You are on page 1of 3

𝑉𝐹=𝑃 〖 (1+𝑖) 〗 ^𝑛 𝑉𝐹=𝑃 〖 (1+𝑖) 〗 ^𝑛

Número de periodos: 1.5 año Tasa mensual: 2%


Valo Final: 200 USD Valo Final: 1000000
Principal: -100 USD Principal: -500000
TASA(nper;pago;VA;VF;tipo) NPER(Tasa;pago;VA;VF;tipo)
Solución: 58.74% Solución: 35

14 millones S/.20,030,762.97 S/.6,030,762.97


18 millones
36 meses
500000 xmes

x 0.067462648
6.75%
6.75%
6.75%

2.844%
0.028436155726361
1 S/.500,000.00 1% S/.708,301.38 S/.208,301.38
2 S/.500,000.00 1% S/.701,288.49 S/.201,288.49
3 S/.500,000.00 1% S/.694,345.04 S/.194,345.04
4 S/.500,000.00 1% S/.687,470.34 S/.187,470.34
5 S/.500,000.00 1% S/.680,663.70 S/.180,663.70
mensual 6 S/.500,000.00 1% S/.673,924.46 S/.173,924.46
USD 7 S/.500,000.00 1% S/.667,251.94 S/.167,251.94
USD 8 S/.500,000.00 1% S/.660,645.48 S/.160,645.48
o;VA;VF;tipo) 9 S/.500,000.00 1% S/.654,104.44 S/.154,104.44
meses 10 S/.500,000.00 1% S/.647,628.16 S/.147,628.16
11 S/.500,000.00 1% S/.641,216.00 S/.141,216.00
12 S/.500,000.00 1% S/.634,867.32 S/.134,867.32
13 S/.500,000.00 1% S/.628,581.51 S/.128,581.51
14 S/.500,000.00 1% S/.622,357.93 S/.122,357.93
15 S/.500,000.00 1% S/.616,195.97 S/.116,195.97
16 S/.500,000.00 1% S/.610,095.02 S/.110,095.02
17 S/.500,000.00 1% S/.604,054.48 S/.104,054.48
18 S/.500,000.00 1% S/.598,073.74 S/.98,073.74
19 S/.500,000.00 1% S/.592,152.22 S/.92,152.22
20 S/.500,000.00 1% S/.586,289.32 S/.86,289.32
21 S/.500,000.00 1% S/.580,484.48 S/.80,484.48
22 S/.500,000.00 1% S/.574,737.11 S/.74,737.11
23 S/.500,000.00 1% S/.569,046.64 S/.69,046.64
24 S/.500,000.00 1% S/.563,412.52 S/.63,412.52
25 S/.500,000.00 1% S/.557,834.17 S/.57,834.17
26 S/.500,000.00 1% S/.552,311.06 S/.52,311.06
27 S/.500,000.00 1% S/.546,842.64 S/.46,842.64
28 S/.500,000.00 1% S/.541,428.35 S/.41,428.35
29 S/.500,000.00 1% S/.536,067.68 S/.36,067.68
30 S/.500,000.00 1% S/.530,760.08 S/.30,760.08
31 S/.500,000.00 1% S/.525,505.03 S/.25,505.03
32 S/.500,000.00 1% S/.520,302.01 S/.20,302.01
33 S/.500,000.00 1% S/.515,150.50 S/.15,150.50
34 S/.500,000.00 1% S/.510,050.00 S/.10,050.00
35 S/.500,000.00 1% S/.505,000.00 S/.5,000.00
36 S/.500,000.00 1% S/.500,000.00 S/.0.00
S/.21,538,439.18 S/.3,538,439.18
1+i
(1+i)^2
0.08285671
8.28567056

0.00025
0.00752725
0.7527251

You might also like