Professional Documents
Culture Documents
HW 2
HW 2
Operating Activities
Net Income
Depreciation
Change in Current Accounts
Cash from Operating Activitie
6,627
7851
7137
21,615
Investing Activities
Change in gross fixed assets
Cash from Investing Activities
17304
17304
Financing Activities
Change in Long Term Debt
Dividends
Stock
Cash from Financing Activities
Ratios
Current Ratio
Quick Ratio
Inventory Turnover
Sales
COGS
11638
18204
18204
1
18204
12637
18204
0.69
18204
29842
18204
1.64
49259
5576
8.83
39506
5576
7.09
Debt Ratio
11638
ROS
6227
49259
0.13
6227
18204
0.34
ROA
-5567
ROE
6227
7221
0.86