00
4.00
pc.
pc.
pcs.
pc.
kgs.
1,002
4,340
62
1,402
140
6.00
8.00
4.00
2.00
2.00
2.00
2.00
0.25
2.00
56.00
7.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
1,103
2,730
3,965
6,308
3,028
3,027
12,879
4,340
1,402
62
140
6.00
8.00
4.00
2.00
2.00
2.00
3.00
0.38
3.00
64.00
8.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
1,103
2,730
3,965
6,308
3,028
3,027
12,879
4,340
1,402
62
140
2.00
pcs.
pc.
pc.
pc.
pc.
pcs.
pc.
5,962
2,730
5,330
2,643
1,939
636
3,027
1.00
1.00
1.00
1.00
2.00
1.00
e Coupling, (D.I.)
Page 272 of 490
N 16, F/F
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
e Coupling, (D.I.)
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
e Coupling, (D.I.)
Page 273 of 490
1.00
0.13
1.00
16.00
2.00
pc.
pc.
pc.
pcs.
kgs.
7,447
4,340
1,402
50
140
1.00
1.00
1.00
1.00
1.00
2.00
1.00
0.13
1.00
16.00
2.00
pc.
pc.
pc.
pc.
pc.
pcs.
pc.
pc.
pc.
pcs.
kgs.
2,730
5,330
7,447
2,643
1,939
636
3,027
4,340
1,402
50
140
1.00
1.00
1.00
1.00
1.00
pc.
pc.
pc.
pc.
pc.
5,330
2,730
7,447
2,643
1,939
150 B/S with R.R.
cing Steel Bars
2.00
1.00
2.00
1.00
0.13
1.00
16.00
2.00
pcs.
pc.
pcs.
pc.
pc.
pc.
pcs.
kgs.
636
3,027
1,103
4,726
4,340
1,402
50
140
10.66
0.43
0.85
2.66
bags
cu.m.
cu.m.
pcs.
265
1,000
1,000
192
2.00
2.00
pcs.
pcs.
1,103
2,730
4.00
4.00
pcs.
pcs.
1,103
2,730
2.00
2.00
1.00
1.00
1.00
2.00
2.00
0.13
1.00
40.00
4.00
pcs.
pcs.
pc.
pc.
pc.
pcs.
pcs.
pc.
pc.
pcs.
kgs.
7,692
5,287
10,923
12,879
3,965
2,730
1,103
4,340
1,402
62
140
1.56
0.06
bags
cu.m.
P. Reyes St.
e Coupling, (D.I.)
e Coupling, (D.I.)
N 16, F/F
e Coupling, (D.I.)
150 B/S with R.R.
Page 274 of 490
265
1,000
cing Steel Bars
0.12
0.30
cu.m.
pc.
2.00
6.00
2.00
6.00
3.00
1.00
pcs.
5.00
2.00
1.00
0.25
72.00
3.00
9.00
pcs.
pcs.
pc.
pc.
pcs.
pcs.
kgs.
1,002
1,103
4,726
4,726
4,340
62
1,402
140
1.00
2.00
pc.
pcs.
4,726
1,103
1,000
192
Pettit Barracks St.
e Coupling, (D.I.)
N 16, F/F
h-on Double Socket
150 B/S with R.R.
Page 275 of 490
pcs.
pcs.
pcs.
pcs.
pc.
8,550
2,730
6,308
3,965
12,879
3.12
0.12
0.25
0.89
bags
cu.m.
cu.m.
pc.
1.00
1.00
2.00
5.00
4.00
2.00
2.00
2.00
2.00
0.25
84.00
2.00
7.00
pc.
pc.
pcs.
pcs.
pcs.
11,880
7,692
1,702
4,308
5,287
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
13,650
4,820
4,726
19,557
4,340
62
1,402
140
e Coupling, (D.I.)
4.00
4.00
pcs.
pcs.
4,308
1,702
e Coupling, (D.I.)
2.00
2.00
pcs.
pcs.
4,308
1,702
cing Steel Bars
3.12
0.12
0.25
0.59
bags
cu.m.
cu.m.
pc.
265
1,000
1,000
192
1.00
1.00
pc.
8,550
6,308
cing Steel Bars
265
1,000
1,000
192
S. Valderoza St.
e Coupling, (D.I.)
r, Push-on Socket w/ Rubber Gasket
N 16, F/F
150 B/S with R.R.
Sevilla St.

Page 276 of 490
pc.
N 16, F/F
e Coupling, (D.I.)
150 B/S with R.R.

e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.

Page 277 of 490
3.00
2.00
2.00
2.00
2.00
0.25
40.00
2.00
5.00
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
3,965
4,726
12,879
2,730
1,103
4,340
62
1,402
140
10.00
4.00
8.00
4.00
4.00
4.00
2.00
2.00
4.00
0.51
112.00
14.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
kgs.
2,730
1,103
3,965
6,308
12,879
3,028
3,027
3,027
1,402
4,340
62
140
e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.

e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.

cing Steel Bars
10.00
4.00
8.00
4.00
4.00
4.00
2.00
2.00
4.00
0.51
112.00
14.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
kgs.
2,730
1,103
3,965
6,308
12,879
3,028
3,027
3,027
1,402
4,340
62
140
5.00
2.00
4.00
2.00
2.00
2.00
2.00
0.25
2.00
56.00
7.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
kgs.
2,730
1,103
3,965
6,308
12,879
3,028
1,402
4,340
3,027
62
140
9.62
0.38
0.77
3.54
bags
cu.m.
cu.m.
pcs.
265
1,000
1,000
192
1.00
2.00
2.00
4.00
3.00
pc.
8,550
3,027
3,028
2,730
3,965
Villalobos St.
e Coupling, (D.I.)
Page 278 of 490
pcs.
pcs.
pcs.
pcs.
N 16, F/F
150 B/S with R.R.

e Coupling, (D.I.)
e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.
Page 279 of 490
1.00
1.00
2.00
0.13
32.00
1.00
4.00
pc.
pc.
pcs.
pc.
pcs.
pc.
kgs.
6,308
12,879
1,103
4,340
62
1,402
140
4.00
4.00
pcs.
pcs.
2,730
1,103
3.00
2.00
4.00
2.00
2.00
2.00
56.00
2.00
7.00
0.25
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
kgs.
pc.
2,730
4,726
3,965
6,308
12,879
1,103
62
1,402
140
4,340
e Coupling, (D.I.)
e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.
cordance w/ AWWA C207 Class D Standard

cing Steel Bars
4.00
4.00
pcs.
pcs.
2,730
1,103
3.00
3.00
2.00
1.00
2.00
1.00
40.00
2.00
5.00
0.25
pcs.
pcs.
pcs.
pc.
pcs.
pc.
pcs.
pcs.
kgs.
pc.
2,730
3,965
12,879
6,308
1,103
4,726
62
1,402
140
4,340
1.00
1.00
1.00
1.00
1.00
1.00
0.13
1.00
1.00
40.00
4.00
pc.
pc.
pc.
pc.
pc.
pc.
pc.
pc.
pc.
pcs.
kgs.
7,692
5,287
3,965
2,730
12,879
1,402
4,340
10,923
1,516
62
140
6.24
0.25
0.50
1.77
bags
cu.m.
cu.m.
pcs.
265
1,000
1,000
192
1.00
1.00
pc.
pc.
4,726
1,103
Zaragosa St.
Page 280 of 490
e Coupling, (D.I.)
N 16, F/F
h-on Double Socket w/ Rubber Gasket
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
Page 281 of 490
1.00
6.00
5.00
8.00
5.00
4.00
2.00
1.00
2.00
1.00
136.00
0.63
17.00
5.00
pc.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pc.
pcs.
pcs.
kgs.
pcs.
8,550
2,730
1,103
3,965
12,879
6,308
4,726
1,002
4,726
933
62
4,340
140
1,402
10.00
4.00
8.00
4.00
4.00
2.00
2.00
4.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
2,730
1,103
3,965
6,308
3,028
3,027
3,027
12,879
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.
cing Steel Bars
0.51
4.00
112.00
14.00
pcs.
pcs.
pcs.
kgs.
4,340
1,402
62
140
8.00
4.00
7.00
3.00
4.00
2.00
2.00
2.00
80.00
0.25
10.00
2.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
kgs.
pcs.
2,730
1,103
3,965
6,308
3,028
3,027
12,879
3,027
62
4,340
140
1,402
9.88
0.40
0.79
4.72
bags
cu.m.
cu.m.
pcs.
265
1,000
1,000
192
2.00
2.00
0.50
pcs.
pcs.
pc.
2,730
1,103
4,340
0.50
1.00
1.00
2.00
3.00
3.00
2.00
pc.
8,550
3,027
3,028
1,103
2,730
3,965
12,879
Rizal St.
e Coupling, (D.I.)
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
Page 282 of 490
pc.
pc.
pcs.
pcs.
pcs.
pcs.
1.00
32.00
0.25
4.00
2.00
pc.
pcs.
pc.
kgs.
pc.
6,308
62
4,340
140
1,402
e Coupling, (D.I.)
2.00
2.00
pcs.
pcs.
1,103
2,730
cing Steel Bars
2.34
0.09
0.19
0.59
bags
cu.m.
cu.m.
pc.
265
1,000
1,000
192
2.00
4.00
1.00
1.00
3.00
3.00
1.00
pcs.
150 B/S with R.R.
Veteranz Ave.
e Coupling, (D.I.)
N 16, F/F

Page 283 of 490
pcs.
pc.
pc.
pcs.
pcs.
pc.
8,550
2,730
6,308
12,879
3,965
1,103
1,002
150 B/S with R.R.

