Professional Documents
Culture Documents
The financial statements included in this quarterly report fairly presents in all material respects the financial condition, results of
operations, cash flows of the company as of, and for the periods presented in this report.
Safe Harbor: - Some information in this report may contain States dollar amounts referred to herein could have been or
forward-looking statements. We have based these forward- could be converted into United States dollars or Indian
looking statements on our current beliefs, expectations and Rupees respectively, as the case may be, at any particular
intentions as to facts, actions and events that will or may rate, the above rates or at all. Any discrepancies in any
occur in the future. Such statements generally are identified table between totals and sums of the amounts listed are due
by forward-looking words such as “believe,” “plan,” to rounding off. Information contained on our websites
“anticipate,” “continue,” “estimate,” “expect,” “may,” “will” or www.bhartiairtel.in, www.airtel.in, www.airteltelephone.com,
other similar words. www.airtel-broadband.com, www.airtellongdistance.com
and www.airtelenterprise.com is not part of this Quarterly
A forward-looking statement may include a statement of the Report.
assumptions or bases underlying the forward-looking
statement. We have chosen these assumptions or bases in
good faith, and we believe that they are reasonable in all Use of Certain Non-GAAP measures: - This result
material respects. However, we caution you that forward- announcement contains certain information on the
looking statements’ and assumed facts or bases almost Company’s results of operations and cash flows that have
always vary from actual results, and the differences been derived from amounts calculated in accordance with
between the results implied by the forward-looking United States Generally Accepted Accounting Principles
statements and assumed facts or bases and actual results (US GAAP), but are not in themselves US GAAP measures.
can be material, depending on the circumstances. You They should not be viewed in isolation as alternatives to the
should also keep in mind that any forward-looking statement equivalent US GAAP measures and should be read in
made by us in this report or elsewhere speaks only as of the conjunction with the equivalent US GAAP measures.
date on which we made it. New risks and uncertainties Further, disclosures are also provided under “Use of
come up from time to time, and it is impossible for us to Non - GAAP financial information” on page 21.
predict these events or how they may affect us. We have no
duty to, and do not intend to, update or revise the forward-
looking statements in this report after the date hereof. In Others: - In this report, the terms “we”, “us”, “our”, “Bharti”,
light of these risks and uncertainties, any forward-looking or “the Company”, unless otherwise specified or the context
statement made in this report or elsewhere may or may not otherwise implies, refer to Bharti Airtel Limited (“Bharti
occur and has to be understood and read along with this Airtel”) and its subsidiaries, Bharti Hexacom Limited (“Bharti
supplemental disclosure. Hexacom”), Bharti Airtel Services Limited, Bharti Aquanet
Limited (“Bharti Aquanet”), Bharti Infratel Limited (Bharti
Infratel), Bharti Telemedia Limited (Bharti Telemedia), Bharti
General Risk: - Investment in equity and equity related Airtel (USA) Limited, Bharti Airtel (UK) Limited, Bharti Airtel
securities involve a degree of risk and investors should not (Canada) Limited, Bharti Airtel (Hong Kong) Limited, Bharti
invest any funds in this Company unless they can afford to Airtel Lanka (Private) Limited, Bharti Airtel (Singapore)
take the risk of losing their investment. For taking an Private Ltd., Network i2i Limited, Bharti Airtel Holdings
investment decision, investors must rely on their own (Singapore) Pte Ltd, Bharti Infratel Lanka (Private) Limited
examination of Bharti Airtel including the risks involved. (subsidiary of Bharti Airtel Lanka (Private) Limited) and
Bharti Infratel Ventures Limited (subsidiary of Bharti
Infratel).
Convenience translation: - We publish our financial
statements in Indian Rupees. All references herein to
“Indian Rupees” and “Rs.” are to Indian Rupees and all Disclaimer: - This communication does not constitute an
references herein to “US dollars” and “US$” are to United offer of securities for sale in the United States. Securities
States dollars. All translations from Indian Rupees to United may not be sold in the United States absent registration or
States dollars were made (unless otherwise indicated) an exemption from registration under the U.S. Securities Act
using the rate of Rs. 46.45 = US $1.00, the noon buying of 1933, as amended. Any public offering of securities to be
rate as announced by the Federal Reserve Bank of New made in the United States will be made by means of a
York on September 30, 2008. All amounts translated into prospectus and will contain detailed information about the
United States dollars as described above are provided Company and its management, as well as financial
solely for the convenience of the reader, and no statements.
representation is made that the Indian Rupees or United
Page 2 of 45
TABLE OF CONTENTS
4
Section 1 - Bharti Airtel – Performance at a glance
5
Section 2 - An Overview
11
Section 4 - Operating Highlights
19
Section 6 - Stock Market Highlights
21
Section 7 - Use of Non-GAAP Financial Information
40
Glossary
Page 3 of 45
Section 1
Key Ratios
EBITDA Margin % 37.6% 37.3% 40.2% 42.1% 41.5% 41.0%
Net Profit Margin % 18.7% 19.4% 23.0% 24.8% 23.9% 22.7%
Net Debt to Stockholders Equity 5 Times 0.66 0.45 0.31 0.19 0.17 0.20
Return on Stockholders Equity % 28.0% 29.5% 37.4% 38.0% 37.9% 35.9%
Return on Capital employed % 18.0% 21.3% 28.2% 31.7% 33.8% 33.9%
1. Annual financial highlights for the year ended March 31, 2005, 2006, 2007 and 2008 are based on consolidated audited results as per United States
Generally Accepted Accounting Principles (US GAAP).
2. Financial highlights for the quarter ended June 30,2008 and September 30, 2008 are audited and are based on the consolidated results as per United
States Generally Accepted Accounting Principles (US GAAP).
3. Income before income taxes for the full year ended March 31, 2006, March 31, 2007 and March 31, 2008 as well as quarter ended June 30, 2008 and
September 30, 2008 are after fringe benefit tax.
4. Exchange rate for Rupee conversion to US$ is (a) Rs. 43.62 for the financial year ended March 31, 2005 (b) Rs. 44.48 for the financial year ended March
31, 2006 (c) Rs. 43.10 for the financial year ended March 31, 2007 (d) Rs. 40.02 for the financial year ended March 31, 2008 (e) Rs. 42.93 for the quarter
ended June 30, 2008 and (f) Rs 46.45 for the quarter ended September 30, 2008 being the noon buying rate as announced by The Federal Reserve Bank
of New York at the end of the respective periods.
