Scribd Logo
Upload

Welcome to Scribd!

  • Luas Bangunan Harga Satuan Bangunan/m2 Sesuai Type Atau Grade

    Uploaded by

    Tara Ayu Cendani
    31 views10 pages
    The document provides information on the estimated costs for constructing a new building project. It lists the building area as 100 sqm and provides the unit price per sqm for different grades (A, B, C) of construction. It then calculates the total estimated cost of construction as 250,723,000 based on the area and grade factor. The rest of the document outlines the estimated percentage costs for standard construction components, non-standard works, and other cost factors to arrive at the total estimated budget.

    Original Description:

    rencana anggaran biaya kasar

    Original Title

    Mall, Hotel, RS

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides information on the estimated costs for constructing a new building project. It lists the building area as 100 sqm and provides the unit price per sqm for different grades (A, B, C) of construction. It then calculates the total estimated cost of construction as 250,723,000 based on the area and grade factor. The rest of the document outlines the estimated percentage costs for standard construction components, non-standard works, and other cost factors to arrive at the total estimated budget.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    31 views10 pages

    Luas Bangunan Harga Satuan Bangunan/m2 Sesuai Type Atau Grade

    Uploaded by

    Tara Ayu Cendani
    The document provides information on the estimated costs for constructing a new building project. It lists the building area as 100 sqm and provides the unit price per sqm for different grades (A, B, C) of construction. It then calculates the total estimated cost of construction as 250,723,000 based on the area and grade factor. The rest of the document outlines the estimated percentage costs for standard construction components, non-standard works, and other cost factors to arrive at the total estimated budget.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 10

    Luas Bangunan

    update!

    100 m2

    Harga Satuan Bangunan/m2 Sesuai Type atau Grade


    Kelas A
    Kelas B
    Kelas C
    1,982,000
    1,770,000
    1,328,000
    Harga Satuan/m2 x Luas Bangunan x Faktor pengali lantai
    250,723,000

    faktor pengali
    Basement
    Lantai
    lantai 2
    lantai 3
    lantai 4
    lantai 5
    lantai 6
    lantai 7
    lantai 8
    lantai 9
    lantai 10
    lantai 11
    lantai 12
    lantai 13
    lantai 14

    1.200
    1.000
    1.090
    1.120
    1.135
    1.162
    1.197
    1.236
    1.265
    1.294
    1.323
    1.352
    1.381
    1.410
    1.439

    Cost of Standard Works


    Component
    Pondasi
    Struktur
    Lantai
    Dinding
    Plafond
    Atap
    Utilitas
    Finishing
    Cost of Non Standard Works
    Tata Udara AC
    Tata Suara
    Telepon
    Genset
    Sistem Deteksi & Pencegah Kebakaran
    Furniture
    Penangkal Petir
    Peningkatan Mutu
    Others Cost Factors
    Biaya peralatan tetap dengan mutu menengah
    Jasa Profesi
    Biaya Peralatan Bergerak
    Biaya Administrasi
    Biaya Lain - lain/overhead

    Percentage
    5% - 10%
    25% - 35%
    5% - 10%
    7% - 10%
    6% - 8%
    8% - 10%
    5% - 8%
    10% - 15%

    Bisa Di buat
    dalam
    bentuk
    Lumpsum

    10% - 15%
    3% - 6%
    10% - 15%
    1% - 5%
    5% - 15%

    Rule of Thumb
    10%
    35%
    8%
    8%
    7%
    10%
    7%
    15%
    100%
    8%
    2%
    3%
    5%
    5%
    5%
    1%
    6%

    Biaya
    Biaya
    Biaya
    Biaya
    Biaya

    Bangunan
    Konstruksi
    Bangunan
    Administrasi
    Konstruksi

    Luas Total Lahan (Gross)


    Luas Netto
    Harga Bangunan Per m2
    Koefisien pengali lantai
    Total Rencana Anggaran Biaya Kasar
    No.
    A

    B
    C

    Item Perkerjaan
    Konstruksi Mall
    1 Pondasi
    2 Struktur
    3 Lantai
    4 Dinding
    5 Plafond
    6 Atap
    7 Utilitas
    8 Finishing
    Sarana Prasarana
    Ruang Terbuka Hijau

