Professional Documents
Culture Documents
Sat
Year 1
1372
(275/1300)= 21.15%
132
26
Yes
No
242
48
2. Do you prefer that Bean Here Caf will be established in Pagadian City Airport?
Yes 88.3%
No
117
15
AM (100/150) = 66.67%
PM (50/150) = 33. 33%
AM
Dine- In 64%
Take Out 36%
PM
Dine- In
Take Out
Yes
No
214
28
AM
1st Flight = (100/225)
Dine In
Take Out
2nd Flight= (125/225)
175
4/ 9
78
50
28
Dine In
Take Out
5/ 9
97
62
35
PM
Dine In
Take Out
39
25
14
YES 76.27%
163
NO 23.73%
28
NO 23.73%
51
(275/1300)= 21.15%
139
28
Yes
No
2. Do you prefer that Bean Here Caf will be established in Pagadian City Airport?
Yes 88.3%
No
123
16
AM (100/150) = 66.67%
PM (50/150) = 33. 33%
AM
Dine- In 64%
Take Out 36%
PM
Dine- In
Take Out
Yes
No
AM (225/275)= 9/11 = 81.82%
PM (50/275)= 2/11 = 18. 18%
82
53
30
41
26
15
AM
1st Flight = (100/225)
Dine In
Take Out
2nd Flight= (125/225)
Dine In
Take Out
PM
Dine In
Take Out
YES 76.27%
NO 23.73%
29
NO 23.73%
256
50
City Airport?
147
29
9/11 = 81.82%
11 = 18. 18%
Yes 88.3%
No
130
17
AM (100/150) = 66.67%
PM (50/150) = 33. 33%
185
4/ 9
82
53
30
5/ 9
103
66
37
AM
Dine- In 64%
Take Out 36%
87
55
31
PM
Dine- In
Take Out
43
28
16
41
26
15
172
54
NO 23.73%
31
(275/1300)= 21.15%
Yes
No
270
53
Yes 88.3%
No
137
18
AM (100/150) = 66.67%
PM (50/150) = 33. 33%
195
4/ 9
87
55
31
Dine In
Take Out
5/ 9
108
69
39
PM
Dine In
Take Out
43
28
16
YES 76.27%
155
31
182
AM
Dine- In 64%
Take Out 36%
91
58
33
PM
Dine- In
Take Out
46
29
16
NO 23.73%
57
NO 23.73%
33
(275/1300)= 21.15%
Yes
No
285
56
251
33
206
4/ 9
91
58
33
Dine In
Take Out
5/ 9
114
73
41
PM
Dine In
Take Out
46
29
16
192
NO 23.73%
60
(275/1300)= 21.15%
164
32
Yes
No
300
59
2. Do you prefer that Bean Here Caf will be established in Pagadian City Airport?
Yes 88.3%
No
145
19
AM (100/150) = 66.67%
PM (50/150) = 33. 33%
AM
Dine- In 64%
Take Out 36%
PM
Dine- In
Take Out
Yes
No
265
35
AM
1st Flight = (100/225)
Dine In
Take Out
2nd Flight= (125/225)
217
4/ 9
96
62
35
Dine In
Take Out
5/ 9
121
77
43
PM
Dine In
Take Out
48
31
17
YES 76.27%
202
NO 23.73%
34
NO 23.73%
63
Year 1
Projected Demand/day Days
117
52
117
52
214
53
117
52
117
52
117
52
214
52
1,013
365
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Total Projected Demand
Breakdown of Total Projected Demand
BREWED
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
26
26
49
26
26
26
49
52
52
53
52
52
52
52
365
9
9
16
9
9
9
16
52
52
53
52
52
52
52
365
7
7
12
7
7
7
12
52
52
53
52
52
52
52
365
10
52
FRAPPES
Caramel
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Mocha
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Java Chip
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
10
19
10
10
10
19
52
53
52
52
52
52
365
22
22
41
22
22
22
41
52
52
53
52
52
52
52
365
17
17
30
17
17
17
30
52
52
53
52
52
52
52
365
18
18
32
18
18
18
32
52
52
53
52
52
52
52
365
8
8
15
8
8
8
15
52
52
53
52
52
52
52
365
ICED
White Chocolate Mocha
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Caramel Macchiato
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
SHAKES
Roasted Marsmallow
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Mocha Breakfast
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
1,013
1,013
-
Year 2
Total Demand
6,084.00
6,084.00
11,342.00
6,084.00
6,084.00
6,084.00
11,128.00
52,890
Projected Demand/day
123
123
226
123
123
123
226
1,067
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Total Projected Demand
Breakdown of Total Projected Demand
BREWED
1,352.00 Monday
1,352.00 Tuesday
2,597.00 Wednesday
1,352.00 Thursday
1,352.00 Friday
1,352.00 Saturday
2,548.00 Sunday
11905
28
28
51
28
28
28
51
FRAPPES
Caramel
468.00 Monday
468.00 Tuesday
848.00 Wednesday
468.00 Thursday
468.00 Friday
468.00 Saturday
832.00 Sunday
4020
9
9
18
9
9
