Professional Documents
Culture Documents
Kodi
EMERTIMI
Njesia
PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%
10
11
12
13
14
15
op
16
17
18
19
m3
m3
Sp + p
op
Sigurime shoqerore 16.7% leke
Transport
t*km
Vin kulle
op
Beton C 6/10
m3
8.6
125
1591 0.167
Shuma :
m3
Sp + p
op
Sigurime shoqerore 16.7% leke
Transport
t*km
Vin kulle
op
Beton C 16/20
m3
139
11
14 164
341 1150
92
115 1357
664 7836
138.8
Shuma :
m3
Sp + p
op
2.9
125
Sigurime shoqerore 16.7% leke 362.5 0.167
Transport
t*km
Zhavor
m3
363
61
18.30
21
424
1591
266
1591
266
1.08
384
12.48
21
1857
8.6
185
1591 0.167
384
262
262
12.48
21
262
316
341
1.04
4200 4368
1.04
4762 4952
Nr.
Kodi
EMERTIMI
Njesia
Shuma :
PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%
Shuma :
13.1
20
262
10
11
12
153.3
13
14
15
1.02
13
5
4762 4857
140 1820
130 650
1.02
5
6
4762 4857
150 750
130 780
16
17
4952 7224 578
18
19
722 8525
5063
846
5909
262
2.2
0.8
53 116.6
53
40
262
156
m3
Sp + p
op 31.22
185
Sigurime shoqerore 16.7% leke 5776 0.167
Transport
t/km
Vibrator
op
Vin
op
Beton C 16/20
m3
Kallep kollone
m2
Skele inventari
m2
Shuma :
1857
m3
Sp + p
op 27.37
185
Sigurime shoqerore 16.7% leke 5063 0.167
Transport
t/km
Vibrator
op
Vin
op
Beton C 16/20
m3
Kallep muri ( inventari )
m2
Skele inventari
m2
Kollona b/a monolite C
2.117/1 16/20 h ~ 4m
m3
5776
965
6740
3656
2.4
0.3
53
53
127
13
140
Nr.
Kodi
EMERTIMI
Njesia
PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%
2
3
4
5
Sp + p
op 25.76
185
Sigurime shoqerore 16.7% leke 4766 0.167
Transport
t/km
Vibrator
op
Vin
op
Beton C 16/20
m3
Kallep trau
m2
Skele inventari
m2
Shuma :
Mur me tulla te
2.71/1 lehtesuara dopio deri 8
13.6
20
286
5562
10
2.6
1.8
11
53
53
286
12
138
95
233
13
14
15
1.02
8
4
4762 4857
260 2080
130 520
80
0.22
5
38 3040
3301 726
130 650
16
17
18
19
m3
Sp + p
op
Sigurime shoqerore 16.7% leke
Transport
t/km
Vin
op
Tulla lehtesuese
cope
Lla perzier M 15
m3
Skele inventari
m2
18.6
185
3441 0.167
Shuma :
6
4766
796
3441
575
10
21
4016
210
0.8
53
210
43
43
m2
Sp + p
op
1.55
185
Sigurime shoqerore 16.7% leke 286.8 0.167
Transport
t*km
Vin kulle
op
Pompe suvatimi
op
287
48
0.38
20
0.1 210
0.1 473
27.3
43
868 ####
Nr.
Kodi
EMERTIMI
2
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :
Njesia
3
m2
m3
kg
PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%
Shuma :
335
10
11
12
70
13
0.01
0.03
6.6
14
1546
3892
8
0.01
0.02
5.5
0.75
1546
3892
8
130
1.02
4
4
950
25
112
15
16
158
570
46
57 673
710
57
71 838
207 2445
8
97
53
17
18
19
305
51
0.44
20
356
0.3 473
118
118
8
78
44
98
227
m2
Sp + p
op
2.46
185
Sigurime shoqerore 16.7% leke 455.1 0.167
Transport
t*km
Vin kulle
op
Pllaka grez 40x40 cm
m2
Kol per pllaka
kg
Bojak cimentoje me boje
kg
Shuma :
m2
Sp + p
op
1.65
185
Sigurime shoqerore 16.7% leke 305.3 0.167
Transport
t*km
Pompe suvatimi
op
Rere e lare lavatrice
m2
Llac bastard M 25
m3
imento 32.5 N
kg
Skele inventar
m2
Shtrese me pllaka grez
2.267b importi, 40x40cm
455
76
531
0.48
20
10
10
0.07 210
14.7
14.7
969
100
448
Nr.
Kodi
EMERTIMI
Njesia
Veshje fasade me
2.358/b polisterol jeshil t=5cm +
Sp + p
m2
op
Transport
Elektro argano
Trapano
5cm
Kolle per ngjitje
Upa betoni plastike
Rrjete plastike
Grafiato per suva
Skele inventar
Shuma :
Sp + p
Sigurime shoqerore 16.7%
Astar ( vinovil ) cilesi I-re
Boje hidroplastike imp. c.ITe ndryshme 10 %
Shuma:
t*km
op
op
m2
PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%
5.8
74
1009 0.167
1009
169
0.95
20
19
10
0.4
0.2
11
12
45 15.75
95
17
kg
cope
m2
kg
m2
m2
op
leke
kg
kg
1178
0.36
185
66.6 0.167
leke
ml
Sp + p
op
0.35
185
Sigurime shoqerore 16.7% leke 64.75 0.167
Transport
t*km
Plintuse pllaka grez
ml
Koll
kg
19
67
11
78
65
11
0.15
20
3.0
33
13
14
15
0.05
4
9
1.1
5.0
1.25
9050
20
22
80
20
50
453
80
198
88
100
63
0.15
0.2
262
250
1120
0.1
38
224
26
1
0.2
150
25
150
5
16
17
288
365
29
18
19
221 2608
37 431
Nr.
Kodi
EMERTIMI
Njesia
Shuma :
PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%
76
3.0
10
11
12
13
14
15
16
17
155 234 19
18
19
23 276