e Coupling, (D.I.)
N 16, F/F
150 B/S with R.R.
e Coupling, (D.I.)
N 16, F/F
-2531, Push-on Double Socket w/ Rubber Gasket
150 B/S with R.R.
N 16, F/F
Page 284 of 490
1.00
1.00
32.00
0.13
4.00
1.00
pc.
pc.
pcs.
pc.
kgs.
pc.
3,028
3,027
62
4,340
140
1,402
2.00
1.00
1.00
5.00
5.00
1.00
2.00
2.00
1.00
48.00
0.25
6.00
2.00
pcs.
pc.
pc.
pcs.
pcs.
pc.
pcs.
pcs.
pc.
pcs.
pc.
kgs.
pcs.
1,002
3,028
3,027
2,730
3,965
6,308
12,879
1,103
4,726
62
4,340
140
1,402
6.00
6.00
2.00
2.00
1.00
2.00
2.00
2.00
1.00
64.00
0.25
8.00
2.00
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
pcs.
pc.
pcs.
pc.
kgs.
pcs.
2,730
3,965
6,308
12,879
1,002
933
3,028
3,027
1,103
62
4,340
140
1,402
2.00
4.00
pcs.
pcs.
12,879
3,965
e Coupling, (D.I.)
e Coupling, (D.I.)
150 B/S with R.R.
cing Steel Bars
4.00
1.00
4.00
1.00
1.00
1.00
32.00
0.25
4.00
2.00
pcs.
pc.
pcs.
pc.
pc.
pc.
pcs.
pc.
kgs.
pcs.
2,730
1,939
1,103
3,028
4,820
7,692
62
4,340
140
1,402
7.02
0.28
0.56
2.07
bags
cu.m.
cu.m.
pcs.
265
1,000
1,000
192
Sub-Total for E
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 285 of 490
. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL
Daily Rate
524.00
341.00
317.00
10,742.00
27,962.00
103,976.00
P
Daily Rate
750.00
300.00
300.00
Amount
142,680.00
Amount
61,500.00
12,300.00
12,300.00
Page 286 of 490
14,268.00
P
Unit Cost
100,368.00
243,048.00
Amount
8,550.16
17,100.32
3,027.00
3,028.00
2,730.00
3,965.93
6,308.00
12,879.00
1,103.28
62.76
1,402.00
140.00
4,340.00
6,054.00
6,056.00
10,920.00
11,897.79
6,308.00
12,879.00
2,206.56
2,008.32
1,402.00
560.00
549.73
Page 287 of 490
2,730.00
3,965.93
6,308.00
3,028.00
3,027.00
1,103.28
12,879.00
1,402.00
4,340.00
62.76
140.00
13,650.00
15,863.72
12,616.00
6,056.00
6,054.00
2,206.56
25,758.00
2,804.00
1,099.47
3,514.56
980.00
2,730.00
1,103.28
8,190.00
4,413.12
2,730.00
6,308.00
3,965.93
1,103.28
4,726.00
12,879.00
4,340.00
1,402.00
62.76
140.00
8,190.00
12,616.00
15,863.72
2,206.56
9,452.00
25,758.00
1,099.47
2,804.00
3,514.56
980.00
1,103.28
2,730.00
3,028.00
1,939.00
4,413.12
8,190.00
6,056.00
3,878.00
7,692.00
5,287.91
10,923.00
15,384.00
10,575.82
10,923.00
Page 288 of 490
12,879.00
19,557.00
2,730.00
1,103.28
3,965.93
62.76
1,402.00
140.00
4,340.00
12,879.00
19,557.00
5,460.00
2,206.56
3,965.93
2,510.40
2,804.00
560.00
1,099.47
265.00
1,000.00
1,000.00
192.00
1,998.10
301.60
603.20
396.48
8,550.16
4,726.00
1,103.28
2,730.00
6,308.00
12,879.00
3,965.93
17,100.32
9,452.00
4,413.12
10,920.00
6,308.00
12,879.00
11,897.79
Page 289 of 490
1,002.41
4,340.00
62.76
1,402.00
140.00
1,002.41
549.73
2,008.32
1,402.00
560.00
1,103.28
2,730.00
3,965.93
6,308.00
3,028.00
3,027.00
12,879.00
4,340.00
1,402.00
62.76
140.00
6,619.68
21,840.00
15,863.72
12,616.00
6,056.00
6,054.00
25,758.00
1,099.47
2,804.00
3,514.56
980.00
1,103.28
2,730.00
3,965.93
6,308.00
3,028.00
3,027.00
12,879.00
4,340.00
1,402.00
62.76
140.00
6,619.68
21,840.00
15,863.72
12,616.00
6,056.00
6,054.00
38,637.00
1,649.20
4,206.00
4,016.64
1,120.00
5,962.58
2,730.00
5,330.00
2,643.95
1,939.00
636.75
3,027.00
11,925.16
2,730.00
5,330.00
2,643.95
1,939.00
1,273.50
3,027.00
Page 290 of 490
7,447.00
4,340.00
1,402.00
50.21
140.00
7,447.00
549.73
1,402.00
803.33
280.00
2,730.00
5,330.00
7,447.00
2,643.95
1,939.00
636.75
3,027.00
4,340.00
1,402.00
50.21
140.00
2,730.00
5,330.00
7,447.00
2,643.95
1,939.00
1,273.50
3,027.00
549.73
1,402.00
803.33
280.00
5,330.00
2,730.00
7,447.00
2,643.95
1,939.00
5,330.00
2,730.00
7,447.00
2,643.95
1,939.00
Page 291 of 490
636.75
3,027.00
1,103.28
4,726.00
4,340.00
1,402.00
50.21
140.00
1,273.50
3,027.00
2,206.56
4,726.00
549.73
1,402.00
803.33
280.00
265.00
1,000.00
1,000.00
192.00
2,824.90
426.40
852.80
509.76
1,103.28
2,730.00
2,206.56
5,460.00
1,103.28
2,730.00
4,413.12
10,920.00
7,692.00
5,287.91
10,923.00
12,879.00
3,965.93
2,730.00
1,103.28
4,340.00
1,402.00
62.76
140.00
15,384.00
10,575.82
10,923.00
12,879.00
3,965.93
5,460.00
2,206.56
549.73
1,402.00
2,510.40
560.00
265.00
1,000.00
413.40
62.40
Page 292 of 490
1,000.00
192.00
124.80
56.64
8,550.16
2,730.00
6,308.00
3,965.93
12,879.00
17,100.32
16,380.00
12,616.00
23,795.58
38,637.00
1,002.41
1,103.28
4,726.00
4,726.00
4,340.00
62.76
1,402.00
140.00
1,002.41
5,516.40
9,452.00
4,726.00
1,099.47
4,518.72
4,206.00
1,260.00
4,726.00
1,103.28
4,726.00
2,206.56
Page 293 of 490
265.00
1,000.00
1,000.00
192.00
826.80
124.80
249.60
169.92
11,880.00
7,692.00
1,702.21
4,308.00
5,287.91
11,880.00
7,692.00
3,404.42
21,540.00
21,151.64
13,650.00
4,820.03
4,726.00
19,557.00
4,340.00
62.76
1,402.00
140.00
27,300.00
9,640.06
9,452.00
39,114.00
1,099.47
5,271.84
2,804.00
980.00
4,308.00
1,702.21
17,232.00
6,808.84
4,308.00
1,702.21
8,616.00
3,404.42
265.00
1,000.00
1,000.00
192.00
826.80
124.80
249.60
113.28
8,550.16
6,308.00
8,550.16
6,308.00
Page 294 of 490
3,965.93
4,726.00
12,879.00
2,730.00
1,103.28
4,340.00
62.76
1,402.00
140.00
11,897.79
9,452.00
25,758.00
5,460.00
2,206.56
1,099.47
2,510.40
2,804.00
700.00
2,730.00
1,103.28
3,965.93
6,308.00
12,879.00
3,028.00
3,027.00
3,027.00
1,402.00
4,340.00
62.76
140.00
27,300.00
4,413.12
31,727.44
25,232.00
51,516.00
12,112.00
6,054.00
6,054.00
5,608.00
2,198.93
7,029.12
1,960.00
Page 295 of 490
2,730.00
1,103.28
3,965.93
6,308.00
12,879.00
3,028.00
3,027.00
3,027.00
1,402.00
4,340.00
62.76
140.00
27,300.00
4,413.12
31,727.44
25,232.00
51,516.00
12,112.00
6,054.00
6,054.00
5,608.00
2,198.93
7,029.12
1,960.00
2,730.00
1,103.28
3,965.93
6,308.00
12,879.00
3,028.00
1,402.00
4,340.00
3,027.00
62.76
140.00
13,650.00
2,206.56
15,863.72
12,616.00
25,758.00
6,056.00
2,804.00
1,099.47
6,054.00
3,514.56
980.00
265.00
1,000.00
1,000.00
192.00
2,549.30
384.80
769.60
679.68
8,550.16
3,027.00
3,028.00
2,730.00
3,965.93
8,550.16
6,054.00
6,056.00
10,920.00
11,897.79
Page 296 of 490
6,308.00
12,879.00
1,103.28
4,340.00
62.76
1,402.00
140.00
6,308.00
12,879.00
2,206.56
549.73
2,008.32
1,402.00
560.00
2,730.00
1,103.28
10,920.00
4,413.12
2,730.00
4,726.00
3,965.93
6,308.00
12,879.00
1,103.28
62.76
1,402.00
140.00
4,340.00
8,190.00
9,452.00
15,863.72
12,616.00
25,758.00
2,206.56
3,514.56
2,804.00
980.00
1,099.47
Page 297 of 490
2,730.00
1,103.28
10,920.00
4,413.12
2,730.00
3,965.93
12,879.00
6,308.00
1,103.28
4,726.00
62.76
1,402.00
140.00
4,340.00
8,190.00
11,897.79
25,758.00
6,308.00
2,206.56
4,726.00
2,510.40
2,804.00
700.00
1,099.47
7,692.00
5,287.91
3,965.93
2,730.00
12,879.00
1,402.00
4,340.00
10,923.00
1,516.00
62.76
140.00
7,692.00
5,287.91
3,965.93
2,730.00
12,879.00
1,402.00
549.73
10,923.00
1,516.00
2,510.40
560.00
265.00
1,000.00
1,000.00
192.00
1,653.60
249.60
499.20
339.84
4,726.00
1,103.28
4,726.00
1,103.28
Page 298 of 490
8,550.16
2,730.00
1,103.28
3,965.93
12,879.00
6,308.00
4,726.00
1,002.41
4,726.00
933.06
62.76
4,340.00
140.00
1,402.00
8,550.16
16,380.00
5,516.40
31,727.44
64,395.00
25,232.00
9,452.00
1,002.41
9,452.00
933.06
8,535.36
2,748.67
2,380.00
7,010.00
2,730.00
1,103.28
3,965.93
6,308.00
3,028.00
3,027.00
3,027.00
12,879.00
27,300.00
4,413.12
31,727.44
25,232.00
12,112.00
6,054.00
6,054.00
51,516.00
Page 299 of 490
4,340.00
1,402.00
62.76
140.00
2,198.93
5,608.00
7,029.12
1,960.00
2,730.00
1,103.28
3,965.93
6,308.00
3,028.00
3,027.00
12,879.00
3,027.00
62.76
4,340.00
140.00
1,402.00
21,840.00
4,413.12
27,761.51
18,924.00
12,112.00
6,054.00
25,758.00
6,054.00
5,020.80
1,099.47
1,400.00
2,804.00
265.00
1,000.00
1,000.00
192.00
2,618.20
395.20
790.40
906.24
2,730.00
1,103.28
4,340.00
5,460.00
2,206.56
2,170.00
8,550.16
3,027.00
3,028.00
1,103.28
2,730.00
3,965.93
12,879.00
4,275.08
3,027.00
3,028.00
2,206.56
8,190.00
11,897.79
25,758.00
Page 300 of 490
6,308.00
62.76
4,340.00
140.00
1,402.00
6,308.00
2,008.32
1,099.47
560.00
2,804.00
1,103.28
2,730.00
2,206.56
5,460.00
265.00
1,000.00
1,000.00
192.00
620.10
93.60
187.20
113.28
8,550.16
2,730.00
6,308.00
12,879.00
3,965.93
1,103.28
1,002.41
17,100.32
10,920.00
6,308.00
12,879.00
11,897.79
3,309.84
1,002.41
Page 301 of 490
3,028.00
3,027.00
62.76
4,340.00
140.00
1,402.00
3,028.00
3,027.00
2,008.32
549.73
560.00
1,402.00
1,002.41
3,028.00
3,027.00
2,730.00
3,965.93
6,308.00
12,879.00
1,103.28
4,726.00
62.76
4,340.00
140.00
1,402.00
2,004.82
3,028.00
3,027.00
13,650.00
19,829.65
6,308.00
25,758.00
2,206.56
4,726.00
3,012.48
1,099.47
840.00
2,804.00
2,730.00
3,965.93
6,308.00
12,879.00
1,002.41
933.06
3,028.00
3,027.00
1,103.28
62.76
4,340.00
140.00
1,402.00
16,380.00
23,795.58
12,616.00
25,758.00
1,002.41
1,866.12
6,056.00
6,054.00
1,103.28
4,016.64
1,099.47
1,120.00
2,804.00
12,879.00
3,965.93
25,758.00
15,863.72
Page 302 of 490
2,730.00
1,939.00
1,103.28
3,028.00
4,820.03
7,692.00
62.76
4,340.00
140.00
1,402.00
10,920.00
1,939.00
4,413.12
3,028.00
4,820.03
7,692.00
2,008.32
1,099.47
560.00
2,804.00
265.00
1,000.00
1,000.00
192.00
1,860.30
280.80
561.60
396.48
P
per D.O. 22 s 2015
per D.O. 22 s 2015
per D.O. 22 s 2015
3,014,493.11
3,257,541.11
293,178.70
260,603.29
190,566.16
4,001,889.26
97,607.06
Page 303 of 490
DETAILED UNIT PRICE ANALYS

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

SPL-9
CU.M.
60.00
170.88
SAND ENVELOP
CU.M./DAY
CU.M.
Designation
A.
Labor
a.
b.
Laborers
No. P
1
1
Sub-Total for A
Name and Capacity
B.
C.
D.
No. of
Equipment
N.A.
Output per day
Sub-Total for B
Total (A+B)
60.00
CU.M./DAY
Qua
E.
Materials
a.
Washed Sand
170
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
AGE 1)
T., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL
No. Person
No. of Days
Daily Rate
1
10
3
3
524.00
317.00
1,492.32
9,027.94
P
No. of Units
No. of Days
Amount
Daily Rate
10,520.26
Amount
P
10,520.26
Quantity
Unit
Unit Cost
Amount
170.88
cu.m.
1,000.00
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
170,875.89
170,875.89
181,396.15
10,883.77
14,511.69
24,814.99
231,606.61
1,355.41
DETAILED U
PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P

ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA
Output per day:
Quantity:
SPL-11
UNIT
0.50
6
INSTALLATION OF SIX (6) UNITS

WITH CONCRETE BARRICADE
UNIT/DAY
UNITS
Number of Fire Hydrant

(Unit)
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total no.
0.00
1.00
0.00
0.00
1.00
0.00
1.00
0.00
1.00
2.00
6.00
Designation
A.
Labor
a.
b.
Pipefitter
c.
Laborers
d.
Skilled Worker
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Ductile Iron Pipe-Cutter
Sub-Total for B
Page 308 of 490
C.
D.
Total (A+B)
Output per day
0.50

E.
Materials
a.
b.
c.
d.
e.
f.
g.
h.

150mm x 6.00m PVC Pipe, class 150, B/S, w/ R.R
150mm x 6.00m D.I. Pipe, Flanged End
150mm D.I. Body Gate Valve, F/F, PN16
150mm D.I. Adapter, F/P
150mm D.I. Universal Flanged Adapter
150mm Fire Hydrant w/ 63mm Hose Connector Hose Pumper Outl
(Dry Type)
i.
j.
k.
l.
m.

150mm x 90 D.I. Bend, Flanged
20mm x 70mm Hex Head Stainless Bolt w/ Nut & Washer
6mm thk Rubber Gasket
Portland Cement
Page 309 of 490
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
a.g.
a.h.
Washed Sand
Gravel (G1)
#16 GI Tie wire
Concrete Neutralizer
Flat Latex Paint (Primer)
Red Oxide Metal Primer
Quick Dry Enamel (Red)
Paint Thinner
25mm Masking Tape
3 - pcs. 2" x 2" x 10' Coco Lumber
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
3" Paint Brush
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.

(Dry Type)
k.
l.
m.
n.
o.
p.

Portland Cement
Washed Sand
Page 310 of 490
q.
r.
s.
t.
v.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
a.g.
a.h.
a.i.
a.j.
a.k.
a.l.
Gravel (G1)
#16 GI Tie wire
Paint Thinner
25mm Masking Tape
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
3" Paint Brush
Page 311 of 490
a.
b.
c.
d.
e.
f.
g.
h.

(Dry Type)
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
a.g.
a.h.

Portland Cement
Washed Sand
Gravel (G1)
#16 GI Tie wire
Paint Thinner
25mm Masking Tape
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
3" Paint Brush
a.
b.

Page 312 of 490
c.
d.
e.
f.
g.
h.

(Dry Type)
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

Portland Cement
Washed Sand
Gravel (G1)
#16 GI Tie wire
Page 313 of 490
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
a.g.
a.h.

Paint Thinner
25mm Masking Tape
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
3" Paint Brush
a.
b.
c.
d.
e.
f.
g.
h.

(Dry Type)
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.