    300
    3500000
    1.135
    Rp 1,191,750,000
    Estimasi
    10%
    35%
    8%
    8%
    7%
    10%
    7%
    15%
    5%
    3%

    m2

    Rp
    119,175,000
    Rp
    417,112,500
    Rp
    95,340,000
    Rp
    95,340,000
    Rp
    83,422,500
    Rp
    119,175,000
    Rp
    83,422,500
    Rp
    178,762,500
    Rp
    59,587,500
    Rp
    35,752,500
    Rp 1,287,090,000

    Rp

    4,290,300

    Luas Total Lahan (Gross)


    Luas Netto
    Harga Bangunan Per m2
    Koefisien pengali lantai
    Total Rencana Anggaran Biaya Ka Rp
    No.
    A

    B
    C

    Item Perkerjaan
    Konstruksi Mall
    1 Pondasi
    2 Struktur
    3 Lantai
    4 Dinding
    5 Plafond
    6 Atap
    7 Utilitas
    8 Finishing
    Sarana Prasarana
    Ruang Terbuka Hijau

    No.
    Lantai
    Lantai
    Lantai
    Lantai
    Lantai
    Lantai
    Lantai
    Lantai

    Item Pekerjaan
    Dasar
    1 (Lobby, Meeting Room)
    2
    3
    4
    5
    6
    7

    300
    3500000
    1.265
    1,328,250,000

    Estimasi
    10%
    35%
    8%
    8%
    7%
    10%
    7%
    15%
    5%
    3%

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    Harga Satuan/m
    1,700,000
    1,853,000
    1,904,000
    1,929,500
    1,975,400
    2,034,900
    2,101,200
    2,150,500
    15,648,500

    m2

    Rp
    132,825,000
    Rp
    464,887,500
    Rp
    106,260,000
    Rp
    106,260,000
    Rp
    92,977,500
    Rp
    132,825,000
    Rp
    92,977,500
    Rp
    199,237,500
    Rp
    66,412,500
    Rp
    39,847,500
    Rp 1,434,510,000

    Rp 4,781,700

    Volume

    Total Harga

    Luas Netto
    Harga Bangunan Per m2
    Koefisien pengali lantai
    Total Rencana Anggaran Biaya Kasar
    No.
    A

    B
    C

    No.

    Item Perkerjaan
    Konstruksi Mall
    1 Pondasi
    2 Struktur
    3 Lantai
    4 Dinding
    5 Plafond
    6 Atap
    7 Utilitas
    8 Finishing
    Sarana Prasarana
    Ruang Terbuka Hijau

    Item Perkerjaan
    1 Pekerjaan Persiapan
    2 Pekerjaan Tanah
    3 Pekerjaan Pondasi
    4 Pekerjaan Struktur Beton Bertulang
    5 Pekerjaan Pasangan Dinding
    6 Pekerjaan Kusen, Kaca, Pintu
    7 Pekerjaan Atap
    8 Pekerjaan Plafond
    9 Pekerjaan Lantai/Keramik
    10 Instalasi Air
    11 Instalasi Listrik
    12 Pekerjaan Pengecatan
    13 Pekerjaaan Lain - Lain

    300
    3500000
    1.197
    Rp 1,256,850,000
    Estimasi
    10%
    35%
    8%
    8%
    7%
    10%
    7%
    15%
    5%
    3%

    Volume

    m2

    Rp
    125,685,000
    Rp
    439,897,500
    Rp
    100,548,000
    Rp
    100,548,000
    Rp
    87,979,500
    Rp
    125,685,000
    Rp
    87,979,500
    Rp
    188,527,500
    Rp
    62,842,500
    Rp
    37,705,500
    Rp 1,357,398,000

    Satuan

    Rp

    4,524,660

    Harga Satuan

    Volume

    Total HargaBobot

    205,928,497

    102,964.25

    #DIV/0!

    m2

    244,693,611

    122,346.81

    #DIV/0!

    1,124,415,991

    562,208.00

    #DIV/0!

    6,248,812,965

    3,124,406.48

    #REF!

    m2

    539,555,711

    269,777.86

    179,410,403

    89,705.20

    1,537,844,705

    768,922.35

    m2

    1,107,525,000

    553,762.50

    m
    Ls
    Ls

    118,911,191
    31,971,836
    28,800,000

    59,455.60
    15,985.92
    14,400.00

    m2
    Ls

    49,097,916
    200,000,000
    11,616,967,826

    24,548.96
    100,000.00
    5,808,483.91

    #DIV/0!

    You might also like