5. Net Debt to Stockholders Equity for the period amounts to 0.09 times exclusive of fully and compulsory convertible, non-cumulative, unsecured and interest
free Debentures.
Page 4 of 45
Section 2
AN OVERVIEW
2.1 Introduction revenue leadership in this rapidly growing segment of the ICT
market.
We are one of India’s leading providers of
telecommunication services with a nationwide presence in The strategy of our Telemedia business is to focus on cities
all the 23 licensed jurisdictions (also known as Telecom with high revenue potential, except for DTH which is an all-
Circles). We served an aggregate of 79,988,675 customers India offering. We launched Airtel digital TV, our DTH (Direct
as of September 30, 2008; of whom 77,479,215 subscribe to to Home) Satellite TV service, starting October 9, 2008. Airtel
our GSM services and 2,509,460 use our Telemedia digital TV is available to customers through 21,000 retail
Services either for voice and/or broadband access delivered points including Airtel Relationship Centres in 62 cities across
through DSL. We are the largest wireless service provider in the country.
the country, based on the number of subscribers as of
September 30, 2008. We also offer an integrated suite of Enterprise Services - Enterprise Services provides a broad
telecom solutions to our enterprise customers, in addition to portfolio of services to large Enterprise and Carrier customers.
providing long distance connectivity both nationally and This division comprises of the Carrier and Corporate business
internationally. We have recently forayed into media by unit.
launching our DTH Services in October 2008. All these
services are rendered under a unified brand “Airtel”. Enterprise Services is regarded as the trusted
communications partner to India's leading organizations,
The company also deploys, owns and manages passive helping them to meet the challenges of growth.
infrastructure pertaining to telecom operations under its
subsidiary Bharti Infratel Limited. Bharti Infratel owns 42% of Carriers – Carrier business unit provides long distance
Indus Towers Limited. wholesale voice and data services to carrier customers as
well as to other business units of Airtel. It also offers virtual
Bharti Infratel and Indus Towers are the two top providers of calling card services in the overseas markets.
passive infrastructure services in India.
The business unit owns a state of the art national and
2.2 Business Divisions international long distance network infrastructure enabling it to
provide connectivity services both within India and connecting
Mobile Services - We offer mobile and fixed wireless India to the world.
services (FWP) using GSM technology on 900MHz and
1800MHz bands, and are the largest wireless service The national long distance infrastructure comprises of
provider in the country, based on the number of customers. 83,389 Rkms of optical fibre, over 1,500 MPLS and SDH
Our 77,479,215 mobile customers accounted for a market POPs and over 1,000 POIs with the local exchanges,
share of 24.6% of wireless market, as on September 30, providing a pan India reach.
2008.
The international infrastructure includes ownership of the i2i
We offer post-paid, pre-paid, roaming and value added submarine cable system connecting Chennai to Singapore,
services through our extensive sales and distribution consortium ownership of the SMW4 submarine cable system
channel covering 1,008,031 outlets. and investment in capacities across a number of diverse
submarine cable systems across transatlantic and transpacific
Our network is present in 5,050 census towns and routes. In recent past it has announced investments in new
384,521 non-census towns and villages in India, thus cable systems such as Asia America Gateway (AAG), India
covering approximately 77% of the country’s population. Our Middle East and Western Europe (IMEWE), Unity North, &
network operating centers, which monitor the health of our EIG (Europe India Gateway).
mobile network are located in Gurgaon, near Delhi, and
Chennai. Corporates – This business unit delivers end to end telecom
solutions to India’s large corporates. It serves as the single
Telemedia Services – We provide broadband (DSL) and point of contact for all telecommunication needs for corporate
telephone services (fixed line) in 95 cities with growing focus customers in India by providing full suite of communication
on new media and entertainment solutions such as DTH & services across data, voice and managed services.
IPTV. We had 2,509,460 customers as on September 30,
2008 of which 36.7% were subscribing to broadband/ It specializes in providing customized solutions to address
internet services. Our product offerings in this segment unique requirements of different industry verticals; BFSI, IT,
include supply and installation of fixed-line telephones ITeS, Manufacturing and distribution, media, education,
providing local, national and international long distance telecom, Government and PSUs and retail among others.
voice connectivity and broadband Internet access through
DSL. Backed by the alliances with leading technology companies
worldwide and state of the art infrastructure, it offers complete
We also remain strongly committed to our focus on Small range of telecom solutions. These solutions enable corporates
and Medium Business enterprises .We provide a range of to network their offices within India and across the globe,
customised Telecom/ IT solutions and aim to achieve provide them infrastructure to run business critical
Page 5 of 45
applications and provide them means to connect with their quality service to our customers. The investment made by
customers, vendors and employees. SingTel in Bharti is one of their largest investments made in
the world outside Singapore.
These services include; Internet, MPLS -VPN, domestic and
international private leased circuits, Satellite services Equipment and Technology Partners - We have
(VSAT), Audio & Video conferencing, Data centre services, established strong alliances with equipment and technology
Managed network services, corporate value added services, partners who share the same drive for the development of
EPBX, Centrex, Contact centre solutions. innovative solutions. Ericsson, Nokia and Huawei are
equipment partners supporting our aggressive expansion
Passive Infrastructure Services – Bharti Infratel provides plans by deploying state of the art technology across our
passive infrastructure services on a non-discriminatory basis networks. IBM has been working closely with us to transform
to all telecom operators in India. Bharti Infratel deploys, our IT system, key business processes and establishing an
owns and manages passive infrastructure on an all India enterprise integration platform. Telephone services and long
basis. The company had approx 60,000 towers as on Sep distance networks equipment partners include Siemens,
30, 2008, out of which approx 35,000 towers would be Nortel, CISCO, WIPRO among others. Nortel, IBM Daksh,
transferred to Indus Towers Ltd (a Joint Venture between Mphasis, Firstsource, Teleperformance and HTMT are
Bharti Infratel, Vodafone & Idea Cellular). associated with us for providing excellent customer
experience through dedicated call center operations. We
2.3 Partners recently entered into a strategic partnership with Infosys to
provide a suite of products, including devices, application
Strategic Equity Partners - We have a strategic alliance servers and interactive applications to enhance digital lifestyle
with SingTel, which has enabled us to further enhance and for our customers.
expand our telecommunications networks in India to provide
Page 6 of 45
Section 3
FINANCIAL HIGHLIGHTS
This section presents the (1) audited financial results for the second quarter and half year ended September 30, 2007 and
(2) audited financial results for the second quarter and half year ended September 30, 2008 as per United States Generally
Accepted Accounting Principles (USGAAP).