Portland Cement
Washed Sand
Gravel (G1)
#16 GI Tie wire
Paint Thinner
Page 314 of 490
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
a.g.
a.h.
25mm Masking Tape

1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
3" Paint Brush
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 315 of 490
ACEMENT PROGRAM (PACKAGE 1)
., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
& VETERANZ AVE. ZAMBOANGA CITY
INSTALLATION OF SIX (6) UNITS - 150mm FIRE HYDRANT W/ 63mm HOSE PUMPER OUTLET TRANSFER OF TA
WITH CONCRETE BARRICADE
UNIT/DAY
UNITS
nation
No. Person
No. of Days
Daily Rate
1
1
4
2
12
12
12
12
524.00
341.00
317.00
366.00
P
Sub-Total for A
d Capacity
No. of Units
No. of Days
3.00
Daily Rate
1,600.00
P
Sub-Total for B
Page 316 of 490
Total (A+B)
UNIT/DAY
pecifications
se Connector Hose Pumper Outlet Transfer of Tapping
Bolt w/ Nut & Washer
Unit
Unit Cost
1.00
0.13
1.00
1.00
1.00
4.00
2.00
1.00
pc.
pc.
pc.
pc.
1,402.00
4,340.00
9,988.85
6,308.00
pc.
pcs.
pcs.
set
12,879.00
3,965.93
3,965.93
44,802.45
pcs.
pc.
pcs.
kgs.
bags
2,730.00
4,000.00
62.76
140.00
265.00
0, B/S, w/ R.R
oupling, (D.I.)
Quantity
4.00
1.00
64.00
6.00
4.98
Page 317 of 490
Plywood
oupling, (D.I.)
cu.m.
cu.m.
kg.
pcs.
pc.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
pcs.
sht.
bd.ft.
kg.
kg.
kg.
pc.
pc.
1,000.00
1,000.00
70.00
330.00
192.00
130.00
110.00
549.75
937.65
683.55
427.00
655.20
332.00
32.00
950.00
20.00
80.00
80.00
80.00
35.00
65.00
1.00
0.13
1.00
1.00
1.00
2.00
2.00
2.00
2.00
1.00
pc.
pc.
pc.
pc.
1,402.00
4,340.00
9,988.85
10,923.00
pc.
pcs.
pcs.
pcs.
pcs.
set
12,879.00
5,287.91
4,308.00
3,965.93
3,965.93
44,802.45
S. Valderoza St.
0, B/S, w/ R.R
oupling, (D.I.)
0.22
0.44
0.58
3.20
0.27
3.20
0.04
0.08
0.08
0.04
0.01
0.01
0.01
5.00
0.93
10.00
0.25
0.25
0.25
1.00
1.00
2.00
1.00
72.00
6.00
4.98
0.22
Page 318 of 490
pcs.
pc.
pcs.
kgs.
bags
cu.m.
2,730.00
4,000.00
62.76
140.00
265.00
1,000.00
Plywood
0.44
0.58
3.20
0.27
3.20
0.04
0.08
0.08
0.04
0.01
0.01
0.01
5.00
0.44
10.00
0.25
0.25
0.25
1.00
1.00
Page 319 of 490
cu.m.
kg.
pcs.
pc.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
pcs.
sht.
bd.ft.
kg.
kg.
kg.
pc.
pc.
1,000.00
70.00
330.00
192.00
130.00
110.00
549.75
937.65
683.55
427.00
655.20
332.00
32.00
950.00
20.00
80.00
80.00
80.00
35.00
65.00
Villalobos St.
0, B/S, w/ R.R
oupling, (D.I.)
4.00
1.00
64.00
Plywood
0, B/S, w/ R.R
1.00
0.13
1.00
1.00
1.00
4.00
2.00
1.00
pc.
pc.
pc.
pc.
1,402.00
4,340.00
9,988.85
6,308.00
pc.
pcs.
pcs.
set
12,879.00
3,965.93
3,965.93
44,802.45
6.00
4.98
0.22
0.44
0.58
3.20
0.27
3.20
0.04
0.08
0.08
0.04
0.01
0.01
0.01
5.00
0.44
10.00
0.25
0.25
0.25
1.00
1.00
pcs.
pc.
pcs.
kgs.
bags
cu.m.
cu.m.
kg.
pcs.
pc.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
pcs.
sht.
bd.ft.
kg.
kg.
kg.
pc.
pc.
2,730.00
4,000.00
62.76
140.00
265.00
1,000.00
1,000.00
70.00
330.00
192.00
130.00
110.00
549.75
937.65
683.55
427.00
655.20
332.00
32.00
950.00
20.00
80.00
80.00
80.00
35.00
65.00
1.00
0.13
pc.
pc.
1,402.00
4,340.00
Rizal St.
Page 320 of 490
oupling, (D.I.)
1.00
1.00
1.00
4.00
2.00
1.00
4.00
1.00
64.00
6.00
5.00
0.22
0.44
1.00
4.00
1.00
4.00
0.04
0.08
0.08
0.04
Page 321 of 490
pc.
pc.
9,988.85
6,308.00
pc.
pcs.
pcs.
set
12,879.00
3,965.93
3,965.93
44,802.45
pcs.
pc.
pcs.
kgs.
bags
cu.m.
cu.m.
kg.
pcs.
pc.
pcs.
qrt.
gal.
gal.
gal.
2,730.00
4,000.00
62.76
140.00
265.00
1,000.00
1,000.00
70.00
330.00
192.00
130.00
110.00
549.75
937.65
683.55
Plywood
gal.
gal.
gal.
pcs.
sht.
bd.ft.
kg.
kg.
kg.
pc.
pc.
427.00
655.20
332.00
32.00
950.00
20.00
80.00
80.00
80.00
35.00
65.00
2.00
1.00
2.00
2.00
2.00
8.00
4.00
2.00
pcs.
pc.
pcs.
pcs.
1,402.00
4,340.00
9,988.85
6,308.00
pcs.
pcs.
pcs.
sets
12,879.00
3,965.93
3,965.93
44,802.45
Veteranz Ave.
0, B/S, w/ R.R
oupling, (D.I.)
0.01
0.01
0.01
5.00
1.00
10.00
0.25
0.25
0.25
1.00
1.00
4.00
2.00
128.00
12.00
10.00
0.44
0.88
2.00
7.00
2.00
7.00
0.07
0.15
0.15
0.15
0.01
0.01
0.01
Page 322 of 490
pcs.
pcs.
pcs.
kgs.
bags
cu.m.
cu.m.
kgs.
pcs.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
2,730.00
4,000.00
62.76
140.00
265.00
1,000.00
1,000.00
70.00
330.00
192.00
130.00
110.00
549.75
937.65
683.55
427.00
655.20
332.00
Plywood
10.00
2.00
10.00
0.50
0.50
0.50
2.00
2.00
pcs.
shts.
bd.ft.
kg.
kg.
kg.
pcs.
pcs.
32.00
950.00
20.00
80.00
80.00
80.00
35.00
65.00
P
Sub-Total for E
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 323 of 490
ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA
63mm HOSE PUMPER OUTLET TRANSFER OF TAPPING (DRY TYPE)
Amount
6,288.00
4,092.00
15,216.00
8,784.00
34,380.00
Amount
4,800.00
4,800.00
Page 324 of 490
39,180.00
Amount
1,402.00
549.73
9,988.85
6,308.00
12,879.00
15,863.72
7,931.86
44,802.45
10,920.00
4,000.00
4,016.64
840.00
1,318.38
Page 325 of 490
219.80
439.60
40.32
1,056.00
51.84
416.00
3.94
42.17
71.93
26.22
2.68
4.12
2.09
160.00
885.68
200.00
20.00
20.00
20.00
35.00
65.00
1,402.00
549.73
9,988.85
10,923.00
12,879.00
10,575.82
8,616.00
7,931.86
7,931.86
44,802.45
5,460.00
4,000.00
4,518.72
840.00
1,318.38
219.80
Page 326 of 490
439.60
40.32
1,056.00
51.84
416.00
3.94
42.17
71.93
26.22
2.68
4.12
2.09
160.00
422.22
200.00
20.00
20.00
20.00
35.00
65.00
Page 327 of 490
1,402.00
549.73
9,988.85
6,308.00
12,879.00
15,863.72
7,931.86
44,802.45
10,920.00
4,000.00
4,016.64
840.00
1,318.38
219.80
439.60
40.32
1,056.00
51.84
416.00
3.94
42.17
71.93
26.22
2.68
4.12
2.09
160.00
422.22
200.00
20.00
20.00
20.00
35.00
65.00
1,402.00
549.73
Page 328 of 490
9,988.85
6,308.00
12,879.00
15,863.72
7,931.86
44,802.45
10,920.00
4,000.00
4,016.64
840.00
1,325.00
219.80
439.60
70.00
1,320.00
192.00
520.00
3.94
42.17
71.93
26.22
Page 329 of 490
2.68
4.12
2.09
160.00
950.00
200.00
20.00
20.00
20.00
35.00
65.00
2,804.00
4,340.00
19,977.70
12,616.00
25,758.00
31,727.44
15,863.72
89,604.90
10,920.00
8,000.00
8,033.28
1,680.00
2,650.00
439.60
879.20
140.00
2,310.00
384.00
910.00
7.88
84.35
143.86
104.88
5.37
8.24
4.17
Page 330 of 490
320.00
1,900.00
200.00
40.00
40.00
40.00
70.00
130.00
751,147.56
790,327.56
71,129.48
63,226.20
46,234.16
970,917.40
161,819.57
Page 331 of 490
DETAILED U
PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST.,

ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA
SPL-15
INSTALLATION OF EIGHT(9) UN
Output per day:
Quantity:
UNITS
0.50
10.00
UNIT/DAY
UNITS
Location
Number of Air Release (Unit)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total no.
1
1
1
1
1
1
1
1
1
1
10.00
Designation
A.
Labor
a.
b.
Pipefitter
c.
Laborers
d.
Skilled Worker
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Generator Set/ Welding Machine w/ complete accessories (w/ fuel)
Sub-Total for B
C.
D.
Output per day
Total (A+B)
0.50

E.
Materials
a.
*150mm x 25mm D.I. Saddle Clamp w/ Hex. Head Stainless Steel b
b.
c.
d.
25mm x 90 G.I. Elbow, ANSI B16.3 Class 150 - Standard

25mm x 6.0m ASTM 53A-90A Heavy Gauge G.I. Pipe
*100mm x 6.0m G.I. Pipe, ASTM A53-90A Heavy Gauge, Threaded E
e.
150mm x 100mm G.I. Bell Reducer, (ANSI B16.3 Class 150 - Stand
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
25mm ANSI B16-3 Class 150 G.I. Coupling

25mm Teflon Tape
25mm Automatic Air Release Pressure Valve
150mm x 6m ASTM 53A-90A Heavy Gauge G.I. Pipe
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Quick Dry Enamel (Blue)
Paint Thinner
#16 G.I. Tie-wire
6 pcs. 2" x 2" x 10' Coco Lumber
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.

25mm Teflon Tape
a.
b.
c.


6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.

25mm Teflon Tape
a.
b.
c.
d.

e.
f.
g.

25mm Teflon Tape

6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.

6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.

25mm Teflon Tape
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.

25mm Teflon Tape
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.

25mm Teflon Tape
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.

Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.

25mm Teflon Tape
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
a.b.
a.c.
a.d.
a.e.
a.f.
1" C.W. Nail

2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.

25mm Teflon Tape
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
a.
b.
c.
d.

e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f.

25mm Teflon Tape
6011 Welding Rod
Hacksaw Blade
25mm Masking Tape
Portland Cement
Washed Sand
Gravel (G1)
Paint Thinner
#16 G.I. Tie-wire
1" C.W. Nail
2" C.W. Nail
3" C.W. Nail
2" Paint Brush
4" Paint Brush
Sub-Total for E
F.
G.
Direct Cost (C+E)

H.
I.
J.
k.

Total Cost
Total Unit Cost
ACEMENT PROGRAM (PACKAGE 1)
., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
& VETERANZ AVE. ZAMBOANGA CITY
INSTALLATION OF EIGHT(9) UNITS - 75mm AIR RELEASE ASSEMBLY WITH CONCRETE BARRICADE
UNIT/DAY
UNITS
nation
No. Person
No. of Days
Daily Rate
1
1
4
2
2
2
2
2
524.00
341.00
317.00
366.00
P
ub-Total for A
Capacity
te accessories (w/ fuel)
ub-Total for B
No. of Units
No. of Days
Daily Rate
2,160.00
P
Total (A+B)
UNIT/DAY
pecifications
Corcuerra St.
w/ Hex. Head Stainless Steel bolts w/ nut and washer
ass 150 - Standard

Gauge G.I. Pipe
90A Heavy Gauge, Threaded End Finish
(ANSI B16.3 Class 150 - Standard)
Valve
auge G.I. Pipe
ywood
Quantity
Unit
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pc.
pc.
Unit Cost

ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
ywood
P. Reyes St.
ass 150 - Standard

Gauge G.I. Pipe
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pc.
pc.
pcs.
629.00
2.00
0.83
pcs.
pcs.
630.00
1,312.00
Valve
auge G.I. Pipe
ywood
Pettit Barracks St.

ass 150 - Standard

Gauge G.I. Pipe
0.18
pc.
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
pcs.
rolls
55.00
38.00
Valve
auge G.I. Pipe
ywood
S. Valderoza St.
ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
1
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
pcs.
642.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
0.08
0.50
1.00
3.00
pcs.
pc.
kgs.
pcs.
rolls
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
ywood
Sevilla St.
ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
ywood
Villalobos St.
ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
0.001
0.001
0.001
0.000
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.000
0.01
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
ywood
Zaragosa St.
ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
ywood
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
Rizal St.
ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
ywood
0.3
0.3
0.3
1
1
kgs.
kgs.
kgs.
pcs.
pcs.
80.00
80.00
80.00
35.00
95.00
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
Veteranz Ave.
ass 150 - Standard

Gauge G.I. Pipe
Valve
auge G.I. Pipe
ywood
pcs.
629.00
2.00
0.83
0.18
pcs.
pcs.
pc.
630.00
1,312.00
pcs.
2,325.00
1
5
1
pcs.
rolls
55.00
38.00
21,350.00
22,713.00
160.00
65.00
32.00
265.00
1,000.00
1,000.00
330.00
130.00
110.00
549.75
937.75
683.55
427.00
655.20
332.00
70.00
950.00
20.00
80.00
80.00
80.00
35.00
95.00
0.08
0.50
1.00
3.00
2.65
0.11
0.16
4
3
0.001
0.001
0.001
0.001
0.01
0.01
0.01
2
1.00
20
0.3
0.3
0.3
1
1
pcs.
pc.
kgs.
pcs.
rolls
bags
cu.m.
cu.m.
pcs.
pcs.
qrt.
gal.
gal.
gal.
gal.
gal.
gal.
kgs.
shts.
bd.ft.
kgs.
kgs.
kgs.
pcs.
pcs.
ub-Total for E
9% per D.O. 29 s 2011
0% per D.O. 29 s 2011

0% per D.O. 29 s 2011
ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA
EMBLY WITH CONCRETE BARRICADE
Amount
1,048.00
682.00
2,536.00
1,464.00
5,730.00
Amount
4,320.00
4,320.00
10,050.00
Amount
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
642.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
629.00
1,260.00
1,093.33
2,325.00
55.00
190.00
21,350.00
1,892.75
80.00
65.00
96.00
702.52
106.04
159.06
1,320.00
390.00
0.07
0.71
1.21
0.44
6.13
9.41
4.77
140.00
950.00
400.00
20.00
20.00
20.00
35.00
95.00
334,176.39
344,226.39
30,980.37
375,206.76
375,206.76
DETAILE
PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. R

Output per day:
Quantity:
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total no.
SPL-12
UNIT
8.00
211.00
TRANSFER OF INDIVIDUAL SERVIC

UNIT/DAY
UNITS
Number of Serviceline
(unit)
17.00
38.00
24.00
2.00
12.00
22.00
17.00
13.00
11.00
55.00
211.00
Designation
A.
Labor
a.
b.
Skilled Worker
c.
Plumber
d.
Laborers
Sub-Total for A
Name and Capacity
B.
Equipment
N.A.
Page 365 of 490
C.
D.
Sub-Total for B
Total (A+B)
Output per day
8.00
E.
Materials
a.
b.
c.
d.
150mm x 19mm C.I Saddle Clamp with Stainless Steel Bolt Hea
19mm x 100mm GI Nipple, Sch. 40
19mm Brass Ball Valve
19mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard
e.
f.
19mm x 450 Bend, ANSI B16.3 Class 150

19mm x 12mm GI Reducer, ANSI B16.3 Class 150
g.
h.
i.
j.
k.
l.
12mm x 900 GI Elbow, ANSI B16.3 Class 150

Water Meter Sealing Wire
12mm Water Meter
m.
12mm Brass Tail Piece
Page 366 of 490
n.
12mm Safety Valve (Key Type)
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.

