You are on page 1of 9

Commission 80/20 80/20 Status

5% 80% 20% 20.00


Asterios Asterios Cash Purchase Accumulated
Week Total Weekly Weekly Asterios Cash Total
1 0.00 0.00 0.00 20.00 0.00
2 0.00 0.00 0.00 0.00 0.00
3 0.00 0.00 0.00 0.00 0.00
4 0.00 0.00 0.00 0.00 0.00
5 0.00 0.00 0.00 0.00 0.00
6 20.00 0.80 0.20 20.00 0.20
7 20.80 0.83 0.21 0.00 0.41
8 21.63 0.87 0.22 0.00 0.62
9 22.50 0.90 0.22 0.00 0.85
10 23.40 0.94 0.23 0.00 1.08
11 44.33 1.77 0.44 20.00 1.53
12 46.11 1.84 0.46 0.00 1.99
13 47.95 1.92 0.48 0.00 2.47
14 49.87 1.99 0.50 0.00 2.97
15 51.86 2.07 0.52 0.00 3.48
16 73.94 2.96 0.74 20.00 4.22
17 76.90 3.08 0.77 0.00 4.99
18 79.97 3.20 0.80 0.00 5.79
19 83.17 3.33 0.83 0.00 6.62
20 86.50 3.46 0.86 0.00 7.49
21 109.96 4.40 1.10 20.00 8.59
22 114.36 4.57 1.14 0.00 9.73
23 118.93 4.76 1.19 0.00 10.92
24 123.69 4.95 1.24 0.00 12.16
25 128.63 5.15 1.29 0.00 13.44
26 153.78 6.15 1.54 20.00 14.98
27 159.93 6.40 1.60 0.00 16.58
28 166.33 6.65 1.66 0.00 18.25
29 172.98 6.92 1.73 0.00 19.98
30 179.90 7.20 1.80 0.00 21.77
31 207.10 8.28 2.07 20.00 23.84
32 215.38 8.62 2.15 0.00 26.00
33 224.00 8.96 2.24 0.00 28.24
34 232.95 9.32 2.33 0.00 30.57
35 242.27 9.69 2.42 0.00 32.99
36 271.96 10.88 2.72 20.00 35.71
37 282.84 11.31 2.83 0.00 38.54
38 294.16 11.77 2.94 0.00 41.48
39 305.92 12.24 3.06 0.00 44.54
40 318.16 12.73 3.18 0.00 47.72
41 350.89 14.04 3.51 20.00 51.23
42 364.92 14.60 3.65 0.00 54.88
43 379.52 15.18 3.80 0.00 58.67
44 394.70 15.79 3.95 0.00 62.62
45 410.49 16.42 4.10 0.00 66.73
46 446.91 17.88 4.47 20.00 71.20
47 464.78 18.59 4.65 0.00 75.84
48 483.37 19.33 4.83 0.00 80.68
49 502.71 20.11 5.03 0.00 85.70
50 522.82 20.91 5.23 0.00 90.93
51 563.73 22.55 5.64 20.00 96.57
52 586.28 23.45 5.86 0.00 102.43
53 609.73 24.39 6.10 0.00 108.53
54 634.12 25.36 6.34 0.00 114.87
55 659.48 26.38 6.59 0.00 121.47
56 705.86 28.23 7.06 20.00 128.52
57 734.10 29.36 7.34 0.00 135.87
58 763.46 30.54 7.63 0.00 143.50
59 794.00 31.76 7.94 0.00 151.44
60 825.76 33.03 8.26 0.00 159.70
61 878.79 35.15 8.79 20.00 168.49
62 913.94 36.56 9.14 0.00 177.62
63 950.50 38.02 9.50 0.00 187.13
64 988.52 39.54 9.89 0.00 197.02
65 1,028.06 41.12 10.28 0.00 207.30
66 1,089.18 43.57 10.89 20.00 218.19
67 1,132.75 45.31 11.33 0.00 229.52
68 1,178.06 47.12 11.78 0.00 241.30
69 1,225.18 49.01 12.25 0.00 253.55
70 1,274.19 50.97 12.74 0.00 266.29
71 1,345.16 53.81 13.45 20.00 279.74
72 1,398.96 55.96 13.99 0.00 293.73
73 1,454.92 58.20 14.55 0.00 308.28
74 1,513.12 60.52 15.13 0.00 323.41
75 1,573.64 62.95 15.74 0.00 339.15
76 1,656.59 66.26 16.57 20.00 355.71
