You are on page 1of 2

Rs.

Crore
Steel
EAD
Share
PD
PD-vol
ELGD

50
40%
0.50%
7.05%
40%

EL

UL-T
ML

125

Total exposure

0.100

1.41
1.51067359796659
0.20%

4.80
Cement
EAD
Share
PD
PD-vol
ELGD

75
60%
1.5%
12.16%
40%

EL

0.45

UL-TY

3.65

4.10

ELP
ELP%

0.550
0.4400%

0.550

UL-P
UL P %

UL
Share
1.2193141354 25.42%
3.5769018663 74.58%
4.7962160017 100.00%

MRC1
MRC2

11.1111111111
53.291288908

120.20

5.06
4.05%

UL%
Deposit
0.98% 48.7806858646
2.86% 71.4230981337
3.84%

Steel
Cement

% share
Deposit
97.56%
95.23%

IL
1.2193141354
3.5769018663
39.7433540696

Def. Corr

Capital
0%
1957.6
20% 2140.65
30% 2246.54
40% 2309.23
50%
2389
75% 2577.86
100% 2753.745

Correl

75%

ULP
Benefit

4.796216

3.84%

0.26

0.21%

0.44%
0.60%

Capital
1.2193141354
3.5769018663

Dep
48.7806858646
71.4230981337
75
53%

% share
Capital
2.44% 100.00%
4.77% 100.00%

You might also like