You are on page 1of 2

Return Cal.

for 50% Rental + 20% Revenue Share


Revenue 1 Revenue 2
S. No. Expense 600,000 675,000
1 Investment 3,000,000 3,000,000
2 Franchisee Commission 120,000 135,000
3 Rent Expences per Month 30,000 30,000
4 Final Income per Month (You earn per Month) 90,000 105,000
5 Final Income Per Annum (You earn per Annum) 1,080,000 1,260,000
6 ROI% Annual 36 42
Revenue 3
750,000
3,000,000
150,000
30,000
120,000
1,440,000
48

You might also like