Solemnization

Description
Catering service

Qty

Est. Unit Cost

Est. Total Cost

Act. Unit Cost

Act. Total Cost

Deposit

Balance

240

2.50 $

600.00 $

70.00 $

280.00 $

.Which menu?
Tents rental
As above
Door gift

650

0.25 $

162.50 $

0.25 $

162.50 $

162.50 $

650

0.18 $

115.61 $

0.18 $

115.61 $

115.61 $

0.00

1,190.00 $

70.00 $

17

70.00 $

Hantaran design

17

Belanja serbaguna

4,000.00 $

4,000.00 $

Mas kahwin

300.00 $

300.00 $

1,190.00 $

490.00 $

700.00

200.00 $

120.00 $

80.00

4,000.00 $

300.00 $

300.00 $

300.00

5,968.11 $

888.11 $

5,080.00

6,648.11

4,000.00

Malam Berbedak
Description
Catering service

Qty

Est. Unit Cost

Est. Total Cost

3.00 $

Act. Unit Cost

Act. Total Cost

240

Lexus Sandwich

240

.Packaging?

100

200.00 $

28

10.00 $

280.00 $

10.00 $

35

3.00 $

105.00 $

3.00 $

Deposit

Balance

720.00 $

1.70 $

408.00 $

408.00

4.00 $

12.00 $

12.00

280.00 $

280.00 $

105.00 $

105.00 $

805.00 $

.Which menu?
Tents rental
As above

.What?
.Where?
Gift for membadaki guest
.Packaging?

2.00 $

.What?
Gift for dikir group
.Packaging?

Bunga talur

.Where?
$

1,305.00

385.00 $

420.00

Reception
Friday, 23 May 2014 @ Dewan Muhibbah Old Airport Berakas
Description

Qty

Est. Unit Cost

Est. Total Cost

Act. Unit Cost

Act. Total Cost

Deposit

Balance

Catering service
1440

4.00 $

5,760.00 $

360.00 $

360.00 $

360.00 $

.Which menu?
Hall rental or tents for home event
Door gift
Sticker

800

580

2.00 $
-

$
$

360.00 $

1,600.00 $
-

2.00 $

1,600.00 $

0.52 $

300.00 $

2,260.00 $

7,720.00

550.00 $
-

360.00
1,050.00

300.00

550.00 $

1,710.00

Random
Description

Qty

Est. Unit Cost

Est. Total Cost

Act. Unit Cost

Act. Total Cost

Deposit

Balance

Solemnization outfit
Kain nikah for both

350.00 $

350.00 $

350.00 $

350.00 $

350.00 $

.Stud

.Sinjang

225.00 $

225.00 $

225.00 $

.Songkok

.Kasut

.Songket + samping - rent or tailor?

.Songkok

.Perhiasan berbedak Melayu Brunei

.Kasut

.Suit or songket+samping - rent or tailor?

.Kasut

150.00 $

450.00 $

400.00 $

400.00

250.00 $

750.00 $

700.00 $

100.00 $

600.00

1000

0.35 $

350.00 $

0.35 $

350.00 $

350.00 $

2,450.00 $

2,450.00 $

1,225.00 $

1,225.00 $

1,225.00 $

1,450.00 $

950.00 $

Tickets

Accomodation

Malam Berbedak outfit

Reception outfit

Make-Up Artist (MUA)

Rita Hassan @ IG
Photographer (Photog)
Asri Abas FB
Invitation cards
Wing On Printing
Pelamin rumah & deco
RN Wedding De Hairyn
Pelamin dewan & deco
Nurhayana Enterprise

688.00 $

.Curtains at deans

.Bedroom set

500.00

446.00 $

892.00 $

892.00 $

1,376.00 $

688.00 $

1,376.00 $

1,376.00 $

Honeymoon

200.00 $

200.00 $

1,988.00 $

1,988.00 $

840.00 $

840.00 $

Room renovation (optional)

Curtains bilik jirah

.Flooring

5,726.00

9,996.00 $

8,496.00 $

1,500.00

Total Expenditure
Description

Qty

Est. Unit Cost

Est. Total Cost

Act. Unit Cost

Act. Total Cost

Deposit

Balance

Solemnization

6,648.11 $

6,648.11 $

5,968.11 $

5,968.11 $

888.11 $

Malam Berbedak

1,305.00 $

1,305.00 $

805.00 $

805.00 $

385.00 $

420.00

Reception

7,720.00 $

7,720.00 $

2,260.00 $

2,260.00 $

550.00 $

1,710.00

Random

5,726.00 $

5,726.00 $

9,996.00 $

8,496.00 $

1,500.00

21,399.11

9,996.00 $
19,029.11

10,319.11

5,080.00

8,710.00

Hantaran for Him from Her.

Description(s)
1

Est. Total

Act. Price

Act. Total

Description(s)

Qty

Est. Price

Est. Total

Act. Price

Act. Total

Tray One

Rantai

1.00

Mas Kawin (Sekuntum Bunga $$$)

1.00

300.00

300.00

Cincin Kawin

1.00

Cincin Kawin

1.00

810.00

810.00

Fossil Watch

1.00

300.00 $

300.00 $

Pembuka Mulut

1.00

100.00

100.00

Fossil Wallet

1.00

400.00 $

400.00 $

Tanda Tunang

1.00

100.00

100.00

Body Wash

1.00

150.00 $

150.00 $

Telekung

1.00

90.00 $

90.00

Perfume

1.00

Sejadah

1.00

0.00

0.00

0.00

0.00

0.00

0.00

1.00

0.00

0.00

Tray 8

Tray Two

Tray 9

Tray 1
$

Tray 10

Tray 2

Sejadah

1.00

50.00 $

50.00 $

Tasbih + Terjemahan Quran

1.00

1.00

170.00 $

170.00 $

Tray 11

Soap from UK
Tray 3

Tray 12
ADIDAS KASUT N BOTOL

Est. Price

Tray 7

ADIDAS Stuff from Sports Attire, Watch

6

Qty

Hantaran for Her from Him.

PATCHI
Tray 4

1.00

0.00

Tray 13

Ticket to Singapore USS ??

Tray 5

0.00

0.00

Cake?

1.00

50.00 $

50.00 $

Chocs?

1.00

0.00

Nasi Kuning?

1.00

0.00

Fish?

1.00

0.00

Tray 14

FRIENDS DVD Box Set

160.00

160.00

Tray 6
Tudung & Kain

Tray 15

$ 1,120.00

$ 1,560.00

Rank of to-do list according to importance

1

Confirmed the events

Confirmed the dates

Nikah
Berbedak
Sanding
3

Confirmed the guest for each events

Nikah
Berbedak
Sanding
4

Confirmed the venues

Nikah
Berbedak
Sanding
5

Photographer

Make-up artist

Dafter permohonan nikah

Daftar kursus nikah

Catering

Nikah
Berbedak
Sanding
10

Pelamin

Nikah

NIL

Berbedak
Sanding
11

Outfit

Nikah
Berbedak
Sanding
12

Campur

Nikah
Berbedak
Sanding
13

Invitation card

14

Misc

**Hantaran anytime. Monthly basis lagi bisai.

**Room renovation anytime bulih start. As long as confirm siap before event.
**Honeymoon. Tickets & accomodation book awal.