25mm Thread Seal Tape
10mm x 6.00m Reinf. Steel Def Bar
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
12mm Thk x 1.20m x 2.40m Ordinary Plywood
1-1/2" C.W. Nail
17 pcs.-1" x 3" x 8' Coco Lumber
19mm Teflon Tape
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
x.
y.
19mm Teflon Tape

Page 367 of 490
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
x.
y.
19mm Teflon Tape
Page 368 of 490
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
x.
y.
19mm Teflon Tape
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
12mm
12mm
12mm
12mm
x
x
x
x
900 GI Elbow, ANSI B16.3 Class 150

406mm GI Nipple, Sch. 40
Page 369 of 490
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
19mm Teflon Tape
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.

Page 370 of 490
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.
12mm Water Meter

#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
19mm Teflon Tape
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
x.
Page 371 of 490
y.
19mm Teflon Tape
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
x.
y.
19mm Teflon Tape
Page 372 of 490
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
x.
y.
19mm Teflon Tape
a.
b.
c.
d.
e.
f.

g.
h.
i.
j.
12mm
12mm
12mm
12mm
x
x
x
x
900 GI Elbow, ANSI B16.3 Class 150

Page 373 of 490
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
x.
y.

12mm Water Meter
#16 G.I. Tie Wire
Portland Cement
Washed Sand
Gravel (G-1)
1-1/2" C.W. Nail
19mm Teflon Tape
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 374 of 490
LACEMENT PROGRAM (PACKAGE 1)
T., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBO
NZ AVE. ZAMBOANGA CITY
UNIT/DAY
UNITS
Designation
No. Person
No. of Days
1
4
4
16
26.38
26.38
26.38
26.38
No. of Units
No. of Days
Sub-Total for A
Name and Capacity
Page 375 of 490
Sub-Total for B
Total (A+B)
UNIT/DAY
ame and Specifications
Corcuerra St.
lamp with Stainless Steel Bolt Head, Nuts & Washers
A53-90A Heavy Gauge Standard
Class 150
ANSI B16.3 Class 150
6.3 Class 150
Page 376 of 490
Quantity
Unit
17.00
17.00
17.00
42.50
pcs.
pcs.
pcs.
pcs.
17.00
17.00
pcs.
pcs.
68.00
34.00
34.00
34.00
17.00
17.00
pcs.
pcs.
pcs.
pcs.
sets
sets
34.00
pcs.
dinary Plywood

Class 150
6.3 Class 150
dinary Plywood
Page 377 of 490
17.00
pcs.
17.00
34.00
3.09
0.41
0.77
0.03
0.06
1.59
2.13
34.00
119.00
pcs.
rolls.
pcs.
kg.
bags.
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
38.00
38.00
38.00
95.00
pcs.
pcs.
pcs.
pcs.
38.00
38.00
pcs.
pcs.
152.00
76.00
76.00
76.00
38.00
38.00
76.00
38.00
38.00
76.00
6.90
0.91
1.73
0.07
0.14
3.55
4.75
76.00
266.00
pcs.
pcs.
pcs.
pcs.
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bags.
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
P. Reyes St.
Class 150
6.3 Class 150
dinary Plywood
Page 378 of 490
24.00
24.00
24.00
60.00
pcs.
pcs.
pcs.
pcs.
24.00
24.00
pcs.
pcs.
96.00
48.00
48.00
48.00
24.00
24.00
48.00
24.00
24.00
48.00
4.36
0.58
1.09
0.04
0.09
2.24
3.00
48.00
168.00
pcs.
pcs.
pcs.
pcs.
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bags.
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
Pettit Barracks St.

Class 150
6.3 Class 150
dinary Plywood
S. Valderoza St.
Class 150
6.3 Class 150
Page 379 of 490
2.00
2.00
2.00
5.00
pcs.
pcs.
pcs.
pcs.
2.00
2.00
pcs.
pcs.
8.00
4.00
4.00
4.00
2.00
2.00
4.00
2.00
2.00
4.00
0.36
0.05
0.09
0.00
0.01
0.19
0.25
4.00
14.00
pcs.
pcs.
pcs.
pcs.
sets
sets
pcs.
pcs.
pcs.
rolls.
pc.
kg.
bag
cu.m.
cu.m.
sht.
kg.
bd.ft.
rolls
12.00
12.00
12.00
30.00
pcs.
pcs.
pcs.
pcs.
12.00
12.00
pcs.
pcs.
48.00
24.00
24.00
24.00
pcs.
pcs.
pcs.
pcs.
dinary Plywood
Sevilla St.
Class 150
6.3 Class 150
Page 380 of 490
12.00
12.00
24.00
12.00
12.00
24.00
2.18
0.29
0.55
0.02
0.04
1.12
1.50
24.00
84.00
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bag
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
22.00
22.00
22.00
55.00
pcs.
pcs.
pcs.
pcs.
22.00
22.00
pcs.
pcs.
88.00
44.00
44.00
44.00
22.00
pcs.
pcs.
pcs.
pcs.
sets
dinary Plywood
Villalobos St.
Class 150
6.3 Class 150
dinary Plywood
Page 381 of 490
22.00
44.00
22.00
22.00
44.00
4.00
0.53
1.00
0.04
0.08
2.06
2.75
44.00
154.00
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bag
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
17.00
17.00
17.00
42.50
pcs.
pcs.
pcs.
pcs.
17.00
17.00
pcs.
pcs.
68.00
34.00
34.00
34.00
17.00
17.00
34.00
17.00
17.00
34.00
3.09
0.41
0.77
0.03
0.06
1.59
2.13
34.00
pcs.
pcs.
pcs.
pcs.
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bag
cu.m.
cu.m.
shts.
kgs.
bd.ft.
Zaragosa St.
Class 150
6.3 Class 150
dinary Plywood
Page 382 of 490
119.00
rolls
13.00
13.00
13.00
32.50
pcs.
pcs.
pcs.
pcs.
13.00
13.00
pcs.
pcs.
52.00
26.00
26.00
26.00
13.00
13.00
26.00
13.00
13.00
26.00
2.36
0.31
0.59
0.02
0.05
1.22
1.63
26.00
119.00
pcs.
pcs.
pcs.
pcs.
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bags
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
Rizal St.
Class 150
6.3 Class 150
dinary Plywood
Veteranz Ave.
Class 150
6.3 Class 150
Page 383 of 490
11.00
11.00
11.00
27.50
pcs.
pcs.
pcs.
pcs.
11.00
11.00
pcs.
pcs.
44.00
22.00
22.00
22.00
11.00
11.00
22.00
11.00
11.00
22.00
2.00
0.26
0.50
0.02
0.04
1.03
1.38
22.00
91.00
pcs.
pcs.
pcs.
pcs.
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kg.
bag
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
55.00
55.00
55.00
137.50
pcs.
pcs.
pcs.
pcs.
55.00
55.00
pcs.
pcs.
220.00
110.00
110.00
110.00
pcs.
pcs.
pcs.
pcs.
55.00
55.00
110.00
55.00
55.00
110.00
9.99
1.32
2.50
0.10
0.20
5.14
6.88
110.00
77.00
dinary Plywood
sets
sets
pcs.
pcs.
pcs.
rolls.
pcs.
kgs.
bags
cu.m.
cu.m.
shts.
kgs.
bd.ft.
rolls
Sub-Total for E
9% per D.O. 22 s
8% per D.O. 22 s
5% per D.O. 22 s
Page 384 of 490
S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL
Daily Rate
524.00
366.00
394.00
317.00
Amount
13,820.50
38,613.00
41,567.00
133,774.00
P
Daily Rate
227,774.50
Amount
Page 385 of 490
Unit Cost
629.00
50.00
420.00
965.00
227,774.50
Amount
10,693.00
850.00
7,140.00
41,012.50
40.00
32.00
680.00
544.00
23.00
90.30
40.95
26.25
5.00
1,300.00
1,564.00
3,070.20
1,392.30
892.50
85.00
22,100.00
437.85
14,886.90
Page 386 of 490
360.00
6,120.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
4,250.00
952.00
401.48
28.56
204.71
30.90
61.80
1,509.70
170.00
680.00
3,451.00
629.00
50.00
420.00
965.00
23,902.00
1,900.00
15,960.00
91,675.00
40.00
32.00
23.00
90.30
40.95
26.25
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
1,520.00
1,216.00
3,496.00
6,862.80
3,112.20
1,995.00
190.00
49,400.00
33,276.60
13,680.00
9,500.00
2,128.00
897.43
63.84
457.60
69.07
138.14
3,374.63
380.00
1,520.00
7,714.00
Page 387 of 490
629.00
50.00
420.00
965.00
15,096.00
1,200.00
10,080.00
57,900.00
40.00
32.00
23.00
90.30
40.95
26.25
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
960.00
768.00
2,208.00
4,334.40
1,965.60
1,260.00
120.00
31,200.00
21,016.80
8,640.00
6,000.00
1,344.00
566.80
40.32
289.01
43.62
87.25
2,131.34
240.00
960.00
4,872.00
Page 388 of 490
629.00
50.00
420.00
965.00
1,258.00
100.00
840.00
4,825.00
40.00
32.00
80.00
64.00
23.00
90.30
40.95
26.25
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
642.00
50.00
420.00
965.00
184.00
361.20
163.80
105.00
10.00
2,600.00
1,751.40
720.00
500.00
112.00
47.23
3.36
24.08
3.64
7.27
177.61
20.00
80.00
406.00
7,704.00
600.00
5,040.00
28,950.00
40.00
32.00
480.00
384.00
23.00
90.30
40.95
26.25
1,104.00
2,167.20
982.80
630.00
Page 389 of 490
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
60.00
15,600.00
10,508.40
4,320.00
3,000.00
672.00
283.40
20.16
144.50
21.81
43.62
1,065.67
120.00
480.00
2,436.00
629.00
50.00
420.00
965.00
13,838.00
1,100.00
9,240.00
53,075.00
40.00
32.00
880.00
704.00
23.00
90.30
40.95
26.25
5.00
2,024.00
3,973.20
1,801.80
1,155.00
110.00
Page 390 of 490
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
28,600.00
19,265.40
7,920.00
5,500.00
1,232.00
519.57
36.96
264.92
39.99
79.98
1,953.73
220.00
880.00
4,466.00
629.00
50.00
420.00
965.00
10,693.00
850.00
7,140.00
41,012.50
40.00
32.00
23.00
90.30
40.95
26.25
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
680.00
544.00
1,564.00
3,070.20
1,392.30
892.50
85.00
22,100.00
14,886.90
6,120.00
4,250.00
952.00
401.48
28.56
204.71
30.90
61.80
1,509.70
170.00
680.00
Page 391 of 490
29.00
629.00
50.00
420.00
965.00
3,451.00
8,177.00
650.00
5,460.00
31,362.50
40.00
32.00
23.00
90.30
40.95
26.25
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
520.00
416.00
1,196.00
2,347.80
1,064.70
682.50
65.00
16,900.00
11,384.10
4,680.00
3,250.00
728.00
307.02
21.84
156.55
23.63
47.26
1,154.48
130.00
520.00
3,451.00
Page 392 of 490
629.00
50.00
420.00
965.00
6,919.00
550.00
4,620.00
26,537.50
40.00
32.00
23.00
90.30
40.95
26.25
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
629.00
50.00
420.00
965.00
440.00
352.00
1,012.00
1,986.60
900.90
577.50
55.00
14,300.00
9,632.70
3,960.00
2,750.00
616.00
259.78
18.48
132.46
19.99
39.99
976.87
110.00
440.00
2,639.00
34,595.00
2,750.00
23,100.00
132,687.50
40.00
32.00
2,200.00
1,760.00
23.00
90.30
40.95
26.25
5,060.00
9,933.00
4,504.50
2,887.50
Page 393 of 490
5.00
1,300.00
437.85
360.00
250.00
28.00
130.00
70.00
265.00
1,000.00
1,000.00
950.00
80.00
20.00
29.00
275.00
71,500.00
48,163.50
19,800.00
13,750.00
3,080.00
1,298.92
92.40
662.31
99.97
199.94
4,884.33
550.00
2,200.00
2,233.00
P
per D.O. 22 s 2015

per D.O. 22 s 2015
per D.O. 22 s 2015
1,516,241.31
1,744,015.81
156,961.42
139,521.26
102,024.92
2,142,523.41
10,154.14
Page 394 of 490

