You are on page 1of 2

Erik Carlson

Operating Activities
Net Income
Depreciation
Change in Current Accounts
Cash from Operating Activitie

6,627
7851
7137
21,615

Investing Activities
Change in gross fixed assets
Cash from Investing Activities

17304
17304

Financing Activities
Change in Long Term Debt
Dividends
Stock
Cash from Financing Activities

Ratios
Current Ratio

Quick Ratio

Inventory Turnover
Sales

COGS

11638

18204
18204
1
18204

12637
18204
0.69

18204

29842
18204
1.64

49259
5576
8.83
39506
5576
7.09

Debt Ratio

11638

ROS

6227
49259
0.13
6227
18204
0.34

ROA

-5567

ROE

6227
7221
0.86

You might also like