You are on page 1of 4

Balance sheet analysis

balance sheet
coca-cola company
as year ended 31.dec2013

Aseets
current aseet
cash and cash equivalents
short term investement
net receivables
inventory
other current aseet

Total current aseet


long term investments
property plant and equipment
goodwill
intangible aseet
accumulated and amortization
other Aseet
deffered long term charges

Total Aseet

Liabilities
current liabilities
Account payable
short long term debt
other current liabilities

Total Current liabilities


long term debt
other liabilities
deffered long term liability charges
miniority interest
negative goodwilll

Total liabilities
preffered stock
common stock
retained earning
treasury stock
capital surplus
other stock holder equity
total stock holder equity
Net tangible aseets

Income statement analy


icome statement
coca-cola company

as year ended 31.dec.

NET in revenue
Cost of good sold
groos profit
selling general and administrative exp
other operating charges
operating income
interest income
interest exp
equity income
other income loss
profit before tax
income tax

Net income

CAPITAL STRUCTURE OF COCA-COLA

total libiliies/total liablities+total s


19443033+/19443033+18607407
19443033/ 38050440
0.51*100=51.0
51% of coca cola company use debt
total liabilities/total aseet
19443033/40011951
0.48*100=48.5
48.5%of coca cola company use equity

Financial leaverage of coca-cola

earning before interest and tax/ea


278/7460
0.037* 100
3.70%

Rs

4144058
236473.3
31106030
2111296
1975893
11578350
6630761
8167745
3708560
7574218
0
2184317
168000
40011951

6428440
5866613
151872.4
12446926
2731128
3074597
1190383
0
0
19443033
0
868884.8
36948000
23600867
7458383
-1309099
18607407
44797284

ment analysis

2013
Rs
29668
10547
19121
11025
291
7703
278
411
-186
76
7460
1703

5757

OCA-COLA

total liablities+total stock holder equity


9443033+18607407

es/total aseet

f coca-cola

re interest and tax/earning before tax

037* 100

You might also like