77 1,722.85 68.91 17.23 0.00 372.94
78 1,791.77 71.67 17.92 0.00 390.86
79 1,863.44 74.54 18.63 0.00 409.49
80 1,937.98 77.52 19.38 0.00 428.87
81 2,035.50 81.42 20.35 20.00 449.23
82 2,116.92 84.68 21.17 0.00 470.40
83 2,201.59 88.06 22.02 0.00 492.41
84 2,289.66 91.59 22.90 0.00 515.31
85 2,381.24 95.25 23.81 0.00 539.12
86 2,496.49 99.86 24.96 20.00 564.09
87 2,596.35 103.85 25.96 0.00 590.05
88 2,700.21 108.01 27.00 0.00 617.05
89 2,808.21 112.33 28.08 0.00 645.14
90 2,920.54 116.82 29.21 0.00 674.34
91 3,057.36 122.29 30.57 20.00 704.91
92 3,179.66 127.19 31.80 0.00 736.71
93 3,306.84 132.27 33.07 0.00 769.78
94 3,439.12 137.56 34.39 0.00 804.17
95 3,576.68 143.07 35.77 0.00 839.94
96 3,739.75 149.59 37.40 20.00 877.34
97 3,889.34 155.57 38.89 0.00 916.23
98 4,044.91 161.80 40.45 0.00 956.68
99 4,206.71 168.27 42.07 0.00 998.74
100 4,374.98 175.00 43.75 0.00 1,042.49
102 4,751.98 190.08 47.52 20.00 1,135.51
103 4,942.06 197.68 49.42 0.00 1,184.93
104 5,139.74 205.59 51.40 0.00 1,236.33
105 5,345.33 213.81 53.45 0.00 1,289.79
106 5,559.14 222.37 55.59 0.00 1,345.38
107 5,801.51 232.06 58.02 20.00 1,403.39
108 6,033.57 241.34 60.34 0.00 1,463.73
109 6,274.91 251.00 62.75 0.00 1,526.48
110 6,525.91 261.04 65.26 0.00 1,591.74
111 6,786.94 271.48 67.87 0.00 1,659.60
112 7,078.42 283.14 70.78 20.00 1,730.39
113 7,361.56 294.46 73.62 0.00 1,804.00
114 7,656.02 306.24 76.56 0.00 1,880.56
115 7,962.26 318.49 79.62 0.00 1,960.19
116 8,280.75 331.23 82.81 0.00 2,042.99
117 8,631.98 345.28 86.32 20.00 2,129.31
118 8,977.26 359.09 89.77 0.00 2,219.09
119 9,336.35 373.45 93.36 0.00 2,312.45
120 9,709.80 388.39 97.10 0.00 2,409.55
121 10,098.20 403.93 100.98 0.00 2,510.53
122 10,522.12 420.88 105.22 20.00 2,615.75
123 10,943.01 437.72 109.43 0.00 2,725.18
124 11,380.73 455.23 113.81 0.00 2,838.99
125 11,835.96 473.44 118.36 0.00 2,957.35
126 12,309.40 492.38 123.09 0.00 3,080.44
127 12,821.77 512.87 128.22 20.00 3,208.66
128 13,334.64 533.39 133.35 0.00 3,342.01
129 13,868.03 554.72 138.68 0.00 3,480.69
130 14,422.75 576.91 144.23 0.00 3,624.91
131 14,999.66 599.99 150.00 0.00 3,774.91
132 15,619.65 624.79 156.20 20.00 3,931.11
133 16,244.43 649.78 162.44 0.00 4,093.55
134 16,894.21 675.77 168.94 0.00 4,262.49
135 17,569.98 702.80 175.70 0.00 4,438.19
136 18,272.78 730.91 182.73 0.00 4,620.92
137 19,023.69 760.95 190.24 20.00 4,811.16
138 19,784.64 791.39 197.85 0.00 5,009.01
139 20,576.02 823.04 205.76 0.00 5,214.77
140 21,399.06 855.96 213.99 0.00 5,428.76
141 22,255.02 890.20 222.55 0.00 5,651.31
142 23,165.23 926.61 231.65 20.00 5,882.96
