You are on page 1of 2

IBM Inc

Bond Valuation
Settlement Date 4/1/2007
Maturity Date 4/1/2033
Coupon Rate 9.00%
Required Return 5.00%
Redemption Value 1000
Frequency 2
Basis 0

Bond Value $407.08

Bond Value

Bond Value
$450.00
YTM Bond Value
$400.00
5% $407.08
6% $332.76 $350.00
7% $274.23 $300.00
8% $227.96 $250.00
9% $191.24 $200.00
10% $161.98
$150.00
11% $138.55
12% $119.69 $100.00
13% $104.44 $50.00
14% $92.03 $0.00
15% $81.87 4% 6% 8% 10% 12% 14% 16% 18% 20% 22%
16% $73.50 YTM
17% $66.56
18% $60.75
19% $55.87
20% $51.72
Value

Bond
Value

16% 18% 20% 22%

You might also like