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARR
VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOA
Output per day:
Quantity:
SPL-13
UNIT
0.50
2.00
CONSTRUCTION OF CLUSTER CONNECTION (10 WATERM

UNIT/DAY
UNITS
Location
No. of Valve Box
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total no.
0
0
0
0
0
0
0
0
0
2
2
Designation
A.
Number of Water Meter per Cluster

First Cluster (units)
Second Cluster (un
10
No. Person
Labor
a.
a.
Skilled Worker
b.
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a.
One Bagger Mixer
b.
Concrete Vibrator
No. of Units
1
1
Page 395 of 490
c.
Welding Machine
C.
D. Output per day
1
Sub-Total for B
Total (A+B)
=
0.50
UNIT/DAY

E.
Quantity
Materials
Veteranz Ave.
a.
50mm. D. I. Body Gate Valve, PN16, NRS, F/F, with 2-Units Steel Ring Flange in
accordance w/ ANSI B16.5 Class 150 Standard w/ 8 pcs.- 16mm. x 75mm Stainless Steel
Bolt Head, Nut & Washer
2.00
b.
c.
d.
e.
f.
g.
h.
i.
j.
150mm. x 50mm. D. I. Tee, M/M

150mm. CI Valve Box Cover
150mm. x 6.00m. PVC Pipe, Class 150, B/S,
50mm. Brass Single Adaptor
50mm. x 60.00m. P. E. Tubing, SDR 11
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
2.00
50mm x 2000mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends)

50mm. x 625mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends)
Page 396 of 490
k.
l.
m.
n.
o.
50mm. Sch. 40 G. I. Tee
2.00
2.00
2.00
22.00
26.00
p.
q.
r.
s.
t.
u.
50mm. x 90o G. I. Elbow, Sch. 40

50mm. G. I. Union Patent
50mm. x 12mm. G. I. Bushing
12mm. G. I. Plug
6mm. thk. Rubber Gasket
4.00
2.00
24.00
8.00
4.00
32.00
v.
w.
x.
y.
z.
a.a.
a.b.
a.c.
a.d.
a.e.
a.f
a.g.
a.h.
a.i.
a.j.
a.k.
a.l.
a.m.
a.n.
a.o.
a.p.
a.q.
a.r.
a.s.
a.t.
a.u.
a.v.
a.w.
a.x.
12mm x 900 GI Elbow, Sch. 40

12mm Water Meter
Portland Cement
Washed Sand
Gravel (G-1)
Hacksaw Blade
4" Common Wire Nail
3" C.W. Nail
2" C.W. Nail
1-1/2" C.W. Nail
1" C.W. Nail
6mm. thk. x 38mm. x 38mm. x 6.00m. MS Angle Bar
# 4 x 50mm. x 50mm. x 1.20m. x 2.40m. Steel Matting
10mm. x 20mm. SS Triangular Head Bolt w/ Nut
Welding Rod (6011)
Welding Glass # 12
10mm x 6.00m Deformed Reinforced Steel Bar
#16 G. I. Tie Wire
12mm. thk. x 1.20m. x 2.40m. Ordinary Plywood
20 pcs. -2" x 2" x 10' Coco Lumber
20 pcs. -2" x 3" x 10' Coco Lumber
50mm. x 200mm. Sch. 40 G. I. Nipple (Standard BSP Thread, One End)

Page 397 of 490
32.00
16.00
16.00
16.00
16.00
16.00
16.00
16.00
16.00
6.40
6.40
0.16
0.32
10.00
1.00
1.00
2.00
1.00
2.00
6.00
4.00
8.00
4.00
1.00
8.00
5.00
4.00
66.67
100.00
a.y.
a.z.
b.a.
b.b.
b.c.
b.d.
b.e.
Zinc Chromate Epoxy Primer (Yellow)

Quick Dry Enamel (Royal Blue)
Rust Converter
Paint Thinner
2" Paint Brush
2" Steel Brush
25mm Teflon Tape
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 398 of 490
2.00
2.00
2.00
2.00
2.00
2.00
30.00
NIT PRICE ANALYSIS
ACKAGE 1)
EZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST.,
L ST., & VETERANZ AVE. ZAMBOANGA CITY
USTER CONNECTION (10 WATERMETER PER CLUSTER CON.)
er of Water Meter per Cluster

Second Cluster (units)
10
No. of Days
Daily Rate
4.00
524.00
2,096.00
4.00
366.00
8,784.00
4.00
317.00
10,144.00
P
No. of Days
Daily Rate
4.00
4.00
1,248.00
800.00
Page 399 of 490
Amount
21,024.00
Amount
4,992.00
3,200.00
4.00
2,160.00
8,640.00
P
Unit
Unit Cost
16,832.00
37,856.00
Amount
Veteranz Ave.
pcs.
7,130.00
14,260.00
pcs.
pcs.
pc.
pcs.
pcs.
roll
pcs.
pcs.
pcs.
5,455.00
1,402.00
4,340.00
1,600.00
520.00
7,300.00
548.00
249.00
198.00
10,910.00
2,804.00
4,340.00
3,200.00
1,040.00
7,300.00
1,096.00
498.00
396.00
Page 400 of 490
pcs.
pcs.
pcs.
pcs.
pcs.
176.00
155.00
136.00
124.00
104.00
352.00
310.00
272.00
2,728.00
2,704.00
pcs.
pcs.
pcs.
pcs.
kgs
rolls.
72.00
83.00
52.00
12.00
140.00
28.00
288.00
166.00
1,248.00
96.00
560.00
896.00
pcs.
pcs.
pcs.
pcs.
units
pcs.
pcs.
pcs.
pcs.
pcs.
bags.
cu.m.
cu.m.
pcs.
kg.
kg.
kgs.
kg.
kgs.
pcs.
shts.
pcs.
kgs.
pc.
pcs.
kgs.
shts.
bd.ft.
bd.ft.
23.00
85.00
60.00
57.00
1,300.00
5.00
437.85
360.00
250.00
192.00
265.00
1,000.00
1,000.00
65.00
80.00
80.00
80.00
80.00
80.00
852.00
1,500.00
65.00
160.00
25.00
130.00
70.00
950.00
20.00
20.00
736.00
1,360.00
960.00
912.00
20,800.00
80.00
7,005.60
5,760.00
4,000.00
1,228.80
1,696.00
160.00
320.00
650.00
80.00
80.00
160.00
80.00
160.00
5,112.00
6,000.00
520.00
640.00
25.00
1,040.00
350.00
3,800.00
1,333.33
2,000.00
Page 401 of 490
gals.
gals.
gals.
gals.
pcs.
pcs.
rolls
937.65
792.00
260.00
332.00
35.00
20.00
38.00
P
9% per D.O. 22 s 2015

8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 402 of 490
1,875.30
1,584.00
520.00
664.00
70.00
40.00
1,140.00
128,406.03
166,262.03
14,963.58
13,300.96
9,726.33
204,252.90
102,126.45

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRA
VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANG
Output per day:
Quantity:
SPL-14
UNIT
1.00
60.00
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total no.
CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX

UNIT/DAY
UNITS
No. of Valve Box

7
9
1
3
2
12
6
11
2
7
60
Designation
A.
No. Person
No. of Day
60.00
b. Skilled Worker
20
60.00
c.
20
60.00
No. of Units
No. of Day
5
5
5
17.14
17.14
17.14
Labor
a. Construction Foreman
Laborer
Sub-Total for A
Name and Capacity
B.
Equipment
a. One Bagger Mixer
b. Concrete Vibrator
c. Welding Machine
Page 403 of 490
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
1.00
UNIT/DAY

E.
Quantity
Unit
Materials
Corcuerra St.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
Cement
Sand
Gravel
Reinforcing Steel Bar
#16 GI Tie wire (2% of RSB)
W12 x 26 A36 Wide Flange (AISC Standard)
9mm thk. x 0.25m x 0.62m ASTM A36 Steel Plate
9mm thk. X 0.0795m x 0.296m ASTM A36 Steel Plate
50mm x 50mm x 6mm x 6.00m MS Angle Bar
16mm x 6.00m Stainless Steel Rod
150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1m x 1.50m
D.I. Rectangular
Manhole
Series
Welding Rod (1kg./2000kg. of steel)
1/2" Ordinary Plywood - 2 uses
Coco Lumber - 2 uses
Assorted CWN (1kg/100 bd.ft of lumber)
Hacksaw Blade
Page 404 of 490
266.00
14.00
21.00
1,668.87
21.00
487.48
304.67
92.54
185.96
33.18
3.50
7.00
56.91
42.00
875.00
10.50
1.75
21.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.

Cement
342.00
Sand
18.00
Gravel
27.00
2,145.69
27.00
626.76
391.72
118.98
239.09
42.66
150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
4.50
1m x 1.50m
D.I. Rectangular
Manhole
Series
9.00
73.17
54.00
1,125.00
13.50
2.25
Hacksaw Blade
27.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
P. Reyes St.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
Cement
Sand
Gravel
150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1m
x 1.50m
D.I. Rectangular
Manhole
Series
Hacksaw Blade
Page 405 of 490
38.00
2.00
3.00
238.41
3.00
69.64
43.52
13.22
26.57
4.74
0.50
1.00
8.13
6.00
125.00
1.50
0.25
3.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
a.
b.
c.
d.
e.
Pettit Barracks St.

Cement
114.00
Sand
6.00
Gravel
9.00
715.23
9.00
208.92
130.57
39.66
79.70
14.22
150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1.50
1m x 1.50m
D.I. Rectangular
Manhole
Series
3.00
24.39
18.00
375.00
4.50
0.75
Hacksaw Blade
9.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
S. Valderoza St.
76.00
4.00
6.00
476.82
6.00
bags
cu.m
cu.m
kgs.
kgs.
Cement
Sand
Gravel
Page 406 of 490
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.

150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1m x 1.50m
D.I. Rectangular
Manhole
Series
Hacksaw Blade
139.28
87.05
26.44
53.13
9.48
1.00
2.00
16.26
12.00
250.00
3.00
0.50
6.00
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
Sevilla St.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
Cement
Sand
Gravel
150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1m x 1.50m
D.I. Rectangular
Manhole
Series
Hacksaw Blade
456.00
24.00
36.00
2,860.92
36.00
835.68
522.29
158.64
318.78
56.88
6.00
12.00
97.56
72.00
1,500.00
18.00
3.00
36.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
Villalobos St.
a.
b.
c.
d.
e.
Cement
Sand
Gravel
228.00
12.00
18.00
1,430.46
18.00
Page 407 of 490
bags
cu.m
cu.m
kgs.
kgs.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.

150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1m x 1.50m
D.I. Rectangular
Manhole
Series
Hacksaw Blade
417.84
261.14
79.32
159.39
28.44
3.00
6.00
48.78
36.00
750.00
9.00
1.50
18.00
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
Zaragosa St.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
Cement
Sand
Gravel
418.00
22.00
33.00
2,622.51
33.00
766.04
478.76
145.42
292.22
52.14
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
k.
150mm x 6.00m PVC Pipe, Class 150, w/ B/S & R.R.
5.50
pc.
Page 408 of 490
l.
m.
n.
o.
p.
q.
r.
1m x 1.50m D.I. Rectangular Manhole Frame Double Cover, Light

Series
Hacksaw Blade
11.00
89.43
66.00
1,375.00
16.50
2.75
33.00
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
Rizal St.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
Cement
Sand
Gravel
150mm
x 6.00m
PVC Pipe, Class
150,Frame
w/ B/SDouble
& R.R. Cover, Light
1m x 1.50m
D.I. Rectangular
Manhole
Series
Hacksaw Blade
Cement
Sand
Gravel
Page 409 of 490
76.00
4.00
6.00
476.82
6.00
139.28
87.05
26.44
53.13
9.48
1.00
2.00
16.26
12.00
250.00
3.00
0.50
6.00
Veteranz Ave.
266.00
14.00
21.00
1,668.87
21.00
487.48
304.67
92.54
185.96
33.18
3.50
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
l.
m.
n.
o.
p.
q.
r.
1m x 1.50m D.I. Rectangular Manhole Frame Double Cover, Light

Series
Hacksaw Blade
7.00
56.91
42.00
875.00
10.50
1.75
21.00
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 410 of 490
9%
8%
5%
T PRICE ANALYSIS
PACKAGE 1)
00M X 1.50M CONCRETE VALVE BOX W/ PREFAB DI COVER
No. of Days
Daily Rate
Amount
60.00
524.00
31,440.00
60.00
366.00
439,200.00
60.00
317.00
380,400.00
P
No. of Days
Daily Rate
17.14
17.14
17.14
1,248.00
800.00
2,160.00
851,040.00
Amount
Page 411 of 490
106,971.43
68,571.43
185,142.86
Unit
Unit Cost
360,685.71
1,211,725.71
Amount
Corcuerra St.
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
Page 412 of 490
70,490.00
14,000.00
21,000.00
60,079.32
1,470.00
29,248.80
18,280.08
5,552.40
8,925.84
43,750.15
15,190.00
500,500.00
8,251.95
39,900.00
17,500.00
714.00
693.00
1,365.00
Vicente Alvarez St.

bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
90,630.00
18,000.00
27,000.00
77,244.84
1,890.00
37,605.60
23,502.96
7,138.80
11,476.08
56,250.20
19,530.00
643,500.00
10,609.65
51,300.00
22,500.00
918.00
891.00
1,755.00
P. Reyes St.
Page 413 of 490
10,070.00
2,000.00
3,000.00
8,582.76
210.00
4,178.40
2,611.44
793.20
1,275.12
6,250.02
2,170.00
71,500.00
1,178.85
5,700.00
2,500.00
102.00
99.00
195.00
tit Barracks St.

bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
30,210.00
6,000.00
9,000.00
25,748.28
630.00
12,535.20
7,834.32
2,379.60
3,825.36
18,750.07
6,510.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
214,500.00
3,536.55
17,100.00
7,500.00
306.00
297.00
585.00
bags
cu.m
cu.m
kgs.
kgs.
265.00
1,000.00
1,000.00
36.00
70.00
20,140.00
4,000.00
6,000.00
17,165.52
420.00
Valderoza St.
Page 414 of 490
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
8,356.80
5,222.88
1,586.40
2,550.24
12,500.04
4,340.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
858,000.00
14,146.20
68,400.00
30,000.00
1,224.00
1,188.00
2,340.00
bags
cu.m
cu.m
kgs.
kgs.
265.00
1,000.00
1,000.00
36.00
70.00
60,420.00
12,000.00
18,000.00
51,496.56
1,260.00
143,000.00
2,357.70
11,400.00
5,000.00
204.00
198.00
390.00
Sevilla St.
120,840.00
24,000.00
36,000.00
102,993.12
2,520.00
50,140.80
31,337.28
9,518.40
15,301.44
75,000.26
26,040.00
Villalobos St.
Page 415 of 490
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
pc.
4,340.00
25,070.40
15,668.64
4,759.20
7,650.72
37,500.13
13,020.00
429,000.00
7,073.10
34,200.00
15,000.00
612.00
594.00
1,170.00
Zaragosa St.
Page 416 of 490
110,770.00
22,000.00
33,000.00
94,410.36
2,310.00
45,962.40
28,725.84
8,725.20
14,026.32
68,750.24
23,870.00
pc.
71,500.00
786,500.00
12,967.35
62,700.00
27,500.00
1,122.00
1,089.00
2,145.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
71,500.00
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
145.00
950.00
20.00
68.00
396.00
65.00
143,000.00
2,357.70
11,400.00
5,000.00
204.00
198.00
390.00
bags
cu.m
cu.m
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
kgs.
pc.
265.00
1,000.00
1,000.00
36.00
70.00
60.00
60.00
60.00
48.00
1,318.57
4,340.00
70,490.00
14,000.00
21,000.00
60,079.32
1,470.00
29,248.80
18,280.08
5,552.40
8,925.84
43,750.15
15,190.00
Rizal St.
20,140.00
4,000.00
6,000.00
17,165.52
420.00
8,356.80
5,222.88
1,586.40
2,550.24
12,500.04
4,340.00
eteranz Ave.
Page 417 of 490
pc.
kgs.
shts.
bd.ft.
kgs.
kg.
pcs.
71,500.00
500,500.00
8,251.95
39,900.00
17,500.00
714.00
693.00
1,365.00
145.00
950.00
20.00
68.00
396.00
65.00
P
per D.O. 22 s 2015

per D.O. 22 s 2015
per D.O. 22 s 2015
7,344,947.51
8,556,673.22
770,100.59
684,533.86
500,565.38
10,511,873.05
175,197.88
Page 418 of 490

PROJECT NAME:
PROPOSED REPLACEMENT OF 200mm PIPELINE FROM INTERSECTI

OF GOV. ALVAREZ ST.
PROJECT LOCATION:
Output per day:
Quantity:
MAYOR CESAR C. CLIMACO AVE., ZAMBOANGA CITY

SPL-15
LN.M.
3.00
0.00
D.I. BRIDGE CROSSING

LN.M./DAY
LN.M.
Designation
A.
No. Person
Labor
a. Construction Foreman
b. Pipefitter
c. Skilled Worker
d. Laborers
3
6
Sub-Total for A
Name and Capacity
B.
No. of Units
Equipment
a. Generator Set/ Welding Machine w/ complete accessories (w/ fuel)
b. ICS Ductile Iron Pipe-Cutting Gas Chain Saw
C.
D. Output per day
Sub-Total for B
Total (A+B)
=
3.00
LN.M./DAY

E.
Materials
a. 200mm x 6.0m D.I. Pipe, Flanged End
b. 6mm Thk x 50mm x 6.0m MS Flat Bar
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
1
1
12mm x 25mm MS Bolt with Nut and Washer

12mm x 6.0m MS Plain Round Bar
6011 Welding Rod
Paint Thinner
3" Paint Brush
4" Paint Brush
200mm D.I. Adapter, FS (Flanged Spigot)
Quantity
1.20
1.61
20.00
2.42
2.50
2.20
2.20
2.20
2.00
2.00
4.00
2.00
m. 200mm x 90 D.I. Bend, Flanged

n. 20mm x 70mm Hex Head Stainless Bolt w/ Nut & Washer
o. 6mm thk Rubber Gasket
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
4.00
84.00
9.33
ICE ANALYSIS
NE FROM INTERSECTION OF TOMAS CLAUDIO ST. TO INTERSECTION
No. Person
No. of Days
Daily Rate
Amount
0.00
524.00
0.00
341.00
3
6
0.00
0.00
366.00
317.00
No. of Units
No. of Days
1
1
0.00
0.00
Daily Rate
Amount
2,160.00
1,600.00
Quantity
Unit
1.20
1.61
20.00
2.42
2.50
2.20
2.20
2.20
2.00
2.00
4.00
2.00
pc.
pcs.
pcs.
pcs.
kgs.
gals.
gals.
gals.
pcs.
pcs.
pcs.
pcs.
Unit Cost
13,633.93
865.20
36.75
260.00
143.90
427.00
655.20
332.00
65.00
95.00
4,308.00
5,287.91
Amount
16,360.72
1,392.97
735.00
628.95
359.75
940.48
1,443.10
731.24
130.00
190.00
17,232.00
10,575.82
4.00
84.00
9.33
pcs.
pcs.
kgs.
5,333.33
62.76
140.00
P
9% per D.O. 29 s 2011

8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
21,333.33
5,271.84
1,306.67
78,631.86
78,631.86
7,076.87
6,290.55
11,039.91
103,039.19
#DIV/0!
DETAILED UNIT PRICE A

PROJECT NAME:
PROPOSED REPLACEMENT OF 200mm PIPELINE FROM INT
PROJECT LOCATION:
Output per day:
Quantity:
MAYOR CESAR C. CLIMACO AVE., ZAMBOANGA CITY

SPL-16
UNIT
0.50
0.00
INSTALLATION OF 150mm BLOW-OFF ASSEMB

UNIT/DAY
UNIT
Designation
A.
Labor
a.
Pipefitter
b.
Skilled Worker
c.
Laborer
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
Output per day
Sub-Total for B
Total (A+B)
0.50

E.
Materials
a.
200mm
b.
200mm
c.
200mm
d.
100mm
e.
100mm
f.
100mm
g.
100mm
h.
100mm
i.
100mm
x 100mm D.I. Tee, F/F in Accordance w/ ISO 2531

D.I. Adapter, FS (Flanged Spigot)
D.I. Gate Valve, F/F, PN16
x 90 D.I. Bend, F/F
D.I. Adapter, FS (Flanged Spigot)
x 6.0m D.I. Pipe, Push-on in Accordance w/ ISO 2531
D.I. Valve Box Cover
j.
k.
l.
m.
n.
o.
p.
100mm x 6.0m PVC Pipe, Class 150 B/S w/ R.R.

20mm x 70mm Hex. Head Stainless Steel Bolt w/ Nut & Washer
6mm Thk Rubber Gasket
Portland Cement
Washed Sand
Gravel
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
REPLACEMENT OF 200mm PIPELINE FROM INTERSECTION OF TOMAS CLAUDIO ST. TO INTERSECTION OF G
AR C. CLIMACO AVE., ZAMBOANGA CITY

INSTALLATION OF 150mm BLOW-OFF ASSEMBLY
UNIT/DAY
UNIT
gnation
No. Person
No. of Days
Daily Rate
1
3
6
0.00
0.00
0.00
524.00
366.00
317.00
No. of Units
No. of Days
Daily Rate
Quantity
Unit
Unit Cost
1
2
2
1
2
3
3
0.50
1
pc.
pcs.
pcs.
pc.
pcs.
pcs.
pcs.
pcs.
pc.
Sub-Total for A
d Capacity
Sub-Total for B
Total (A+B)
UNIT/DAY
Specifications
F in Accordance w/ ISO 2531

ed Spigot)
le Coupling, (D.I.)
ed Spigot)
le Coupling, (D.I.)
on in Accordance w/ ISO 2531
10,205.00
5,287.91
4,308.00
12,879.00
4,000.00
3,965.93
2,730.00
9,988.85
1,402.00
s 150 B/S w/ R.R.

nless Steel Bolt w/ Nut & Washer
. Steel Bar
0.42
56
10.67
0.27
2.62
0.10
0.21
pc.
pcs.
kgs.
pc.
bags
cu.m.
cu.m.
4,340.00
62.76
140.00
266.00
260.00
1,000.00
1,000.00
Sub-Total for E
9% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
TO INTERSECTION OF GOV. ALVAREZ ST.
Daily Rate
Amount
524.00
366.00
317.00
P
Daily Rate
Amount
Unit Cost
10,205.00
5,287.91
4,308.00
12,879.00
4,000.00
3,965.93
2,730.00
9,988.85
1,402.00
Amount
10,205.00
10,575.82
8,616.00
12,879.00
8,000.00
11,897.79
8,190.00
4,994.43
1,402.00
4,340.00
62.76
140.00
266.00
260.00
1,000.00
1,000.00
P
29 s 2011
29 s 2011
29 s 2011
1,808.33
3,514.56
1,493.33
71.82
680.07
104.63
209.25
84,642.02
84,642.02
7,617.78
6,771.36
11,883.74
110,914.91
#DIV/0!

PROJECT NAME:
PROJECT LOCATION:

201
Output per day:
Quantity:
CU.M.
34.40
547.41
Location
Volume of Item 201

(cu.m.)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total volume
42.06
70.21
22.53
22.73
46.53
58.64
51.77
54.83
42.73
135.38
547.41

CU.M./DAY
CU.M.
Designation
A.
No. P
Labor
a.
b.
Laborers
Sub-Total for A
Name and Capacity
B.
Equipment
a.
b.
Plate Compactor
c.
Minor Tools (10%)
No. o
C.
D.
Output per day
Sub-Total for B
Total (A+B)
34.40
CU.M./DAY

E.
Materials
Item 201 (Aggregate Base Course)
547
Sub-Total for E
F.
G.
H.
I.
J.
k.
Qua
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
CKAGE 1)
Z ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST.,
AVE. ZAMBOANGA CITY
No. Person
No. of Days
Daily Rate
1
8
15.91
15.91
524.00
317.00
Amount
8,337.50
40,350.95
P
No. of Units
No. of Days
Daily Rate
2
2
2
15.91
15.91
1.59
1,000.00
984.00
8,520.00
48,688.45
Amount
31,822.52
31,313.36
27,112.78
4,869.00
Quantity
Unit
547.41
cu.m.
Unit Cost
Amount
680.00
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
95,117.66
143,806.10
372,239.43
372,239.43
516,045.53
46,444.10
41,283.64
30,188.66
633,961.93
1,158.11

PROJECT NAME:
PROJECT LOCATION:

ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA C
Output per day:
Quantity:
200
CU.M.
34.40
529.75
Location
Volume of Item 200

(cu.m.)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total volume
40.70
67.94
21.80
22.00
45.03
56.75
50.10
53.06
41.35
131.02
529.75

CU.M./DAY
CU.M.
Designation
A.
Labor
a.
b.
Laborers
No. Pe
1
8
Sub-Total for A
Name and Capacity
B.
Equipment
a.
b.
Minor Tools (10%)
No. of
2
2
C.
D.
Output per day
Sub-Total for B
Total (A+B)
34.40
CU.M./DAY

E.
Materials
Item 200 (Aggregate Subbase Course)
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Quan
529
NIT PRICE ANALYSIS
ACKAGE 1)
Z ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS
RANZ AVE. ZAMBOANGA CITY
No. Person
No. of Days
Daily Rate
1
8
15.40
15.40
524.00
317.00
Amount
8,068.55
39,049.31
P
No. of Units
No. of Days
Daily Rate
2
2
15.40
1.54
1,000.00
8,520.00
47,117.85
Amount
30,795.98
26,238.18
4,712.00
Quantity
Unit
529.75
cu.m.
Unit Cost
Amount
680.00
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
61,746.16
108,864.02
360,231.70
360,231.70
469,095.72
42,218.61
37,527.66
27,442.10
576,284.09
1,087.84

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BA

ITEM 311(1)a
SQ.M.
62.61
341.31
PCC PAVEMENT (PLAIN) - CONVENTIONAL METHOD 2

SQ.M./DAY
SQ.M.
Designation
A.
No. P
Labor
a.
b.
Laborers
c.
Carpenter
d.
Mason
e.
Light Equipment Operator
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Concrete Mixer
b.
Concrete Vibrator
c.
Minor Tools (10%)
Output per day
Sub-Total for B
Total (A+B)
62.61
SQ.M./DAY

E.
No. o
Materials
Curing Compound
Portland Cement
Washed Sand
Gravel (331A)
Qua
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
E 1)
P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL S
ONVENTIONAL METHOD 230mm THICK
No. Person
No. of Days
Daily Rate
1
15
1
2
3
5
5
5
5
5
524.00
317.00
366.00
366.00
394.00
2,856.61
25,922.09
1,995.26
3,990.53
6,443.72
P
No. of Units
No. of Days
Daily Rate
1
2
1
5
5
5
1,376.00
1,192.00
8,520.00
Unit
Unit Cost
99
1051
42
63
ltrs.
bags
cu.m.
cu.m.
30.00
260.00
1,000.00
1,000.00
41,208.21
Amount
7,501.32
12,996.48
46,447.15
4,121.00
P
Quantity
Amount
71,065.95
112,274.16
Amount
2,969.43
273,324.25
42,049.88
63,074.83
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
381,418.40
493,692.56
29,621.55
39,495.40
67,537.14
630,346.66
1,846.82

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

ITEM 310(b)
SQ.M.
1,370.40
117.78
BITUMINOUS CONCRETE SURFACE COURSE (50

SQ.M./DAY
Designation
A.
Labor
a.
b.
Skilled Worker
c.
Laborers
SQ.M.
No. P
1
6
1
Sub-Total for A
Name and Capacity

B.
C.
D.
Equipment
a.
b.
c.
d.
e.
f.
g.
Payloader (1.50 cu.m.)
Minor Tools (10% of Labor)
Sub-Total for B
Total (A+B)
Output per day
=
1,370.40
SQ.M./DAY
E.
Materials
a.
Asphalt Cement (6.5%)
b.
Aggregates (93%)
c.
Mineral Filler (7%)
(w/ 5% wastage)
No. of
1
1
1
2
1
1
1
Qua
0.
5.
15
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
NIT PRICE ANALYSIS
CKAGE 1)
CRETE SURFACE COURSE (50 mm. Thk.)
No. Person
No. of Days
Daily Rate
1
6
12
0.09
0.09
0.09
524.00
366.00
317.00
45.03
188.73
326.93
P
No. of Units
No. of Days
Daily Rate
1
1
1
2
1
1
1
0.09
0.09
0.09
0.09
0.09
0.09
0.09
14,664.00
4,424.00
13,216.00
10,816.00
9,717.84
8,520.00
13,864.00
P
Quantity
Unit
0.96
5.75
15.58
m.t.
cu.m.
bag
Amount
Unit Cost
50,775.00
1,000.00
245.00
560.69
Amount
1,260.27
380.21
1,135.82
1,859.12
835.18
732.24
1,191.51
56.00
7,450.36
8,011.05
Amount
48,976.99
5,750.43
3,817.55
58,544.97
6% per D.O. 29 s 2011

8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
66,556.02
3,993.36
5,324.48
9,104.86
84,978.73
721.53

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRAC
ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBO
311 (1)b
PCC PAVEMENT(PLAIN) - CONVENTIONAL METHO
SQ.M.
Output per day:

Quantity:
560.00
2,156.13
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Area
SQ.M./DAY
SQ.M.
Area for PCC Pavement (sq.m.)

