Name:

Brian Gnacke
Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

47,488.00 $

3,957.33

1,978.67

Paycheck #1

### 1,978.97

Paycheck #2

0.00

Other

INCOME TOTAL:

3,957.64

Yearly Expenses

18%

EXPENSES

Monthly Expenses

8,547.84 $

712.32

TAXES
894.35

Income Tax

894.35

Total:

SAVINGS

3%

1,424.64 $

118.72

92.00

Savings

92.00

Investments

0.00

Miscellaneous

184.00
Misc
93.25
75.00
0.00

Total:
Student Loans
Credit Cards
Child Care

168.25
HOME

30%

14,246.40 $

1,187.20

916.00

Rent or Mortgage Payment

50.00

Gas (utility)

150.00

Electric

0.00

Garbage

95.00

Water/Sewer

0.00

Home Security

79.99

Cable/Internet/Phone

30.00

Cell Phone

0.00

Home Maintenance

20.00

Home Furnishings

0.00

Home Electronics

0.00

Miscellaneous/ Home Owner Insurance

1,340.99

Total:

TRANSPORTATION

19%

9,022.72 $

751.89

410.00

Car Payment

213.00

Auto Insurance

148.70

Auto Gas

13.32

Vehicle Maintenance

4.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

789.02

Total:

FOOD & GROCERY

12%

5,698.56 $

474.88

197.87

Food At Home

50.00

Food Away From Home

22.50

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

270.37
03/11/2016; 14:31:26

Total:

HEALTH & PERSONAL CARE

6%

2,849.28 $

237.44

44.19

Doctor Fees

0.00

Dental Fees

15.00

Prescriptions

0.00

Vitamins

12.50

Hair/Salon Service

21.00

Gym Membership

20.00

Life Insurance

25.00

Gifts

0.00

Donations

0.00

Miscellaneous

137.69

Total:

CLOTHING

6%

2,849.28 $

237.44

28.00

Clothes

0.00

Shoes

0.00

Dry Cleaning/Laundry

28.00

Total:

ENTERTAINMENT

6%

2,849.28 $

237.44

50.00

Vacation

110.00

Event Fees/Tickets

125.00

Pet Care

30.00

Miscellaneous

315.00

100%

0%

47,488.00 $
-

3,957.33

Total:

4,127.67

EXPENSE TOTAL:

(170.03)

WHAT'S LEFT:

Monthly Working Budget Goal

28.00 ; 1%
137.69 ; 3%
270.37 ; 7%

315.00 ; 8%
894.35 ; 23%
184.00 ; 5%

789.02 ; 20%
1,340.99 ; 34%

03/11/2016; 14:31:26

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes