Professional Documents
Culture Documents
2 EL&UL Computation
2 EL&UL Computation
Crore
Steel
EAD
Share
PD
PD-vol
ELGD
50
40%
0.50%
7.05%
40%
EL
UL-T
ML
125
Total exposure
0.100
1.41
1.51067359796659
0.20%
4.80
Cement
EAD
Share
PD
PD-vol
ELGD
75
60%
1.5%
12.16%
40%
EL
0.45
UL-TY
3.65
4.10
ELP
ELP%
0.550
0.4400%
0.550
UL-P
UL P %
UL
Share
1.2193141354 25.42%
3.5769018663 74.58%
4.7962160017 100.00%
MRC1
MRC2
11.1111111111
53.291288908
120.20
5.06
4.05%
UL%
Deposit
0.98% 48.7806858646
2.86% 71.4230981337
3.84%
Steel
Cement
% share
Deposit
97.56%
95.23%
IL
1.2193141354
3.5769018663
39.7433540696
Def. Corr
Capital
0%
1957.6
20% 2140.65
30% 2246.54
40% 2309.23
50%
2389
75% 2577.86
100% 2753.745
Correl
75%
ULP
Benefit
4.796216
3.84%
0.26
0.21%
0.44%
0.60%
Capital
1.2193141354
3.5769018663
Dep
48.7806858646
71.4230981337
75
53%
% share
Capital
2.44% 100.00%
4.77% 100.00%