Detailed financial statements, analysis and other related information is attached to this report as Annexure (page 28). Also, kindly refer to
Section 7 (use of Non - GAAP financial information on page 21) and Glossary (page 40) for detailed definitions.
Page 7 of 45
3.2 Segment - wise Summarized Statement of Operations
3.2.3 Enterprise Services – comprises of the Enterprise Services – Carriers (Long distance services) and Enterprise
Services – Corporates
3.2.3.1 Enterprise Services – Carriers - comprises of the domestic, international long distance operations and landing
station (at Chennai).
Page 8 of 45
3.2.3.2 Enterprise Services – Corporates- comprises of end to end telecom solutions being provided to corporates
3.2.5 Passive Infrastructure Services – represents Bharti Infratel Ltd, and comprises of passive infrastructure being
provided to telecom operators
Page 9 of 45
1
3.3.2 Segment-wise contribution to Revenue, EBITDA and Capital expenditure incurred during the period
Page 10 of 45
SECTION 4
OPERATING HIGHLIGHTS
The financial figures used for computing ARPU, Non Voice revenue, SMS revenue, Gross revenue per employee per
month are based on United States Generally Accepted Accounting Principles (US GAAP).
Page 11 of 45
4.3 Telemedia Services
Page 12 of 45
4.7 Human Resource Analysis
Page 13 of 45
SECTION 5
The verification of coverage of each Development Block will be ix. If licensee does not achieve its roll out obligations, it
based on verification of installation of identifiable physical shall be given a further period of 1 year to do so by
infrastructure of the licensee for providing telecom access making payment of 2.5% of its successful auction bid
services. (i.e. spectrum acquisition price) per quarter or part
thereof as penalty. If licensee does not complete its roll
Allocation of 3G / BWA spectrum out obligations even within the extended period of 1 year,
the spectrum assignment shall stand withdrawn.
Vide its order dated August 1, 2008 & September 12, 2008,
DoT has issued the guidelines for 3G & BWA, brief highlights of 2. Allocation of BWA spectrum
which are as under:-
i. Any person, (i) who hold a UASL / CMTS Licence or (ii)
1. Allocation of 3G spectrum who holds ISP Licence Category “A” and “B” and (iii) who
fulfills the eligibility criterion for obtaining a UASL and
i. Any person, (i) who hold a UASL / CMTS Licence or (ii) obtains UASL before starting telecom operations
who has previous experience of running 3G telecom ii. Spectrum in 2.5GHz and 2.3GHz bands shall be
services; and (iii) gives an undertaking to obtain UASL allocated for BWA services through bidding / auction.
before starting telecom operations, can bid for 3G Each successful bidder can get 20MHz in 2.3GHz and
spectrum. 2.5GHz bands (TDD mode) in a telecom service area.
ii. Spectrum shall be auctioned in blocks of 2x5MHz in The number of blocks shall be two in 2.3GHz and two in
2.1GHz band. Each successful bidder shall be allocated 2.5GHz band.
only one block in a telecom service area iii. Spectrum in 700MHz and 3.3-3.6GHz bands shall be
iii. The Reserve Price for a 2x5MHz block of spectrum shall be auctioned as and when it becomes available.
as under”- iv. The Reserve Price for 20MHz (TDD) shall be as under”-
Service Area Reserve
Service Area Reserve Price (Rs. In
Price (Rs. In Million) for
Million) 20MHz
Mumbai, Delhi & Category “A” 1600 Metro & Category “A” 800
Kolkata & Category “B” 800 Category “B” 400
Category “C” 300 Category “C” 150
Page 14 of 45
v. The roll out obligations for BWA services in various service i. The regime of Carrier Selection is not justifiable on need
areas shall be as follows:- & cost benefit basis
ii. As an alternative to Carrier Selection, TRAI has
Category of At the end of 5 years from the recommended to allow NLD / ILD operators to introduce
Circle date of BWA spectrum their own NLD/ILD calling cards.
allocation iii. As per TRAI, NLDO and ILDOs should not be allowed to
Metros 90% of Metro area provide local calls and other intelligent network based
A, B and C 50% rural SDCAs area and value added services like televoting, toll free
coverage number, SMS/MMS and content services through their
calling cards.
vi. The operators shall pay an annual spectrum charge of 1% iv. NLDOs/ILDOs shall clearly indicate the specifications of
of AGR after a period of one year. the service to the subscriber at the time of entering into
contract with such subscriber.
New Licence Regime for “Resale of International Private
Leased Circuit (IPLC)” TRAI’s Recommendations on “Mobile Virtual Network
Operator (MVNO)”
On September 24, 2008, DoT has introduced a new category of
License called as – “Resale of IPLC” Service License. Brief On August 6, 2008, TRAI made its recommendations on the
highlights of the same are as under:- entry of MVNO. Brief highlights of the same are as under:-
i. The Resale of IPLC Provider is permitted to provide end-to- i. Definition of a MVNO shall be “MVNO is a licensee in
end IPLC between India and country of destination for any any service area that does not have spectrum of its own
capacity denomination. for access service, but can provide wireless (mobile)
ii. The licensee will have to take IPLC from ILDO access services to its own customers through an
iii. The Licensee shall be permitted to enter into an agreement with the licensed access provider,
arrangement for leased line with Access Providers, NLDOs UAS/CMTS Licensee”.
and ILDO for provision of IPLC to end consumers. ii. The spectrum for access services as on date would
iv. Licensee is allowed to sell bandwidth on retail basis with, include: 2G, 3G and BWA spectrum. MVNO cannot
or, without, value addition to end consumers. participate in spectrum auction for Access Services in
v. The Licensee shall not sell the bandwidth to other licensee their service area, as they cannot have their own
of ‘Resale of IPLC” License. spectrum. Similarly, ISPs can become MVNOs if it does
vi. Public network is not to be connected with IPLC. not have BWA spectrum.