9
18
Mocha
364.00 Monday
364.00 Tuesday
636.00 Wednesday
364.00 Thursday
364.00 Friday
364.00 Saturday
624.00 Sunday
3080
7
7
13
7
7
7
13
Java Chip
520.00 Monday
11
520.00 Tuesday
1,007.00 Wednesday
520.00 Thursday
520.00 Friday
520.00 Saturday
988.00 Sunday
4595
ICED
11
19
11
11
11
19
24
24
43
24
24
24
43
Caramel Macchiato
884.00 Monday
884.00 Tuesday
1,590.00 Wednesday
884.00 Thursday
884.00 Friday
884.00 Saturday
1,560.00 Sunday
7570
SHAKES
17
17
32
17
17
17
32
Roasted Marsmallow
936.00 Monday
936.00 Tuesday
1,696.00 Wednesday
936.00 Thursday
936.00 Friday
936.00 Saturday
1,664.00 Sunday
8040
18
18
34
18
18
18
34
Mocha Breakfast
416.00 Monday
416.00 Tuesday
795.00 Wednesday
416.00 Thursday
416.00 Friday
416.00 Saturday
780.00 Sunday
3655
9
9
16
9
9
9
16
1067
1067
0
Year 3
Days
52
52
52
53
52
52
52
365
Total Demand
6,396.00
6,396.00
11,752.00
6,519.00
6,396.00
6,396.00
11,752.00
55,607
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Total Projected Demand
Breakdown of Total Projected Demand
BREWED
52
52
52
53
52
52
52
365
1,456.00
1,456.00
2,652.00
1,484.00
1,456.00
1,456.00
2,652.00
12,612.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
FRAPPES
Caramel
52
52
52
53
52
52
52
365
468.00
468.00
936.00
477.00
468.00
468.00
936.00
4,221.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Mocha
52
52
52
53
52
52
52
365
364.00
364.00
676.00
371.00
364.00
364.00
676.00
3,179.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Java Chip
52
572.00 Monday
52
52
53
52
52
52
365
572.00
988.00
583.00
572.00
572.00
988.00
4,847.00
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
ICED
White Chocolate Mocha
52
52
52
53
52
52
52
365
1,248.00
1,248.00
2,236.00
1,272.00
1,248.00
1,248.00
2,236.00
10,736.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
52
52
52
53
52
52
52
365
884.00
884.00
1,664.00
901.00
884.00
884.00
1,664.00
7,765.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Caramel Macchiato
SHAKES
Roasted Marsmallow
52
52
52
53
52
52
52
365
936.00
936.00
1,768.00
954.00
936.00
936.00
1,768.00
8,234.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Mocha Breakfast
52
52
52
53
52
52
52
365
468.00
468.00
832.00
477.00
468.00
468.00
832.00
4,013.00
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Projected Demand/day
130
130
238
130
130
130
238
1,126
Days
Total Demand
52
6,760.00
52
6,760.00
52
12,376.00
52
6,760.00
53
6,890.00
52
6,760.00
52
12,376.00
365
58,682
29
29
54
29
29
29
54
52
52
52
52
53
52
52
365
1,508.00
1,508.00
2,808.00
1,508.00
1,537.00
1,508.00
2,808.00
13185
10
10
18
10
10
10
18
52
52
52
52
53
52
52
365
520.00
520.00
936.00
520.00
530.00
520.00
936.00
4482
7
7
13
7
7
7
13
52
52
52
52
53
52
52
365
364.00
364.00
676.00
364.00
371.00
364.00
676.00
3179
12
52
624.00
amel
cha
Chip
12
21
12
12
12
21
52
52
52
53
52
52
365
624.00
1,092.00
624.00
636.00
624.00
1,092.00
5316
25
25
45
25
25
25
45
52
52
52
52
53
52
52
365
1,300.00
1,300.00
2,340.00
1,300.00
1,325.00
1,300.00
2,340.00
11205
18
18
34
18
18
18
34
52
52
52
52
53
52
52
365
936.00
936.00
1,768.00
936.00
954.00
936.00
1,768.00
8234
20
20
36
20
20
20
36
52
52
52
52
53
52
52
365
1,040.00
1,040.00
1,872.00
1,040.00
1,060.00
1,040.00
1,872.00
8964
9
9
17
9
9
9
17
52
52
52
52
53
52
52
365
olate Mocha
Macchiato
Marsmallow
Breakfast
468.00
468.00
884.00
468.00
477.00
468.00
884.00
4117
1126
1126
0
58,682.00
58,682.00
0
Year 4
Projected Demand/day
137
137
251
137
137
137
251
1,187
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Total Projected Demand
Days
52
52
52
52
52
53
52
365
31
31
56
31
31
31
56
52
52
52
52
52
53
52
365
11
11
19
11
11
11
19
52
52
52
52
52
53
52
365
8
8
14
8
8
8
14
52
52
52
52
52
53
52
365
11
52
FRAPPES
Caramel
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Mocha