143 24,091.83 963.67 240.92 0.00 6,123.88
144 25,055.51 1,002.22 250.56 0.00 6,374.43
145 26,057.73 1,042.31 260.58 0.00 6,635.01
146 27,100.04 1,084.00 271.00 0.00 6,906.01
147 28,204.04 1,128.16 282.04 20.00 7,188.05
148 29,332.20 1,173.29 293.32 0.00 7,481.37
149 30,505.49 1,220.22 305.05 0.00 7,786.43
150 31,725.71 1,269.03 317.26 0.00 8,103.68
151 32,994.74 1,319.79 329.95 0.00 8,433.63
152 34,334.53 1,373.38 343.35 20.00 8,776.98
153 35,707.91 1,428.32 357.08 0.00 9,134.06
154 37,136.22 1,485.45 371.36 0.00 9,505.42
155 38,621.67 1,544.87 386.22 0.00 9,891.63
Total Cash Entered 620.00
80/20 80/20 Monthly Commission
80% 20% 20.00 10.0%
Asterios Asterios Cash Asterios Matching Accumulated
Week Balance Received Received Purchased Bonus Cash Received
1 20.00 1.60 0.40 20.00 0.00 0.40
2 21.60 1.73 0.43 0.00 0.00 0.83
3 23.33 1.87 0.47 0.00 0.00 1.30
4 25.19 2.02 0.50 0.00 0.00 1.80
5 27.21 2.18 0.54 0.00 0.00 2.35
6 49.39 3.95 0.99 20.00 0.00 3.33
7 53.34 4.27 1.07 0.00 0.00 4.40
8 57.60 4.61 1.15 0.00 0.00 5.55
9 62.21 4.98 1.24 0.00 0.00 6.80
10 67.19 5.38 1.34 0.00 0.00 8.14
11 92.57 7.41 1.85 20.00 0.00 9.99
12 99.97 8.00 2.00 0.00 0.00 11.99
13 107.97 8.64 2.16 0.00 0.00 14.15
14 116.61 9.33 2.33 0.00 0.00 16.48
15 125.93 10.07 2.52 0.00 0.00 19.00
16 156.01 12.48 3.12 20.00 0.00 22.12
17 168.49 13.48 3.37 0.00 0.00 25.49
18 181.97 14.56 3.64 0.00 0.00 29.13
19 196.53 15.72 3.93 0.00 0.00 33.06
20 212.25 16.98 4.24 0.00 0.00 37.31
21 249.23 19.94 4.98 20.00 0.00 42.29
22 269.17 21.53 5.38 0.00 0.00 47.67
23 290.70 23.26 5.81 0.00 0.00 53.49
24 313.95 25.12 6.28 0.00 0.00 59.77
25 339.07 27.13 6.78 0.00 0.00 66.55
26 386.20 30.90 7.72 20.00 0.00 74.27
27 417.09 33.37 8.34 0.00 0.00 82.62
28 450.46 36.04 9.01 0.00 0.00 91.62
29 486.50 38.92 9.73 0.00 0.00 101.35
30 525.42 42.03 10.51 0.00 0.00 111.86
31 587.45 47.00 11.75 20.00 0.00 123.61
32 634.45 50.76 12.69 0.00 0.00 136.30
33 685.20 54.82 13.70 0.00 0.00 150.00
34 740.02 59.20 14.80 0.00 0.00 164.80
35 799.22 63.94 15.98 0.00 0.00 180.79
36 883.16 70.65 17.66 20.00 0.00 198.45
37 953.81 76.30 19.08 0.00 0.00 217.53
38 1,030.11 82.41 20.60 0.00 0.00 238.13
39 1,112.52 89.00 22.25 0.00 0.00 260.38
40 1,201.53 96.12 24.03 0.00 0.00 284.41
41 1,317.65 105.41 26.35 20.00 0.00 310.76
42 1,423.06 113.84 28.46 0.00 0.00 339.23
43 1,536.90 122.95 30.74 0.00 0.00 369.96
44 1,659.86 132.79 33.20 0.00 0.00 403.16
45 1,792.64 143.41 35.85 0.00 0.00 439.01
46 1,956.06 156.48 39.12 20.00 0.00 478.14
47 2,112.54 169.00 42.25 0.00 0.00 520.39
48 2,281.54 182.52 45.63 0.00 0.00 566.02
49 2,464.07 197.13 49.28 0.00 0.00 615.30
50 2,661.19 212.90 53.22 0.00 0.00 668.52
51 2,894.09 231.53 57.88 20.00 0.00 726.40
52 3,125.62 250.05 62.51 0.00 0.00 788.92
53 3,375.67 270.05 67.51 0.00 0.00 856.43
54 3,645.72 291.66 72.91 0.00 0.00 929.34
55 3,937.38 314.99 78.75 0.00 0.00 1,008.09
56 4,272.37 341.79 85.45 20.00 0.00 1,093.54
57 4,614.16 369.13 92.28 0.00 0.00 1,185.82
58 4,983.29 398.66 99.67 0.00 0.00 1,285.49
59 5,381.95 430.56 107.64 0.00 0.00 1,393.13
60 5,812.51 465.00 116.25 0.00 0.00 1,509.38
61 6,297.51 503.80 125.95 20.00 0.00 1,635.33
62 6,801.31 544.10 136.03 0.00 0.00 1,771.35
63 7,345.41 587.63 146.91 0.00 0.00 1,918.26
64 7,933.05 634.64 158.66 0.00 0.00 2,076.92
65 8,567.69 685.42 171.35 0.00 0.00 2,248.28
66 9,273.10 741.85 185.46 20.00 0.00 2,433.74
67 ### 801.20 200.30 0.00 0.00 2,634.04
68 ### 865.29 216.32 0.00 0.00 2,850.36
69 ### 934.52 233.63 0.00 0.00 3,083.99
70 ### 1,009.28 252.32 0.00 0.00 3,336.31
71 ### 1,091.62 272.90 20.00 0.00 3,609.21
72 ### 1,178.95 294.74 0.00 0.00 3,903.95
73 ### 1,273.26 318.32 0.00 0.00 4,222.27
74 ### 1,375.13 343.78 0.00 0.00 4,566.05
75 ### 1,485.14 371.28 0.00 0.00 4,937.33
76 20,000.00 1,600.00 400.00 20.00 0.00 5,337.33
77 20,000.00 1,600.00 400.00 0.00 0.00 5,737.33
78 20,000.00 1,600.00 400.00 0.00 0.00 6,137.33
79 20,000.00 1,600.00 400.00 0.00 0.00 6,537.33
80 20,000.00 1,600.00 400.00 0.00 0.00 6,937.33
81 20,000.00 1,600.00 400.00 20.00 0.00 7,337.33
82 20,000.00 1,600.00 400.00 0.00 0.00 7,737.33
83 20,000.00 1,600.00 400.00 0.00 0.00 8,137.33
84 20,000.00 1,600.00 400.00 0.00 0.00 8,537.33
85 20,000.00 1,600.00 400.00 0.00 0.00 8,937.33
86 20,000.00 1,600.00 400.00 20.00 0.00 9,337.33
87 20,000.00 1,600.00 400.00 0.00 0.00 9,737.33
88 20,000.00 1,600.00 400.00 0.00 0.00 10,137.33
89 20,000.00 1,600.00 400.00 0.00 0.00 10,537.33
90 20,000.00 1,600.00 400.00 0.00 0.00 10,937.33
91 20,000.00 1,600.00 400.00 20.00 0.00 11,337.33
92 20,000.00 1,600.00 400.00 0.00 0.00 11,737.33
93 20,000.00 1,600.00 400.00 0.00 0.00 12,137.33
94 20,000.00 1,600.00 400.00 0.00 0.00 12,537.33
95 20,000.00 1,600.00 400.00 0.00 0.00 12,937.33
96 20,000.00 1,600.00 400.00 20.00 0.00 13,337.33
97 20,000.00 1,600.00 400.00 0.00 0.00 13,737.33
98 20,000.00 1,600.00 400.00 0.00 0.00 14,137.33
99 20,000.00 1,600.00 400.00 0.00 0.00 14,537.33
100 20,000.00 1,600.00 400.00 0.00 0.00 14,937.33
101 20,000.00 1,600.00 400.00 20.00 0.00 15,337.33
102 20,000.00 1,600.00 400.00 0.00 0.00 15,737.33
103 20,000.00 1,600.00 400.00 0.00 0.00 16,137.33
104 20,000.00 1,600.00 400.00 0.00 0.00 16,537.33
105 20,000.00 1,600.00 400.00 0.00 0.00 16,937.33