vii. Resale of IPLC’ Service provider may provide either itself iii. MVNO free to choose its business model (Full or
or through Access Provider billing services to its customers Intermediate or Thin). Typically, a Thin MVNO would
offer services in its own brand without any infrastructure
TRAI’s Tariff Order and Direction on “Tariff related issues” and a Full MVNO could set up its own HLR, VLR, IN
switches, MSC etc., but not the Radio Access Network
On September 1, 2008, TRAI released “The Telecommunication (RAN).
th
Tariff (48 Amendment) Order 2008 and a direction on the tariff iv. MVNO to get parented to an MNO in a service area.
related issues, a brief of which is as under:- v. Arrangement/agreement between MNO and MVNO to be
driven by market forces.
i. The existing provisions related to minimum validity period vi. Allocation of Numbers, Number portability,
of 6 months and maximum 25 tariff plans will continue. Interconnection with other service providers and roaming
ii. Subscribers to get full talk time on talk time recharges, to be provided by parent MNO.
barring an administrative fee which shall not exceed Rs.2
per recharge and applicable taxes. The above recommendation is pending before DoT for its
iii. Customers in existing lifetime plans can migrate to new approval.
lifetime plans with lower entry fee without having to make
additional payment or recharges. TRAI’s Recommendations on “Internet Telephony”
iv. Lifetime customers need not recharge more than once in 6
months for remaining connected After the consultation Process, on August 18, 2008, TRAI has
v. Blackout days (customary/festival days on which made the following recommendations on “Internet
free/concessional calls/SMS are not available) limited to a Telephony”:-
maximum of 5 days in a calendar year. Such days to be
pre-specified and no subsequent alteration or addition i. ISPs should be permitted full fledged, unrestricted
permitted. The charges applicable on these special days internet telephony (i.e. calling from internet to
shall be explicitly conveyed to the subscribers. PSTN/PLMN numbers and vice versa within India).
vi. Promotional offers to be streamlined i.e. the period of ii. ISPs need not establish direct PoIs with access service
promotional offer to be declared i.e. beginning and end providers (i.e. BSOs/CMSPs/UASPs). ISPs shall connect
dates of the offer and (ii) eligibility criteria for the offer to be for both intra and inter-circle calls to these access
clearly defined. providers via the NLDOs only.
iii. NLDOs shall interconnect to ISPs through the internet
TRAI’s Direction and Recommendations on “Carrier cloud to enable unrestricted calling from PSTN/PLMN to
Selection and NLD Calling Cards” internet telephony devices and vice versa.
Interconnection with NLDOs may be used for intra and
On August 20, 2008, TRAI issued the direction and inter-circle internet telephony calls.
recommendations on the issues related to Carrier Selection and iv. NLDOs shall negotiate carriage charges with ISPs within
NLD calling cards, the brief highlights of which are as under:- the current ceiling prescribed by TRAI under IUC
regulations (i.e. Rs.0.65/min).
Page 15 of 45
v. Applicable Termination Charges (currently Rs.0.30/min iPhone plus 3G networking that is twice as fast*, built-in
shall be payable for internet telephony calls originate from GPS for expanded location-based mobile services, and
ISPs and terminating in the networks of iPhone 2.0 software which includes support for Microsoft
BSOs/CMSPs/UASPs. Exchange ActiveSync and runs hundreds of third party
vi. TEC shall identify numbering scheme for Internet applications available through the new App Store.
Telephony subscribers. Special and Distinguishable blocks
of numbers from the E.164 numbering scheme may be • Bharti Airtel and RIM introduced the BlackBerry Bold
identified by TEC for Internet Telephony. DoT may charge for its customers in India. The BlackBerry Bold
ISPs (but not CMSPs/BSOs/UASPs) for allocation of such smartphone is the first BlackBerry® smartphone to
numbers for internet telephony. support tri-band HSDPA high-speed networks around the
vii. ISPs need not provide emergency number dialling. world providing superior functionality and performance
However ISPs should clearly inform subscribers about the for business professionals and power users
non-availability of such service.
viii. No Quality of Service norms to apply to internet telephony. • The World’s Most Prestigious Half Marathon is now the
Airtel Delhi Half Marathon; in excess of 30,000 people
The above recommendation is pending before DoT for its will run together on November 9, 2008.
approval.
Page 16 of 45
5.2 Results of Operations
The company has reported its audited financial results for the quarter ended September 30, 2008. The financial statements have been prepared in
accordance with United States Generally Accepted Accounting Principles (US GAAP).
Customer Base During the quarter ended September 30, 2008, the company
As on September 30, 2008, the company had an aggregate of had depreciation and amortization expenses of Rs.
79,988,675 customers, consisting of 77,479,215 GSM mobile 11,549 million.
and 2,509,460 Telemedia customers. Its total customer base as
on September 30, 2008 increased by 57% compared to the Income Before Income Taxes (PBT)
customer base as on September 30, 2007. The income before income tax for the quarter was Rs. 19,724
million, an increase of 13%, as compared to the quarter ended
Revenues/Turnover September 30, 2007. The current tax for the quarter ended
During the quarter ended September 30, 2008, the company September 30, 2008 was Rs. 1,763 million and deferred tax
had revenues of Rs 90,203 million; a growth of 42% compared expense / (income) of Rs. (3,010) million.
to the quarter ended September 30, 2007. Revenues from
mobile services represented 81% of the total revenues for the Net income
quarter ended September 30, 2008. Non-voice revenue The net income for the quarter ended September 30, 2008
contributed to approximately 15.1% of the total revenues for the was Rs 20,463 million.
quarter.
Balance Sheet
Operating Expenses (ex-revenue share license and As on September 30, 2008, the company had total assets of
spectrum fee) During the quarter ended September 30, 2008; Rs. 541,806 million and total liabilities of Rs. 272,634 million
the company incurred an operating expenditure of Rs. 31,212 respectively. The difference of Rs. 269,172 million was on
million representing 34.6% of the total revenues. The operating account of stockholder’s equity and minority interest.
expense comprises: The company had a net debt of Rs. 50,731 million (US$ 1092
million) as on September 30, 2008, resulting in a net debt to
Rs. 14,392 million towards network operations costs EBITDA (LTM) of 0.38 times.
