Professional Documents
Culture Documents
Yield to Maturity
Total future amount at maturity
Face or Par Value
Return of principal =
Total return in amount =
Semiannual coupon
Total return in amount
Capital gain/loss =
Total amount of coupon
Reinvestment income =
Total return in amount =
Time
PeriodBond A Bond B Bond C
1 350000 1050000 900000
2 350000 1050000 900000
3 350000 1050000 900000
4 350000 1050000 900000
5 350000 1050000 900000
6 350000 1050000 30900000
7 350000 1050000
8 350000 1050000
9 350000 1050000
10 10350000 1050000
11 1050000
12 1050000
13 1050000
14 21050000
mount ÷ Current Bond Price
t
0
1
0.04 2
3
7 4
76.38586 5
94.17 6
coupon rate YTM 8% 7
8
9
coupon rate YTM 7% 10
11
104 12
coupon rate YTM 6.36% 13
14
15
16
100
94.17
urn in amount = 82.28
176.45
3.5
ain/loss = 5.83
coupon 56
ome = 20.385859 i.e. interest on interest component
urn in amount = 82.215859
mment income
8
24.80%
31.00%
6-year floating rate bond selling for 99.3098, the coupon ra
six months. The reference rate is 10% annual
Assumed margin = 0.40%per six-month
Annual Seminual. Seminual.
Time Reference Reference Coupon
Period Rate Rate Rate
1 0.1 0.05 0.054
2 0.1 0.05 0.054
3 0.1 0.05 0.054
4 0.1 0.05 0.054
5 0.1 0.05 0.054
6 0.1 0.05 0.054
7 0.1 0.05 0.054
8 0.1 0.05 0.054
9 0.1 0.05 0.054
10 0.1 0.05 0.054
11 0.1 0.05 0.054
12 0.1 0.05 0.054
8, the coupon rate is reset every
Par value = 100
x-month
0.0048
Cash Annual basis points
Flow 80 84 88 96 100
5.4 5.119454 0.0548
5.4 4.853483 0.0548
5.4 4.60133 0.0548
5.4 4.362277 0.0548
5.4 4.135644 0.0548
5.4 3.920785 0.0548
5.4 3.717089 0.0548
5.4 3.523975 0.0548
5.4 3.340894 0.0548
5.4 3.167324 0.0548
5.4 3.002772 0.0548
105.4 55.56472 0.0548
99.30975
0.008
0.80%
Calculations of Yield Changes
Month 1 4.45%
Month 2 5.11%
Month 3 4.82%
114.83%
d ÷ initial yield) = 13.83%
94.32%
d ÷ initial yield) = -5.84%