106 20,000.00 1,600.00 400.00 20.00 0.00 17,337.33
107 20,000.00 1,600.00 400.00 0.00 0.00 17,737.33
108 20,000.00 1,600.00 400.00 0.00 0.00 18,137.33
109 20,000.00 1,600.00 400.00 0.00 0.00 18,537.33
110 20,000.00 1,600.00 400.00 0.00 0.00 18,937.33
111 20,000.00 1,600.00 400.00 20.00 0.00 19,337.33
112 20,000.00 1,600.00 400.00 0.00 0.00 19,737.33
113 20,000.00 1,600.00 400.00 0.00 0.00 20,137.33
114 20,000.00 1,600.00 400.00 0.00 0.00 20,537.33
115 20,000.00 1,600.00 400.00 0.00 0.00 20,937.33
116 20,000.00 1,600.00 400.00 20.00 0.00 21,337.33
117 20,000.00 1,600.00 400.00 0.00 0.00 21,737.33
118 20,000.00 1,600.00 400.00 0.00 0.00 22,137.33
119 20,000.00 1,600.00 400.00 0.00 0.00 22,537.33
120 20,000.00 1,600.00 400.00 0.00 0.00 22,937.33
121 20,000.00 1,600.00 400.00 20.00 0.00 23,337.33
122 20,000.00 1,600.00 400.00 0.00 0.00 23,737.33
123 20,000.00 1,600.00 400.00 0.00 0.00 24,137.33
124 20,000.00 1,600.00 400.00 0.00 0.00 24,537.33
125 20,000.00 1,600.00 400.00 0.00 0.00 24,937.33
126 20,000.00 1,600.00 400.00 20.00 0.00 25,337.33
127 20,000.00 1,600.00 400.00 0.00 0.00 25,737.33
128 20,000.00 1,600.00 400.00 0.00 0.00 26,137.33
129 20,000.00 1,600.00 400.00 0.00 0.00 26,537.33
130 20,000.00 1,600.00 400.00 0.00 0.00 26,937.33
131 20,000.00 1,600.00 400.00 20.00 0.00 27,337.33
132 20,000.00 1,600.00 400.00 0.00 0.00 27,737.33
133 20,000.00 1,600.00 400.00 0.00 0.00 28,137.33
134 20,000.00 1,600.00 400.00 0.00 0.00 28,537.33
135 20,000.00 1,600.00 400.00 0.00 0.00 28,937.33
136 20,000.00 1,600.00 400.00 20.00 0.00 29,337.33
137 20,000.00 1,600.00 400.00 0.00 0.00 29,737.33
138 20,000.00 1,600.00 400.00 0.00 0.00 30,137.33
139 20,000.00 1,600.00 400.00 0.00 0.00 30,537.33
140 20,000.00 1,600.00 400.00 0.00 0.00 30,937.33
141 20,000.00 1,600.00 400.00 20.00 0.00 31,337.33
142 20,000.00 1,600.00 400.00 0.00 0.00 31,737.33
143 20,000.00 1,600.00 400.00 0.00 0.00 32,137.33
144 20,000.00 1,600.00 400.00 0.00 0.00 32,537.33
145 20,000.00 1,600.00 400.00 0.00 0.00 32,937.33
146 20,000.00 1,600.00 400.00 20.00 0.00 33,337.33
147 20,000.00 1,600.00 400.00 0.00 0.00 33,737.33
148 20,000.00 1,600.00 400.00 0.00 0.00 34,137.33
149 20,000.00 1,600.00 400.00 0.00 0.00 34,537.33
150 20,000.00 1,600.00 400.00 0.00 0.00 34,937.33
151 20,000.00 1,600.00 400.00 20.00 0.00 35,337.33
152 20,000.00 1,600.00 400.00 0.00 0.00 35,737.33
153 20,000.00 1,600.00 400.00 0.00 0.00 36,137.33
154 20,000.00 1,600.00 400.00 0.00 0.00 36,537.33
155 20,000.00 1,600.00 400.00 0.00 0.00 36,937.33
Total 620.00 0.00 36,937.33
h Received

You might also like