You are on page 1of 4

V.A S/. 100,000.

00
Tasa 11%
n 6

Prestamo 100000 X 11% = S/. 11,000.00


Pago S/. -2,600.14

Period Deuda Inicial Interes Amortizacion Deuda final


0 S/. 11,000.00
1 S/. 11,000.00 S/. 1,210.00 S/. -1,390.14 S/. 9,609.86
2 S/. 9,609.86 S/. 1,057.08 S/. -1,543.06 S/. 8,066.80
3 S/. 8,066.80 S/. 887.35 S/. -1,712.79 S/. 6,354.01
4 S/. 6,354.01 S/. 698.94 S/. -1,901.20 S/. 4,452.80
5 S/. 4,452.80 S/. 489.81 S/. -2,110.33 S/. 2,342.47
6 S/. 2,342.47 S/. 257.67 S/. -2,342.47 S/. 0.00
S/. -11,000.00
V.F S/. 300,000.00
Pago S/. 18,000.00
n 8

Tasa 20.27%

You might also like