(~16.0% of turnover)
Rs. 4,209 million towards employee costs, (~4.7% of Capital Expenditure
turnover) During the quarter ended September 30, 2008, the company
Rs. 865 million towards equipments costs, and incurred capital expenditure of Rs. 31,867 million (US$ 686
Rs. 11,746 million towards selling general and million).
administrative costs (~13.0% of turnover)
Human Resources
The operating expenses grew by 50.9% compared to the quarter As on September 30, 2008, the company had a total of 25,616
ended September 30, 2007. The increase in the operating employees consisting of 8,133 in Mobile services, 11,214 in
expenses is associated to the costs pertaining to the expansion Telemedia services, 3,686 in Enterprise services, 2,233 in
of operations. Others and 350 in Passive Infrastructure services.
EBITDA, Finance Cost and Cash Profit from Operations
During the quarter ended September 30, 2008, the company Mobile Services
had an EBITDA of Rs. 36,993 million; a growth of 37%
compared to the quarter ended September 30, 2007. The Customer Base, Churn, ARPU and MoU
EBITDA margin for the quarter was 41.0%. As at the end of the quarter the company had 77,479,215
The net finance expense for the quarter ended September 30, GSM mobile customers on its network, which accounted for a
2008 was Rs. 5,741 million. The interest on borrowings during market share of 24.6% of the all India mobile market.
the quarter was Rs. 832 million and the finance income
(primarily related to income on marketable securities) was Rs. Of its 77,479,215 GSM mobile customers as of September 30,
1,146 million. The balance amount was other finance costs, 2008, post-paid customers contributed 7.1% to the overall
effect of exchange fluctuation and the effect of derivative customer base while pre-paid customers contributed the
accounting. balance 92.9%. During the quarter, Bharti’s share of
8,095,499 net additions was 28.5% of all India wireless
The cash profit from operations after derivative and exchange subscriber net additions.
fluctuations for the quarter was Rs. 31,252 million, an increase
of 20%, as compared to the quarter ended September 30, 2007.
Page 17 of 45
The average monthly churn for the quarter ended September 30, Capital Expenditure
2008 was 2.5% (1.1% voluntary churn and 1.4% company During the quarter ended September 30, 2008, the company
initiated churn) for its post-paid segment, and 3.2% for the pre- incurred a capital expenditure of Rs. 2,815 million (US$ 61
paid segment. million) on its Telemedia services.
During the quarter, blended ARPU was Rs. 335 (US$ 7.2 ) per Enterprise Services – Carriers
month as compared to Rs 350 (US$ 7.5 ) per month in the
quarter ended June 30, 2008. The blended monthly usage per Revenues, EBITDA and EBIT
customer, during the quarter, was at 526 minutes. Non voice For the quarter ended September 30, 2008, the revenues
revenue, which includes Short Messaging Service (SMS), voice from its long distance services were Rs. 17,002 million,
mail service, call management and other value added services representing a growth of 69% over the corresponding quarter
like Hello Tunes, Music on Demand and Airtel Live contributed last year. The EBITDA from this segment during the quarter
to approximately 10% of the total revenues of the segment. The was Rs 7,351 million, an increase of 112% over the
Short Messaging Services (SMS) revenue, which is primarily corresponding quarter last year. The EBITDA margin for the
text messaging, accounted for 4.3% of the total revenue of the quarter, was 43.2%. The EBIT of this segment was Rs. 6,352
segment, for the quarter ended September 30, 2008. million representing an increase of 132% over the
corresponding quarter last year.
Revenues, EBITDA and EBIT
The revenues for the quarter ended September 30, 2008 for Capital Expenditure
mobile services stood at Rs 72,843 million, an increase of 44% During the quarter ended September 30, 2008, the company
over the corresponding quarter last year. The revenue from this incurred a capital expenditure of Rs. 3,992 million (US$
segment contributed to 81% of the total consolidated revenues. 86 million) on its Enterprise Services-Carriers.
The EBITDA during the quarter ended September 30, 2008 was
Rs. 22,009 million representing growth of 6% over the quarter Enterprise Services - Corporates
ended September 30, 2007. The EBITDA margin for the quarter
ended September 30, 2008 was 30.2%. The EBIT for the quarter Revenues, EBITDA and EBIT
ended September 30, 2008 was Rs 15,728 million as compared For the quarter ended September 30, 2008, the revenue from
to Rs 14,058 million for the quarter ended September 30, 2007, this segment was Rs. 4,872 million, a growth of 42% over the
an improvement of 12%. corresponding quarter last year. The EBITDA for this segment
for the quarter ended September 30, 2008 was Rs. 2,018
Capital Expenditure million. The EBITDA margin for this segment in the quarter
During the quarter ended September 30, 2008, the company ended September 30, 2008 was 41.4% The EBIT of this
incurred a capital expenditure of Rs 15,834 million (US$ 341 segment was Rs. 1,619 million representing a growth of 31%
million) on its mobile services. over the corresponding quarter last year.
Page 18 of 45
SECTION 6
Public Shareholding
Institutions 544,496,381 28.69%
Non-institutions 81,315,822 4.28%
Sub total 625,812,203 32.97%
Page 19 of 45
6.3 Bharti Airtel Daily Stock price (BSE) & Volume (Combined of BSE & NSE) Movement
1,000 20,000
price per share (Rs.)
16,000
8,000
600 `
4,000
400 0
01/07/08
08/07/08
15/07/08
22/07/08
29/07/08
05/08/08
12/08/08
19/08/08
26/08/08
02/09/08
09/09/08
16/09/08
23/09/08
30/09/08
Volume (in 000's) Share Price (Rs.)
Source: Bloomberg
6.4 Comparison of Domestic Telecom stock movement with Sensex and Nifty
140
Bharti 11.0%
Sensex -0.8%
120 NSE 0.6%
Idea -13.9%
100 RCOM -15.7%
MTNL -3.4%
80 VSNL 24.2%
Spice 5.5%
60
01/07/08
08/07/08
15/07/08
22/07/08
29/07/08
05/08/08
12/08/08
19/08/08
26/08/08
02/09/08
09/09/08
16/09/08
23/09/08
30/09/08
Source: Bloomberg
Page 20 of 45
SECTION 7
A summary of non - GAAP measures included in this report, together with details where additional information and
reconciliation to the nearest equivalent GAAP measure can be found, is shown below.