117.97
196.93
63.20
135.65
251.00
164.50
145.23
153.80
119.85
808.00
2156.13
Designation
A.
Labor
a.
b.
Skilled Worker
c.
Laborers
No. Person
No. of Days
1
4
12
3.85
3.85
3.85
No. of Units
No. of Days
3.85
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Transit Mixer (5 cu.m.)
Page 445 of 490
b.
c.
d.
e.
f.
C.
D.
Concrete Vibrator
Batching Plant (30 cu.m.)
Concrete Screeder (5.5 Hp)
Sub-Total for B
Total (A+B)
=
560.00
Output per day
3.85
3.85
3.85
3.85
3.85
Quantity
Unit
SQ.M./DAY

E.
2
1
1
1
1
Materials
a.
Curing Compound
b.
Washed Sand
c.
d.
Gravel (311-a)
Portland Cement
Corcuerra St.
34.21
Page 446 of 490
lit.
14.92
cu.m.
27.13
258.35
cu.m.
bags
a.
b.
c.
d.

57.11
24.91
45.29
431.28
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
lit.
cu.m.
cu.m.
bags
a.
b.
c.
d.
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
P. Reyes St.
18.33
7.99
14.54
138.40
a.
b.
c.
d.
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
Pettit Barracks St.

39.34
17.16
31.20
297.07
lit.
cu.m.
cu.m.
bags
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
S. Valderoza St.
72.79
31.75
57.73
549.69
lit.
cu.m.
cu.m.
bags
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
Sevilla St.
47.71
20.81
37.84
360.26
lit.
cu.m.
cu.m.
bags
a.
b.
c.
d.
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
Villalobos St.
42.12
18.37
33.40
318.05
lit.
cu.m.
cu.m.
bags
a.
b.
c.
Curing Compound
Washed Sand
Gravel (311-a)
Zaragosa St.
44.60
19.46
35.37
lit.
cu.m.
cu.m.
a.
b.
c.
d.
a.
b.
c.
d.
Page 447 of 490
lit.
cu.m.
cu.m.
bags
d.
a.
b.
c.
d.
a.
b.
c.
d.
Portland Cement
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
336.83
bags
Rizal St.
34.76
15.16
27.57
262.47
lit.
cu.m.
cu.m.
bags
Veteranz Ave.
234.32
102.21
185.84
1769.52
Curing Compound
Washed Sand
Gravel (311-a)
Portland Cement
lit.
cu.m.
cu.m.
bags
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 448 of 490
9% per D.O
8% per D.O
5% per D.O
NIT PRICE ANALYSIS
M (PACKAGE 1)
LVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA
ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
VEMENT(PLAIN) - CONVENTIONAL METHOD, 230MM THICK
No. of Days
Daily Rate
3.85
3.85
3.85
524.00
366.00
317.00
Amount
2,017.52
5,636.74
14,646.28
P
No. of Days
Daily Rate
3.85
10,232.00
22,300.53
Amount
Page 449 of 490
157,582.23
3.85
3.85
3.85
3.85
3.85
1,191.04
9,664.24
13,864.00
4,360.00
8,520.00
9,171.56
37,209.55
53,379.59
16,787.00
32,803.96
Unit
Unit Cost
306,933.90
329,234.43
Amount
Corcuerra St.
lit.
28.00
957.92
cu.m.
1,000.00
14,923.21
cu.m.
bags
1,000.00
265.00
27,133.10
68,463.89
Page 450 of 490
n. Vicente Alvarez St.

lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
1,599.07
24,911.65
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
1,101.48
17,159.73
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
2,038.12
31,751.50
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
1,335.74
20,809.25
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
1,179.27
18,371.60
lit.
cu.m.
cu.m.
28.00
1,000.00
1,000.00
1,248.88
19,456.05
45,293.90
114,288.33
P. Reyes St.
513.15
7,994.32
14,535.13
36,675.91
Pettit Barracks St.
31,199.50
78,724.48
S. Valderoza St.
57,730.00
145,667.85
Sevilla St.
37,835.00
95,467.58
Villalobos St.
33,402.90
84,284.23
Zaragosa St.
Page 451 of 490
35,374.64
bags
265.00
89,259.45
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
973.18
15,161.03
lit.
cu.m.
cu.m.
bags
28.00
1,000.00
1,000.00
265.00
6,560.96
102,212.00
Rizal St.
27,565.50
69,554.95
Veteranz Ave.
P
per D.O. 22 s 2015
per D.O. 22 s 2015
per D.O. 22 s 2015
185,840.00
468,922.80
2,037,477.22
2,366,711.65
213,004.05
189,336.93
138,452.63
2,907,505.26
1,348.48
Page 452 of 490

PROJECT NAME:
PROJECT LOCATION:

VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAM
Output per day:
Quantity:
302a
Location

M.T.
2.40
0.89
M.T./DAY
M.T.
Quantity of Emulsified
Asphalt (M.T.)
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total
0.02
0.00
0.00
0.00
0.19
0.00
0.01
0.01
0.05
0.61
0.89
Designation
A.
No.
Labor
a.
b.
Laborers
Sub-Total for A
Name and Capacity
B.
Equipment
a.
Asphalt Distributor
b.
Power Broom
Minor Tools (10%)
Page 453 of 490
No.
C.
D.
Output per day
Sub-Total for B
Total (A+B)
2.40
M.T./DAY

E.
Qu
Materials
Corcuerra St.
a.
Emulsified Asphalt SS-1 (w/ 5% wastage)
a.
0
S. Valderoza St.
0
Villalobos St.
a.
Page 454 of 490
Zaragosa St.
a.
a.
0
Rizal St.
0
Veteranz Ave.
a.

Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 455 of 490
IT PRICE ANALYSIS
CKAGE 1)
Z ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST.,
K COAT (Emulsified Asphalt)
No. Person
No. of Days
Daily Rate
1
3
0.37
0.37
524.00
317.00
195.12
354.12
P
No. of Units
No. of Days
Daily Rate
1
1
0.37
0.37
7,488.00
1,044.32
Page 456 of 490
Amount
549.24
Amount
2,788.26
388.87
55.00
Unit Cost
3,232.13
3,781.37
Quantity
Unit
Amount
0.02
m.t.
44,000.00
1,078.88
0.20
m.t.
44,000.00
8,949.37
0.01
m.t.
44,000.00
250.74
Corcuerra St.
S. Valderoza St.
Villalobos St.
Page 457 of 490
Zaragosa St.
0.01
m.t.
44,000.00
262.04
0.06
m.t.
44,000.00
2,436.75
0.64
m.t.
44,000.00
28,309.95
Rizal St.
Veteranz Ave.
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 458 of 490
41,287.73
45,069.10
4,056.22
3,605.53
2,636.54
55,367.39
61,954.81

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BAR
SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ
Output per day:
Quantity:
310(b)
SQ.M.
1,370.40
13.94
Location
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Area
BITUMINOUS CONCRETE SURFACE COURSE (50 mm. Th

SQ.M./DAY
SQ.M.
Area of 50mm thk. Asphalt

13.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.94
Designation
A. Labor
a.
b.
Skilled Worker
c.
Laborers
No. Person
No. of Days
1
6
12
0.01
0.01
0.01
No. of Units
No. of Days
1
1
1
2
1
1
0.01
0.01
0.01
0.01
0.01
0.01
Sub-Total for A
Name and Capacity
B. Equipment
a.
b.
c.
d.
e.
f.
g.
Sub-Total for B
C.
Total (A+B)
D. Output per day
=
1,370.40
0.01
Quantity
Unit
SQ.M./DAY
E. Materials
a.
b.
c.

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)
Corcuerra St.
0.11
0.68
1.81
m.t.
cu.m.
bags
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
9% per D.O. 22
8% per D.O. 22
5% per D.O. 22
IT PRICE ANALYSIS
OGRAM (PACKAGE 1)
TE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST.,

., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
CONCRETE SURFACE COURSE (50 mm. Thk.)
Daily Rate
524.00
366.00
317.00
Amount
5.33
22.33
38.68
P
Daily Rate
14,664.00
4,424.00
13,216.00
10,816.00
9,717.84
8,520.00
66.34
Amount
149.12
44.99
134.40
219.98
98.82
86.64
13,864.00
P
Unit Cost
140.99
7.00
881.94
948.29
Amount
Corcuerra St.
50,775.00
1,000.00
245.00
P
per D.O. 22 s 2015
per D.O. 22 s 2015
per D.O. 22 s 2015
5,639.58
680.08
443.86
6,763.51
7,711.80
694.06
616.94
451.14
9,473.94
679.82

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETT

VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. Z
Output per day:
Quantity:
310(b)
SQ.M.
685.20
96.98
BITUMINOUS CONCRETE SURFACE COURSE (100

SQ.M./DAY
SQ.M.
Location
Area of 100mm thk. Asphalt

Corcuerra St.
17.84
0.00
P. Reyes St.
0.00
Pettit Barracks St.
0.00
S. Valderoza St.
0.00
Sevilla St.
0.00
Villalobos St.
7.38
Zaragosa St.
0.00
Rizal St.
71.76
Veteranz Ave.
0.00
Total Area
96.98
Designation
A.
Labor
a.
b.
Skilled Worker
c.
Laborers
Sub-Total for A
Name and Capacity
B.
Equipment
a.
b.
c.
d.
Page 463 of 490
e.
f.
g.
C.
D.
Output per day
Sub-Total for B
Total (A+B)
685.20
SQ.M./DAY

E.
Materials
Corcuerra St.
a.
b.
c.

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)
Villalobos St.
a.
b.
c.

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)
Page 464 of 490
Rizal St.
a.
b.
c.

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 465 of 490
NIT PRICE ANALYSIS
PACKAGE 1)
TE SURFACE COURSE (100 mm. Thk.)
No. Person
No. of Days
Daily Rate
1
6
12
0.14
0.14
0.14
524.00
366.00
317.00
74.16
310.81
538.40
P
No. of Units
No. of Days
Daily Rate
1
1
1
2
0.14
0.14
0.14
0.14
14,664.00
4,424.00
13,216.00
10,816.00
Page 466 of 490
Amount
923.38
Amount
2,075.47
626.15
1,870.53
3,061.69
1
1
1
0.14
0.14
0.14
9,717.84
8,520.00
13,864.00
P
Unit Cost
1,375.42
1,205.88
1,962.25
92.00
12,269.39
13,192.77
Quantity
Unit
Amount
0.28
1.74
4.64
m.t.
cu.m.
bags
50,775.00
1,000.00
245.00
14,435.63
1,740.79
1,136.15
0.12
0.72
1.92
m.t.
cu.m.
bags
50,775.00
1,000.00
245.00
5,976.27
720.68
470.36
Corcuerra St.
Villalobos St.
Page 467 of 490
Rizal St.
1.14
7.00
18.66
m.t.
cu.m.
bags
50,775.00
1,000.00
245.00
P
9% per D.O. 22 s 2015
8% per D.O. 22 s 2015
5% per D.O. 22 s 2015
Page 468 of 490
58,079.21
7,003.78
4,571.11
94,133.98
107,326.75
9,659.41
8,586.14
6,278.62
131,850.92
1,359.57

PROJECT NAME:
PROJECT LOCATION:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BA

SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ
Output per day:
Quantity:
310(b)
SQ.M.
456.80
1,104.97
BITUMINOUS CONCRETE SURFACE COURSE (150 mm.

SQ.M./DAY
SQ.M.
Location
Area of 150mm thk.

