Net Profit (Loss)

$730

June

$1,213

May

$314

April

Net Profit (Loss)

Mouths
$511

March

$409

Febuary

$1,493

January

$0

$200

$400

$600

$800
Money

$1,000

$1,200

$1,400

$1,600

Total Revenue From All Sources

$6,000
$1,365
$5,000
$2,367
$1,233

$1,542

$4,000

$1,396

$2,235

$2,295
Dividends
Services

Money $3,000

$1,857
$2,124

$2,037

Sales

$1,597
$1,486

$2,000

$2,244
$1,730

$1,000

$1,644
$1,249

$1,252

$1,365

$0
January

Febuary

March

April
Months

May

June

Total Expenses
$4,420
$4,410
$4,411
$4,400

$4,411
$4,404
$4,395

$4,390
$4,380
$4,370

$4,371

Money
$4,360

$4,356

$4,350
$4,340
$4,330
$4,320

Mouths
Total Expenses

akdown

Balance Sheet

Petes Computer Sales and Service

Six-Month Revenue and Expense Report

Revenue

January

Febuary

March

April

May

June

Total

Sales
Services
Dividends

$2,244
$2,295
$1,365

$1,730
$1,857
$1,233

$1,249
$2,124
$1,542

$1,252
$2,037
$1,396

$1,644
$1,597
$2,367

$1,365
$1,486
$2,235

$9,484
$11,396
$10,138

Total Revenue

$5,904

$4,820

$4,915

$4,685

$5,608

$5,086

$31,018

January Febuary

Expenses

March

April

May

June

$1,200
$1,200
$850
$1,161

$1,206
$1,200
$850
$1,155

$1,136
$1,200
$850
$1,218

$1,184
$1,200
$850
$1,137

$1,213
$1,200
$850
$1,132

$1,171
$1,200
$850
$1,135

Total Expenses

$4,411

$4,411

$4,404

$4,371

$4,395

$4,356

Net Profit
(Loss)

$1,493

$409

$511

$314 $1,213

$730

Utilities
Rent
Salaries
Promotion

Spreadsheet #2

Monthy
Average
$1,581
$1,899
$1,690

% of Total
30.58%
36.74%
32.68%

TotalMonthy Average % of Total

$7,110
1185
$7,200
1200
$5,100
850
$6,938 1156.3333333333

$26,348

26.98%
27.33%
19.36%
26.33%