Page 21 of 45
7.1 Reconciliation of Non-GAAP financial information based on USGAAP
7.1.1 Consolidated
Amount in Rs million
Quarter Ended Half Year Ended
Particulars
September 2008 September 2008
Operating Income To EBITDA
Operating Income 25,444 50,620
Depreciation and Amortization 11,549 21,594
EBITDA 36,993 72,214
Page 22 of 45
7.1.1 Consolidated (cont.)
Amount in Rs million
Particulars Quarter Ended Half Year Ended
September 2008 S eptember 2008
Total Non Current Assets
Property and equipment, net 366,248 366,248
Acquired intangible a ssets, net 13,478 13,478
Goodwill 27,043 27,043
Investment in associates and joint ventures 112 112
Restri cted cash, non-current 54 54
Other assets 7,614 7,614
Total Non Current Asse ts 414,549 414,549
Page 23 of 45
7.1.3 Telemedia Services
Amount in Rs million
Quarter Ended Half Year Ended
Particulars
September 2008 S eptember 2008
Operating Inc ome To EBITDA
Operating Income 2,227 4,201
Depreciation and Amortization 1,469 2,861
EBITDA 3,696 7,062
Page 24 of 45
7.1.6 Others
Amount in Rs million
Quarter Ended Half Year Ended
Particulars
September 2008 S eptember 2008
Operating Inc ome To EBITDA
Operating Income (1,399) (2,702)
Depreciation and Amortization 115 174
EBITDA (1,284) (2,528)
Page 25 of 45
7.2 Schedule to Financial Statements
Less:
Cash and cash equivalents 10,484 10,484
Restricted cash 84 84
Restricted cash, non-current 54 54
Short term investments 40,129 40,129
1
Net Debt 50,731 50,731
Note 1: Net Debt for the period amounts to Rs 18,696 million exclusive of fully and compulsory convertible, non-cumulative, unsecured and
interest free Debentures.
Page 26 of 45
7.2.5 Schedule of Finance cost (net)
Amount in Rs million
Quarter E nded Half Y ear Ended
Particul ars
September 2008 September 2008
Interest on borrowings 832 1,633
Finance charges 193 550
Finance income (1,146) (1,952)
Derivatives and exchange fluctuation 5,862 7,342
Finance cost (net) 5,741 7,573
Page 27 of 45
ANNEXURE – DETAILED FINANCIAL AND RELATED INFORMATION
A.1 Financial Statements as Per United States Generally Accepted Accounting Principles (US GAAP)
Operating Expenses
Cost of Services (51,872) (35,790) 45% (99,051) (69,035) 43%
( Inclusive of depreciation and amortization )
Costs of E quipment sales (865) (206) 320% (1,049) (389) 170%
Page 28 of 45
A.1.2 Consolidated Balance Sheet (as per US GAAP)
Amount in Rs. Million
As at
Particulars
September 30, 2008
ASSETS
Cash and cash equivalents 10,484
Accounts receivable, net of allowances for doubtful debts 17,169
Unbilled receivables 11,418
Inventories 1,033
Short term investments 40,129
Deferred taxes on income 4,924
Derivative financial instruments 4,750
Restricted cash 84
Pre-paid expenses and other current assets 28,442
Due from related parties 8,824
Total Current Assets 127,257
Property and equipment, net 366,248
Acquired intangible assets, net 13,478
Goodwill 27,043
Investment in associates and joint ventures 112
Restricted cash, non-current 54
Other assets 7,614
Total Assets 541,806
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Short-term borrowings and current portion of long-term debt 53,915
Trade payables 26,910
Equipment supply payables 62,156
Accrued expenses 26,213
Unearned income 28,619
Unearned income- Indefeasible right to use sales 336
Derivative financial instruments 239
Due to related parties 71
Other current liabilites 11,548
Total current liabilities 210,007
Long-term debt, net of current portion 47,568
Deferred taxes on income 4,674
Unearned income- Indefeasible right to use sales 3,296
Other liabilities 7,089
Total liabilities 272,634
Minority interest 9,892
Stockholders' equity
Common stock, par value Rs.10 per share 18,981
Advances against equity 45
Additional paid in capital 73,442
Treasury stock (110)
Retained earnings 166,677
Accumulated other comprehensive income (loss) 245
Total stockholders' equity 259,280
Total liabilities and stockholders' equity 541,806
Page 29 of 45
A.1.3 Consolidated Statement of Cash Flows (as per US GAAP)
5
Cash and cash equivalents
Beginning of the period g 54,940 55,006
h=c+d+e+f
End of the period 50,751 50,751
+g
Note 5: Includes short-term investments, restricted cash, restricted cash, non-current.
Page 30 of 45
A.2 Trend and Ratio Analysis
The financial figures used in the quarterly trends are based on US GAAP financial statements
Page 31 of 45
A.2.3 Bharti’s Three Line Graph
The company tracks its performance on a three-line graph. 3. Capital Productivity – this is computed by dividing
revenue for the quarter (annualized) by gross cumulative
The parameters considered for the three-line graph are: capex (gross fixed assets, capital work in progress and
intangibles) till date i.e. the physical investments made in
1. Gross Revenues i.e. absolute turnover/sales the assets creation of the company. This ratio depicts the
productivity of assets of the company
2. Opex Productivity – operating expenses divided by the
gross revenues for the respective period. Operating The company believes that as long as the absolute
expenses is the sum of (i) equipment costs (ii) employee revenues keep increasing periodically, opex productivity
costs (iii) network operations costs & (iv) selling, general stabilizes or keeps coming down and capital productivity
and administrative costs. This ratio depicts the operational keeps improving, the company’s overall financial health can
efficiencies in the company. be tracked.
