You are on page 1of 3

Budgeted Advertising Expenses

Type
Monthly Annual
Newspaper
4,900.00 58,800.00
TV Sponsor
7,300.00 87,600.00
Podcasts
3,000.00 36,000.00
TV commercials
###
###
Web page ads 1,500.00 18,000.00
Magazine
3,200.00 38,400.00
Pens
550.00
6,600.00
Hats
1,200.00 14,400.00
Billboard
1,500.00 18,000.00
T-Shirts
2,100.00 25,200.00

Quest Specialty Travel Advertising Expenses


Type

Inv. Date Inv. Due Cost ea. Quantity Ext. Cost Sales Tax

Newspaper
TV Sponsor
Podcasts
TV commercials
Web page asd
Magazine
Pens
TV Sponsor
Billboard
Newspaper
Newspaper
T-Shirts
TV commercials
Newspaper
Web page ads
Magazine
Podacsts
TV Sponsor
Newspaper
Web page ads
TV Sponsor
Pens
TV commercials
Podcasts
Newspaper
Podcasts
Billboard

1-Jan-16
7-Jan-16
20-Jan-16
1-Jan-16
13-Jan-16
7-Jan-16
5-Jan-16
15-Jan-16
12-Jan-16
25-Jan-16
1-Feb-16
3-Feb-16
1-Feb-16
1-Mar-16
28-Feb-16
27-Feb-16
22-Feb-16
1-Feb-16
25-Feb-16
10-Mar-16
15-Feb-16
15-Mar-16
1-Mar-16
20-Mar-16
21-Mar-16
23-Mar-16
28-Mar-16

31-Jan
6-Feb
19-Feb
31-Jan
12-Feb
6-Feb
4-Feb
14-Feb
11-Feb
24-Feb
2-Mar
4-Mar
2-Mar
31-Mar
29-Mar
28-Mar
23-Mar
2-Mar
26-Mar
9-Apr
16-Mar
14-Apr
31-Mar
19-Apr
20-Apr
22-Apr
27-Apr

$ 79.42
$ 250.00
$ 77.50
###
$
0.17
$ 100.92
$
0.12
$ 250.00
$ 101.87
$ 79.42
$ 79.42
$
5.67
###
$ 23.91
$
0.17
$ 100.92
$ 77.50
$ 250.00
$ 79.42
$
0.17
$ 250.00
$
0.12
###
$ 75.50
$ 79.42
$ 77.50
$ 101.87

5
15
30
4
230
12
250
15
20
6
2
200
4
2
275
12
30
30
6
275
25
250
4
30
2
30
20

397.1
34.74625
328.125
3750
203.4375
2325
3975.55 347.860625
39.56
3.4615
1211.04
105.966
30.75
2.690625
328.125
3750
178.2725
2037.4
476.52
41.6955
158.84
13.8985
1134
99.225
4217.68
369.047
47.82
4.18425
47.3
4.13875
1211.04
105.966
203.4375
2325
7500
656.25
476.52
41.6955
47.3
4.13875
6250
546.875
30.75
2.690625
4217.76
369.054
198.1875
2265
158.84
13.8985
203.4375
2325
178.2725
2037.4

###

1784

52443.17 4588.77738

Expenses
Total
431.84625
4078.125
2528.4375
4323.41063
43.0215
1317.006
33.440625
4078.125
2215.6725
518.2155
172.7385
1233.225
4586.727
52.00425
51.43875
1317.006
2528.4375
8156.25
518.2155
51.43875
6796.875
33.440625
4586.814
2463.1875
172.7385
2528.4375
2215.6725
57031.9474

Sales Tax 0.0875

You might also like