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Java Chip
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
11
22
11
11
11
22
52
52
52
52
53
52
365
26
26
48
26
26
26
48
52
52
52
52
52
53
52
365
19
19
35
19
19
19
35
52
52
52
52
52
53
52
365
21
21
39
21
21
21
39
52
52
52
52
52
53
52
365
10
10
18
10
10
10
18
52
52
52
52
52
53
52
365
ICED
White Chocolate Mocha
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Caramel Macchiato
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
SHAKES
Roasted Marsmallow
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Mocha Breakfast
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
1187
1187
0
Year 5
Total Demand
7,124.00
7,124.00
13,052.00
7,124.00
7,124.00
7,261.00
13,052.00
61,861
Projected Demand/day
145
145
265
145
145
145
265
1,255
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Total Projected Demand
Breakdown of Total Projected Demand
BREWED
1,612.00 Monday
1,612.00 Tuesday
2,912.00 Wednesday
1,612.00 Thursday
1,612.00 Friday
1,643.00 Saturday
2,912.00 Sunday
13915
33
33
60
33
33
33
60
FRAPPES
Caramel
572.00 Monday
572.00 Tuesday
988.00 Wednesday
572.00 Thursday
572.00 Friday
583.00 Saturday
988.00 Sunday
4847
11
11
20
11
11
11
20
Mocha
416.00 Monday
416.00 Tuesday
728.00 Wednesday
416.00 Thursday
416.00 Friday
424.00 Saturday
728.00 Sunday
3544
8
8
15
8
8
8
15
Java Chip
572.00 Monday
13
572.00 Tuesday
1,144.00 Wednesday
572.00 Thursday
572.00 Friday
583.00 Saturday
1,144.00 Sunday
5159
ICED
13
23
13
13
13
23
28
28
51
28
28
28
51
Caramel Macchiato
988.00 Monday
988.00 Tuesday
1,820.00 Wednesday
988.00 Thursday
988.00 Friday
1,007.00 Saturday
1,820.00 Sunday
8599
SHAKES
20
20
37
20
20
20
37
Roasted Marsmallow
1,092.00
1,092.00
2,028.00
1,092.00
1,092.00
1,113.00
2,028.00
9537
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
22
22
40
22
22
22
40
Mocha Breakfast
520.00
520.00
936.00
520.00
520.00
530.00
936.00
4482
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
10
10
19
10
10
10
19
1255
1255
0
Days
Total Demand
53
7,685.00
52
7,540.00
52
13,780.00
52
7,540.00
52
7,540.00
52
7,540.00
52
13,780.00
365
65,405
53
52
52
52
52
52
52
365
1,749.00
1,716.00
3,120.00
1,716.00
1,716.00
1,716.00
3,120.00
14853
53
52
52
52
52
52
52
365
583.00
572.00
1,040.00
572.00
572.00
572.00
1,040.00
4951
53
52
52
52
52
52
52
365
424.00
416.00
780.00
416.00
416.00
416.00
780.00
3648
53
689.00
52
52
52
52
52
52
365
676.00
1,196.00
676.00
676.00
676.00
1,196.00
5785
53
52
52
52
52
52
52
365
1,484.00
1,456.00
2,652.00
1,456.00
1,456.00
1,456.00
2,652.00
12612
53
52
52
52
52
52
52
365
1,060.00
1,040.00
1,924.00
1,040.00
1,040.00
1,040.00
1,924.00
9068
53
52
52
52
52
52
52
365
1,166.00
1,144.00
2,080.00
1,144.00
1,144.00
1,144.00
2,080.00
9902
53
52
52
52
52
52
52
365
530.00
520.00
988.00
520.00
520.00
520.00
988.00
4586
65,405.00
65,405.00
0
Projected Demand/day
89
89
163
89
89
89
163
771
Projected Demand/day
94
94
172
94
94
94
172
814
Projected Demand/day
99
99
182
99
99
99
182
859
Projected Demand/day
105
105
192
105
105
105
192
909
Total Demand
4,628.00 Monday
4,628.00 Tuesday
8,639.00 Wednesday
4,628.00 Thursday
4,628.00 Friday
4,628.00 Saturday
8,476.00 Sunday
40255 Total Projected Demand
Days
52
52
52
53
52
52
52
365
Total Demand
4,888.00
4,888.00
8,944.00
4,982.00
4,888.00
4,888.00
8,944.00
42422
Days
52
52
52
52
53
52
52
365
Total Demand
5,148.00
5,148.00
9,464.00
5,148.00
5,247.00
5,148.00
9,464.00
44767
Days
52
52
52
52
52
53
52
365
Total Demand
5,460.00
5,460.00
9,984.00
5,460.00
5,460.00
5,565.00
9,984.00
47373
ocolate Cake
Projected Demand/day
105
105
202
105
105
105
202
929
Days
53
52
52
52
52
52
52
365
Total Demand
5,565.00
5,460.00
10,504.00
5,460.00
5,460.00
5,460.00
10,504.00
48413