Asphalt
Corcuerra St.
P. Reyes St.
Pettit Barracks St.
S. Valderoza St.
Sevilla St.
Villalobos St.
Zaragosa St.
Rizal St.
Veteranz Ave.
Total Area
0.00
0.00
0.00
0.00
263.55
0.00
0.00
7.72
0.00
833.70
1104.97
Designation
A. Labor
a.
b.
Skilled Worker
c.
Laborers
No. Person
No. of Days
1
6
12
2.42
2.42
2.42
No. of Units
No. of Days
1
1
1
2
2.42
2.42
2.42
2.42
Sub-Total for A
Name and Capacity
B. Equipment
a.
b.
c.
d.
Page 469 of 490
e.
f.
g.
Sub-Total for B
C.
Total (A+B)
D. Output per day
=
456.80
1
1
1
2.42
2.42
2.42
Quantity
Unit
SQ.M./DAY

E. Materials
a.
b.
c.
a.
b.
c.

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)
Page 470 of 490
S. Valderoza St.
6.30
38.58
102.78
m.t.
cu.m.
bags
Zaragosa St.
0.18
1.13
3.01
m.t.
cu.m.
bags
a.
b.
c.
Veteranz Ave.
19.93
122.05
325.14

Aggregates (93%)
Mineral Filler (7%)
(w/ 5% wastage)
m.t.
cu.m.
bags
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Page 471 of 490
9% per D.
8% per D.
5% per D.
NIT PRICE ANALYSIS
GRAM (PACKAGE 1)
E ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST.,

ONCRETE SURFACE COURSE (150 mm. Thk.)
No. of Days
Daily Rate
2.42
2.42
2.42
524.00
366.00
317.00
Amount
1,267.52
5,311.97
9,201.61
P
No. of Days
Daily Rate
2.42
2.42
2.42
2.42
14,664.00
4,424.00
13,216.00
10,816.00
15,781.09
Amount
Page 472 of 490
35,471.18
10,701.34
31,968.57
52,326.27
2.42
2.42
2.42
9,717.84
8,520.00
13,864.00
23,506.77
20,609.28
33,536.03
1,578.00
209,697.43
225,478.53
Unit
Unit Cost
Amount
S. Valderoza St.
m.t.
cu.m.
bags
50,775.00
1,000.00
245.00
319,957.67
38,583.72
25,182.20
m.t.
cu.m.
bags
50,775.00
1,000.00
245.00
9,368.43
1,129.74
737.34
Zaragosa St.
Page 473 of 490
Veteranz Ave.
m.t.
cu.m.
bags
50,775.00
1,000.00
245.00
P
per D.O. 22 s 2015
per D.O. 22 s 2015
per D.O. 22 s 2015
1,012,137.02
122,053.68
79,660.04
1,608,809.84
1,834,288.36
165,085.95
146,743.07
107,305.87
2,253,423.25
2,039.36
Page 474 of 490

PROJECT NAME:
PROJECT LOCATION:

SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERA
Output per day:
Quantity:
310(b)
SQ.M.
1,370.40
0.00
BITUMINOUS CONCRETE SURFACE COURSE (200 mm

SQ.M./DAY
SQ.M.
Location
Designation
No. Person
A. Labor
a.
b.
Skilled Worker
c.
Laborers
1
24
48
Sub-Total for A
Name and Capacity
B. Equipment
a.
b.
c.
d.
e.
f.
g.
Sub-Total for B
C.
Total (A+B)
D. Output per day
=
1,370.40
No. of Units
4
4
4
8
4
4
4
SQ.M./DAY

E. Materials
a.
b.
Aggregates (93%)
c.
Mineral Filler (7%)
(w/ 5% wastage)
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Quantity
0.00
0.00
0.00
CE ANALYSIS
KAGE 1)
ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST.,

A ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
SURFACE COURSE (200 mm. Thk.)
No. of Days
Daily Rate
0.00
0.00
0.00
524.00
366.00
317.00
Amount
No. of Days
Daily Rate
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,664.00
4,424.00
13,216.00
10,816.00
9,717.84
8,520.00
13,864.00
P
Amount
Unit
m.t.
cu.m.
bags
Unit Cost
Amount
50,775.00
1,000.00
245.00
9% per D.O. 29 s 2011

8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
#DIV/0!

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

SPL-15
UNIT
0.40
1.00
CONSTRUCTION OF VALVE BOX

UNIT/DAY
UNITS
Designation
A.
Labor
a.
b.
Skilled Worker
c.
Laborers
No. P
1
4
4
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Concrete Mixer
b.
Concrete Vibrator
c.
Welding Machine
Output per day
1
1
1
Sub-Total for B
Total (A+B)
0.40
UNIT/DAY

E.
No. of
Materials
a.
Cement
b.
Sand
c.
Gravel
d.
*16mm x 6.0 Reinforcing Steel Bar
e.
#16 GI Tie Wire
f.
*4mm thk. X 50mm x 50mm x 6mm MS Angle Bar
g.
*16mm x 6.00m Stainless Steel Rod
h.
i.
1m x 1.50m D.I. Rectangular Manhole Frame Double Cover, Light Series
Qua
3.
1.
2.
30
4.
1.
2.
1.
1.
j.
k.
l.
m.
n.
o.
p.
q.
r.
6011 Welding Rod

*1/2" Ordinary Plywood - 2 uses
30 pcs. -2" x 3" x 10' Coco Lumber - 2 uses
4" C.W. Nail
Hacksaw Blade
*12mm x 6.00m MS Plain Round Bar
* ALL SIZES REFERRED HEREIN SHOULD MEAN COMMERCIALLY AVAILABLE MEASUREMENTS

TOLERANCE OF 1mm
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
1.
5.
150
3.
0.
3.
5.
17
1.
NIT PRICE ANALYSIS
CKAGE 1)
No. Person
No. of Days
Daily Rate
1
4
4
2.5
2.5
2.5
524
366.00
317.00
1,310.00
3,660.00
3,170.00
P
No. of Units
No. of Days
Daily Rate
1
1
1
2.50
2.50
2.50
1,376.00
1,192.00
3,128.00
P
Quantity
Unit
3.00
1.50
2.00
30.00
4.00
1.00
2.00
1.00
1.00
bags
cu.m.
cu.m.
pcs.
pcs.
pc.
pcs.
pc.
pc.
Amount
Unit Cost
260.00
1,000.00
1,000.00
337.00
75.00
1,045.00
2,325.07
4,609.50
71,500.00
8,140.00
Amount
3,440.00
2,980.00
7,820.00
814.00
15,054.00
23,194.00
Amount
780.00
1,500.00
2,000.00
10,110.00
300.00
1,045.00
4,650.14
4,609.50
71,500.00
1.00
5.00
150.00
3.00
0.25
3.00
5.00
17.00
1.00
kg.
sheets
bd.ft
kgs.
kg.
pcs.
pcs.
pcs.
pc.
144.00
950.00
20.00
80.00
340.00
56.00
266.00
130.00
260.00
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
144.00
4,750.00
3,000.00
240.00
85.00
168.00
1,330.00
2,210.00
260.00
108,681.64
131,875.64
7,912.54
10,550.05
18,040.59
168,378.81
168,378.81

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:

SPL-16
LN.M.
20.62
120.00
LAYING 50mm P.E. TUBING, SDR 11 FEEDERLINE

LN.M./DAY
LN.M.
Designation
A.
No.
Labor
a.
b.
Laborers
c.
Pipefitter
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
Output per day
Sub-Total for B
Total (A+B)
20.62
LN.M./DAY

E.
Materials
a.
50mm. x 60m P.E. Tubing, SDR 11
Sub-Total for E
F.
G.
H.
I.
J.
k.
No.
Direct Cost (C+E)

Total Cost
Total Unit Cost
Qu
IT PRICE ANALYSIS
ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., R
NG, SDR 11 FEEDERLINE
No. Person
No. of Days
Daily Rate
1
8
1
5.82
5.82
5.82
366.00
317.00
341.00
2,130.12
14,759.52
1,984.62
P
No. of Units
No. of Days
Daily Rate
Quantity
Unit
rolls
Unit Cost
18,874.26
Amount
18,874.26
Amount
10,713.00
P
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
Amount
21,426.00
21,426.00
40,300.26
2,418.02
3,224.02
5,513.08
51,455.37
428.79
DETAILED UNIT PRICE ANA

PROJECT NAME:
PROJECT LOCATION:
Output per day:
Quantity:
CORCUERRA ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., P

SPL-10
LN.M.
3.00
190.00
BRIDGE CROSSING
LN.M.
LN.M.
Designation
A.
Labor
a.
Pipefitter
b.
Skilled Worker
c.
Laborer
Sub-Total for A
Name and Capacity
B.
C.
D.
Equipment
a.
Generator Set/ Welding Machine w/ complete accessories (w/ fuel)
b.
Boom Truck
c.
Cut-off Saw
Output per day
Sub-Total for B
Total (A+B)
3.00

E.
Materials
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
6mm Thk x 50mm x 50mm x 6.00m MS Angle Bar
12mm x 6.00m MS Plain Round Bar

12mm x 75mm S.S. Bolt w/ Nut & Washer
6mm Thk x 50mm x 6.00m MS Flat Bar
Welding Rod (6011)
Cut-Off Saw Wheel

Quick Dry Enamel (Royal Blue)
Paint Thinner
4" Paint Brush
l.
m.
n.
o.
p.
q.
r.
s.
Portland Cement
Washed Sand
Gravel
16mm x 6.00m Deformed Reinf. Steel Bar
2" x 2" x 8' Coco Lumber
1-1/2" C.W. Nail
3" C.W. Nail
Sub-Total for E
F.
G.
H.
I.
J.
k.
Direct Cost (C+E)

Total Cost
Total Unit Cost
EPLACEMENT PROGRAM (PACKAGE 1)
A ST., GOV. VICENTE ALVAREZ ST., P. REYES. ST., PETTIT BARRACKS ST., S. VALDEROSA ST., SEVILLA ST., VILLA
BRIDGE CROSSING
/day
LN.M.
ation
No. Person
No. of Days
Daily Rate
3
9
18
63.33
63.33
63.33
394.00
366.00
317.00
b-Total for A
Capacity
No. of Units
No. of Days
Daily Rate
3
3
3
63.33
63.33
63.33
2,160.00
9,600.00
200.00
complete accessories (w/ fuel)
b-Total for B
Total (A+B)
LN.M.
ecifications
MS Angle Bar
t & Washer
/day
Quantity
Unit
190.00
373.67
76
1520
95
28.5
19
26.6
26.6
13.3
6.65
ln.m.
pcs.
pcs.
pcs.
pcs.
kgs.
pcs.
gals
gals
gals
pcs.
Unit Cost
95,856.00
1,123.00
146.00
65.00
894.00
145.00
200.00
480.00
558.80
480.00
50.00
f. Steel Bar
inary Plywood
532
26.01
52.02
17472.00
128.00
5937.5
17.81
41.56
bags
cu.m.
cu.m.
kgs.
shts.
bd.ft.
kg.
kg.
240.00
1,000.00
1,000.00
45.50
750.00
20.00
65.00
65.00
P
ub-Total for E
6% per D.O. 29 s 2011
8% per D.O. 29 s 2011
12% per D.O. 29 s 2011
, SEVILLA ST., VILLALOBOS ST., ZARAGOSA ST., RIZAL ST., & VETERANZ AVE. ZAMBOANGA CITY
Amount
74,860.00
208,620.00
361,380.00
644,860.00
Amount
410,400.00
1,824,000.00
38,000.00
2,272,400.00
2,917,260.00
Amount
18,212,640.00
419,627.67
11,096.00
98,800.00
84,930.00
4,132.50
3,800.00
12,768.00
14,864.08
6,384.00
332.50
127,680.00
26,008.89
52,017.78
794,976.00
96,000.00
118,750.00
1,157.81
2,701.56
20,088,666.79
23,005,926.79
1,380,355.61
1,840,474.14
3,147,210.78
29,373,967.32
154,599.83

Cahumban Dupa

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cahumban Dupa

Uploaded by

Copyright:

Available Formats

Location : Junc. Gov. Alvarez to Junc. Pura Brillantes St.

150mm x 11.25 D.I.

total area for demo

No. of Valve Box (units)

w/ 20% Shrinkage Factor

For Reinforcing Steel Bar

Final Staking Potholing

Republic of the Philippines

REX D. SALE JR.

RECOMMENDING PROJECT IMP

MARLI ACOSTA - DE FIESTA

APPROVED FOR PROJECT IMPLEMENTATION:

LEONARDO REY D. VASQUEZ

ENT PROGRAM (PACKAGE 1)

EDITO M. BAUTISTA JR.

RECOMMENDING PROJECT IMPLEMENTATION:

Republic of the Philippines

GEN. VICENTE ALVAREZ ST.

PETTIT BARRACKS ST.

CITY: ZAMBOANGA CITY

SUPPLY/LAYING OF 2989.35 LN.M. OF 150mm D.I.

MININUM EQUIPMENT REQUIRED

Backhoe w/ Pavement Breaker (0.80

Concrete Screeder (5.5 Hp)

Ductile Iron Pipe-Cutter

Cargo Truck/ Hauling Truck

ESTIMATED COST OF PROPOSED PR

CONSTRUCTION SAFETY & HEALTH PROGRAM

FINAL STAKING/LAYOUTING & POTHOLING

DRAINAGE CROSSING WITH CONCRETE ENCASEMENT (150mm D.I. PIPELINE)

HYDRO-TESTING & DISINFECTION WORKS (150mm D.I. PIPELINE)

HYDRO-TESTING & DISINFECTION WORKS (200mm D.I. PIPELINE)

CONSTRUCTION OF 1.00M X 1.50M CONCRETE VALVE BOX W/ PREFAB DI COVER

AGGREGATE BASE COURSE

AGGREGATE SUBBASE COURSE

PCC PAVEMENT(PLAIN) - CONVENTIONAL METHOD, 230MM THICK

BITUMINOUS TACK COAT (Emulsified Asphalt)

BITUMINOUS CONCRETE SURFACE COURSE (50 mm. Thk.)

BITUMINOUS CONCRETE SURFACE COURSE (100 mm. Thk.)

BITUMINOUS CONCRETE SURFACE COURSE (150 mm. Thk.)

REX D. SALE JR.

MARLI ACOSTA - DE FIESTA

APPROVED FOR PROJECT IMPLEME

LEONARDO REY D. VASQ

DESIRABLE STARTING DATE:

OF 150mm D.I. PIPELINE

TECHNICAL PERSONNEL REQUIRED

Total Direct Cost

CHECKED & SUBMITTED BY:

EDITO M. BAUTISTA JR.

RECOMMENDING PROJECT IMPLEMENTATION:

Republic of the Philippines

APPROVED BUDGET FOR THE CONTRACT

MAINLINE REPLACEMENT PROGRAM (PACKAGE

2,989.35 ln.m. of 150mm D.I. PIPELINE

FEES AND PERMITS

REMOVAL OF EXISTING CONCRETE PAVEMENT

PIPELINE EXCAVATION (MANUAL EXCAVATION)

LAYING OF 150mm G.I. PIPE, ASTM A53-90A HEAVY GAUGE,

DRAINAGE CROSSING WITH CONCRETE ENCASEMENT

HYDRO-TESTING & DISINFECTION WORKS (150mm D.I.

HYDRO-TESTING & DISINFECTION WORKS (200mm D.I.

INSTALLATION OF SIX (6) UNITS - 150mm FIRE HYDRANT