MARUTHI SUZUKI LTD

X1 X2 Y X1^2 X2^2
Year Quarter Net Sales Expenditure Net Profit
1 26,271.30 23,023.70 2,264.60 690181203.69 530090761.69
2 30,399.30 26,901.00 2,626.60 924117440.49 723663801
2005-06
3 31,141.70 26,483.10 3,390.10 969805478.89 701354585.61
4 32,770.10 27,908.50 3,609.20 1073879454 778884372.25

1 31,245.70 26,688.70 3,695.70 976293768.49 712286707.69

2 34,191.90 29,435.70 3,674.40 1169086026 866460434.49
2006-07
3 36,794.70 31,723.10 3,764.10 1353849948 1006355073.61
4 44,297.60 38,787.30 4,485.60 1962277366 1504454641.29

1 39,308.20 33,560.30 4,996.00 1545134587 1126293736.09

2 45,473.70 39,495.80 4,665.00 2067857392 1559918217.64
2007-08
3 46,741.30 40,608.80 4,670.40 2184749126 1649074637.44
4 47,629.10 43,073.10 2,976.80 2268531167 1855291943.61

1 47,535.80 42,899.40 4,658.50 2259652282 1840358520.36

2 49,936.20 44,779.10 2,961.20 2493624070 2005167796.81
2008-09
3 46,258.10 43,290.30 2,135.70 2139811816 1874050074.09
4 64,329.00 54,836.00 2,431.30 4138220241 3006986896

1 64,930.00 56,998.30 5,835.40 4215904900 3248806202.89

2 72,026.10 62,864.70 5,770.00 5187759081 3951970506.09
2009-10
3 75,028.50 63,689.40 6,875.30 5629275812 4056339672.36
4 84,245.50 73,134.80 6,565.50 7097304270 5348698971.04
X1 X2 Y X1^2 X2^2
TOTAL 950,553.80 830,181.10 82,051.40 50347315429 38,346,507,552.05

X1(MEAN) X2(MEAN) Y(MEAN) NR 249,021,031.77

47527.69 41509.055 4102.57 DR 3,886,474,612.19

8,000.00

7,000.00

6,000.00

5,000.00

4,000.00

3,000.00

2,000.00

1,000.00

-
20,000.00 40,000.00 60,000.00 80,000.00
3,000.00

2,000.00

1,000.00

-
20,000.00 40,000.00 60,000.00 80,000.00
 X2*Y(SINGLE REG) X1*Y X1*X2

52139471.02 59493985.98 604862529.81

70658166.6 79846801.38 817771569.3
89780357.31 105573477.17 824728755.27 B=NR/DR
100727358.2 118273844.92 914564335.85 35,339,520,656.05

98633428.59 115474733.49 833907113.59

108158536.08 125634717.36 1006462510.83 B
119408920.71 138498930.27 1167241947.57 0.06407375748499
173984312.9 198701314.56 1718184300.48 A
1,442.93
167667258.8 196383767.2 1319194984.46
184247907 212134810.5 1796020160.46
189659339.52 218300567.52 1898108103.44
128220004.1 141782304.88 2051532987.21

199846854.9 221445524.3 2039257298.52

132599870.92 147871075.44 2236098093.42
92455093.71 98793424.17 2002527026.43
133322766.8 156403097.7 3527545044

332607879.82 378892522 3700899619

362729319 415590597 4527899168.67
437883731.82 515843446.05 4778520147.9
480166529.4 553113830.25 6161277793.4
X2*Y X1*Y X1*X2
3,654,897,107.20 4,198,052,772.14 43,926,603,489.61

Column E

60,000.00 80,000.00
60,000.00 80,000.00