You are on page 1of 1

Macaulay Duration

Face Value = 100


N = 10
Coupon = 1.875%
Discount rate =
2.5% per year

0 1 2 3 4 5 6 7 8 9 10
Cash flows 0.9375 0.9375 0.9375 0.9375 0.9375 0.9375 0.9375 0.9375 0.9375 100.9375
Discount rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
PV of cashflows 0.926 0.914 0.903 0.892 0.881 0.870 0.859 0.849 0.838 89.146
Price 97.080
Time weights 0.5 1 1.5 2 2.5 3 3.5 4 4.5 5
Time x PV of CF 0.463 0.914 1.355 1.784 2.203 2.610 3.008 3.395 3.772 445.730
0.005 0.009 0.014 0.018 0.023 0.027 0.031 0.035 0.039 4.591
Macaulay Durati 4.792

0.95% 0.94% 0.93% 0.92% 0.91% 0.90% 0.89% 0.87% 0.86% 91.83%
4.792 0.0048 0.0094 0.0140 0.0184 0.0227 0.0269 0.0310 0.0350 0.0389 4.5914

Find the Value of a Bond

Settlement Da ###
Maturity Date ###
Annual Coupon 0.01875
Yield to Maturi 0.01875
Redemption 100
Coupon Paymen 2
Basis 0

Bond Price =

You might also like