Scribd Logo
Upload

Welcome to Scribd!

  • Períodos Saldo Insoluto I R Amortización

    Uploaded by

    Leonela Cordoba
    7 views1 page
    This document shows a loan amortization schedule over 38 periods. It includes the outstanding balance, interest charged, payment amount and principal paid down each period as the loan is paid off over time. The outstanding balance decreases each period as payments are made, with the interest amount decreasing and principal portion of the payment increasing throughout the term of the loan.

    Original Description:

    Original Title

    Ejercicio 11

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document shows a loan amortization schedule over 38 periods. It includes the outstanding balance, interest charged, payment amount and principal paid down each period as the loan is paid off over time. The outstanding balance decreases each period as payments are made, with the interest amount decreasing and principal portion of the payment increasing throughout the term of the loan.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views1 page

    Períodos Saldo Insoluto I R Amortización

    Uploaded by

    Leonela Cordoba
    This document shows a loan amortization schedule over 38 periods. It includes the outstanding balance, interest charged, payment amount and principal paid down each period as the loan is paid off over time. The outstanding balance decreases each period as payments are made, with the interest amount decreasing and principal portion of the payment increasing throughout the term of the loan.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Períodos Saldo Insoluto I R Amortización

    0 80000.00 0.00 0.00 0.00


    1 78600.00 1600.00 3000.00 1400.00
    2 77172.00 1572.00 3000.00 1428.00
    3 75715.44 1543.44 3000.00 1456.56
    4 74229.75 1514.31 3000.00 1485.69
    5 72714.34 1484.59 3000.00 1515.41
    6 71168.63 1454.29 3000.00 1545.71
    7 69592.00 1423.37 3000.00 1576.63
    8 67983.84 1391.84 3000.00 1608.16
    9 66343.52 1359.68 3000.00 1640.32
    10 64670.39 1326.87 3000.00 1673.13
    11 62963.80 1293.41 3000.00 1706.59
    12 61223.07 1259.28 3000.00 1740.72
    13 59447.54 1224.46 3000.00 1775.54
    14 57636.49 1188.95 3000.00 1811.05
    15 55789.22 1152.73 3000.00 1847.27
    16 53905.00 1115.78 3000.00 1884.22
    17 51983.10 1078.10 3000.00 1921.90
    18 50022.76 1039.66 3000.00 1960.34
    19 48023.22 1000.46 3000.00 1999.54
    20 45983.68 960.46 3000.00 2039.54
    21 43903.36 919.67 3000.00 2080.33
    22 41781.42 878.07 3000.00 2121.93
    23 39617.05 835.63 3000.00 2164.37
    24 37409.39 792.34 3000.00 2207.66
    25 35157.58 748.19 3000.00 2251.81
    26 32860.73 703.15 3000.00 2296.85
    27 30517.95 657.21 3000.00 2342.79
    28 28128.31 610.36 3000.00 2389.64
    29 25690.87 562.57 3000.00 2437.43
    30 23204.69 513.82 3000.00 2486.18
    31 20668.78 464.09 3000.00 2535.91
    32 18082.16 413.38 3000.00 2586.62
    33 15443.80 361.64 3000.00 2638.36
    34 12752.68 308.88 3000.00 2691.12
    35 10007.73 255.05 3000.00 2744.95
    36 7207.89 200.15 3000.00 2799.85
    37 4352.04 144.16 3000.00 2855.84
    38 1439.08 87.04 3000.00 2912.96

    You might also like