Given below is the graph for the last five quarters of the company:
90,000 84,833
60%
78,191
80,000
69,639 50%
70,000
63,374
34.6% 40%
60,000 33.8 %
32.6% 32.4% 32.7%
50,000 30%
Q2FY08
Q4FY08
Q1FY09
Q2FY 09
Q3FY08
Gross Revenue (Rs mn.) (LHS) Opex to Gross Rev (RHS) Capital Productivity
Page 32 of 45
A.2.4 Operational Performance
S ept. 30, June 30, March 31, Dec. 31, Sept. 30,
Parameters Unit
2008 2008 2008 2007 2007
Consolidated
Custom ers 000's 79 ,989 71,777 64,268 57,341 50,951
E mployees No. 25 ,616 26,144 25,543 24,703 23,264
M obile services
Custom ers 000's 77 ,479 69,384 61,985 55,163 48,876
P re-paid custom ers as a % of total custom ers % 92.9% 92.3% 91.6% 91.0% 90.4%
P ost-paid custom ers as a % of total custom ers % 7.1% 7.7% 8.4% 9.0% 9.6%
6
B harti's m obile subscribers market share % 24.6% 24.2% 23.7% 23.6% 23.4%
A verage Revenue Per User (ARPU) Rs. 335 350 357 35 8 366
A verage Minutes of Use Per User Minutes 536 534 507 47 4 469
P ost-paid Vol untary Churn % 1.1% 1.0% 1.0% 0.9% 1.1%
P ost-paid Com pany Initiated Churn % 1.4% 1.4% 1.5% 1.8% 2.1%
P re-paid Churn % 3.2% 3.8% 4.3% 3.9% 3.8%
S MS Revenue as a % of Total Mobile Revenues % 4.3% 4.2% 4.4% 4.4% 4.6%
E mployees No. 8,133 8,534 8,452 8,371 8,132
Others
E mployees No. 2,233 2,132 725 58 7 602
Page 33 of 45
A.2.5 Traffic, Coverage and Network Trends
Sept. 30, June 30, March 31, Dec. 31, Sept 30,
Parameters Unit
2008 2008 2008 2007 2007
Towers
Total Towers No. 59,966 58,013 53,083 - -
Ground Based Towers No. 40,692 38,845 34,261 - -
Roof Top Towers and Others No. 19,274 19,168 18,822 - -
Key Indicators
Sharing Revenue per Sharing Operator per month Rs. 32,177 31,893 30,017 - -
Sharing Factor Times 1.26 1.22 1.22 - -
Page 34 of 45
A.3 Key Accounting Policies as per US GAAP
The Group’s interest in Joint ventures in which the Group has a 3. Goodwill
majority interest, but does not control due to significant
participatory rights of the minority stockholders are accounted Goodwill represents the excess of the cost of an acquisition
for under the equity method of accounting and is initially over the fair value of the Group’s share of net identifiable
recognized at cost. Under this method, the Group’s share of the assets of the acquired subsidiary or jointly controlled entity at
post-acquisition profits or losses of the joint venture is the date of acquisition. Goodwill on acquisition of subsidiaries
recognized in the consolidated statement of income and its is disclosed separately. Goodwill arising on accounting for
share of post-acquisition movements in equity is recognized in jointly controlled entities or entities in which the Group
equity. The cumulative post-acquisition movements are adjusted exercises significant influence is included in investments in
against the cost of the investment. Unrealized gains on the related associates/jointly controlled entities.
transactions between the Group and its joint venture are
eliminated to the extent of the Group’s interest in the joint The Group adopted Statement of Financial Accounting
venture; unrealized losses are also eliminated unless the Standards (“SFAS”) No. 142, “Goodwill and Other Intangible
transaction provides evidence of an impairment of the asset Assets,” which sets forth the accounting for goodwill and
transferred. The Group’s investment in joint venture includes intangible assets subsequent to their acquisition. SFAS 142
goodwill identified on acquisition. requires that goodwill and indefinite-lived intangible assets be
allocated to the reporting unit level, which the Group defines
The Group’s interest in jointly controlled entities is accounted for as each circle. FAS 142 also prohibits the amortization of
by the equity method of accounting and is initially recognized at goodwill and indefinite-lived intangible assets, but requires
cost. that they be tested for impairment at least annually, or more
frequently as warranted, at the reporting unit level. Goodwill of
2. Property and equipment a reporting unit is tested for impairment between annual tests
if an event occurs or circumstances change that would more
Property and equipment are stated at historical cost, net of likely than not reduce the fair value of the reporting unit below
accumulated depreciation and amortization. All direct costs its carrying amount.
relating to the acquisition and installation of property and The goodwill impairment test under FAS 142 is performed in
equipment are capitalized. two phases. The first step of the impairment test, used to
identify potential impairment, compares the fair value of the
Depreciation and amortization is recorded on a straight-line reporting unit with its carrying amount, including goodwill. If
basis over the estimated useful lives of the assets. the carrying amount of the reporting unit exceeds its fair
value, goodwill of the reporting unit is considered impaired,
Years and step two of the impairment test must be performed. The
Assets second step of the impairment test quantifies the amount of
Building 20 the impairment loss by comparing the carrying amount of
Network Equipment 3-20 goodwill to the implied fair value. An impairment loss is
Computer equipment 3 recorded to the extent the carrying amount of goodwill
Office, furniture and equipment 2/5 exceeds its implied fair value.
Vehicles 5
Remaining period
4. Foreign currency transactions
of Lease or 10
Leasehold improvements
years whichever
is less Monetary assets and liabilities denominated in foreign
Assets individually costing Rs. 5 currencies are expressed in the functional currency Indian
1 Rupees at the rates of exchange in effect at the balance sheet
thousand or less
date. Transactions in foreign currencies are recorded at rates
ruling on the transaction dates. Gains or losses resulting from
Land is not depreciated. The assets’ residual values and useful foreign currency transactions are included in the consolidated
lives are reviewed, and adjusted if appropriate, at each balance statement of income.
sheet date.
The balance sheets and statements of operations of the Group’s
Gains and losses arising from retirement or disposal of property foreign operations are measured using the local currency as the
and equipment are determined as the difference between the functional currency. Assets and liabilities of these foreign
net disposal proceeds and the carrying amount of the asset and operations are translated to Rupees at period end exchange
are recognized in the consolidated statement of income on the rate and revenue and expense amounts are translated to
date of retirement and disposal. Rupees at the average rates of exchange prevailing during the
period. The resulting foreign currency translation adjustments
Costs of additions and substantial improvements to property and are accumulated as a component of other comprehensive
equipment are capitalized. The costs of maintenance and income.
Page 35 of 45
5. Capital leases Service revenues from the internet and VSAT business
comprise revenues from registration, installation and provision
of internet and satellite services. Registration fee and
Lessee accounting
installation charges are deferred and amortized over their
Assets acquired under capital lease are capitalized as assets by
expected customer relationship period of 12 months. Service
the Group at the lower of fair value of the leased property or the
revenue is recognized from the date of satisfactory installation
present value of the related lease payments or where applicable,
of equipment and software at the customer site and
estimated fair value of such assets. Amortization of leased
provisioning of internet and satellite services. Revenue from
assets is computed on straight line basis over the shorter of
prepaid dialup packs is recognized on an actual usage basis
useful life of the assets or remaining lease poriod. Amortization
and is net of sales returns and discounts.
charge for capital leases is included in depreciation expense for
the period.
Revenues from national and international long distance
Lessor accounting operations comprise revenue from provision of voice services,
Assets leased to others under capital leases are recognized as which are recognized on completion of services while revenue
receivables at an amount equal to the net investment in the from provision of bandwidth services is recognized over the
leased assets. The finance income is recognized based on period of use. Revenue is stated net of discounts and
periodic rate of return on the net investment of the lessor waivers.
outstanding in respect of the capital lease.
Unbilled receivables represent revenues recognized from the
bill cycle date to the end of each month. These are billed in
6. Impairment of long – lived assets and intangible assets
subsequent periods as per the terms of the billing plans.
The Group reviews its long-lived assets, including identifiable
Unearned revenue includes amounts received in advance on
intangibles with finite lives, for impairment whenever events or
pre-paid cards and advance monthly rentals on post paid. The
changes in business circumstances indicate that the carrying
related services are expected to be performed within the next
amount of assets may not be fully recoverable. Such
operating cycle.
circumstances include, though are not limited to, significant or
sustained declines in revenues or earnings and material adverse
(ii) Equipment sales
changes in the economic climate. For assets that the Group
Equipment sales consist primarily of revenues from sale of
intends to hold for use, if the total of the expected future
VSAT and internet equipment (hardware) and related
undiscounted cash flows produced by the asset or asset Group
accessories to subscribers. Equipment sales are treated as
is less than the carrying amount of the assets, a loss is
activation revenue and are deferred and amortized over the
recognized for the difference between the fair value and carrying
customer relationship period.
value of the assets. For assets the Group intends to dispose of
by sale, a loss is recognized for the amount by which the
(iii) Multiple element arrangements
estimated fair value, less cost to sell, is less than the carrying
The Group enters into certain multiple-element revenue
value of the assets. Fair value is determined based on quoted arrangements which involve the delivery or performance of
market prices, if available, or other valuation techniques multiple products, services or rights to use assets including
including discounted future net cash flows. VSAT and internet equipment, internet and satellite services,
indefeasible right to use and hardware and equipment
7. Revenue recognition maintenance. The Group evaluates all deliverables in an
arrangement to determine whether they represent separate
(i) Service revenues units of accounting at the inception of the arrangement in
Service revenues include amounts invoiced for usage charges, accordance with EITF 00-21 “Revenue Arrangements with
fixed monthly subscription charges and VSAT/ internet usage Multiple Deliverables”.
charges, roaming charges, activation fees, processing fees and
fees for value added services (‘VAS’). Service revenues also The Group has determined that objective and reliable
include revenues associated with access and interconnection for evidence of fair value does not exist for undelivered items in
arrangements involving the bundling of sales of VSAT and
usage of the telephone network of the other operator for local,
internet equipment with provision of internet and satellite
domestic long distance and international calls.
services or for other arrangements with multiple deliverables.
Accordingly, equipment sales for these arrangements are
Service revenues are recognized as the services are rendered deferred and amortized over the term of the arrangement. The
arrangement consideration allocated to delivered items that
and are stated net of discounts and taxes. Revenues from pre-
do not qualify as separate units of accounting are combined
paid cards are recognized based on actual usage. Activation with the other applicable undelivered items within the
revenue and related activation costs, not exceeding the arrangement. The Group then recognizes revenue for those
activation revenue, are deferred and amortized over their combined deliverables as a single unit of accounting over the
estimated useful life, which is consistent with the estimated term of the arrangement.
churn of customers. Excess of activation costs over activation
revenue, if any, are expensed as incurred. Subscriber
acquisition costs are expensed as incurred. On introduction of
new prepaid products, processing fee on recharge coupon is
being recognized over the estimated customer relationship
period or coupon validity period, whichever is lower.
Page 36 of 45
8. License fees • Software is capitalized at the amounts paid to
acquire the respective license for use and is
Licenses signed prior to NTP - 99 amortized over the period of such license, not
exceeding three years.
Annual license fees incurred by the Group under the old license
fee regime until the date of migration to the NTP - 99, i.e. July 31, • Bandwidth capacities are capitalized at the amounts
1999 and revenue-share fees from the date of migration to NTP – paid to acquire the capacities and are amortized
99 were expensed as incurred. However, the Group’s share of over the period of the agreement subject to a
licenses acquired under business combinations during the old maximum of 15 years.
license regime, prior to July 31, 1999, were accounted for at their
respective fair values as at the date of acquisition and are • Brands are valued using the Royalty Relief
amortized on a straight-line basis over the remaining period of the approach and are amortized on a straight-line basis
license from the date of acquisition of respective circles. Upon the over the period of expected benefit, not exceeding
migration to the NTP - 99, the remaining unamortized cost of such the life of the licenses and are written off in their
licenses acquired had been carried over and forms a part of the entirety when no longer in use.
new cost basis for the license signed under NTP - 99. Amortization
• Customer relationships reflect the estimated fair
of licenses is recorded as a component of depreciation and
value of the customer accounts acquired from which
amortization. the Group can expect to derive future benefits over
the estimated life.
Licenses signed under NTP - 99
License agreements signed/awarded under NTP - 99 stipulate • Distribution networks reflect the fair value of the
estimated benefit and are amortized over an
the payment of: 1) one time fee termed as ‘license entry fee’ to
estimated useful life of three years.
obtain the right to operate services and 2) annual usage charge
on the basis of the percentage of revenues i.e. ‘revenue share’.
• The fair value of licenses are valued using the
Market Value Approach. The licenses are amortized
License entry fees were recognized as an intangible asset and over the remaining license period
were measured initially at cost. After initial recognition, license
entry fees are measured at cost less accumulated amortization • Noncompete clauses are fair valued based on the
and any impairment losses that have been recognised. License actual and projected business plans and are
entry fees are amortized on a straight-line basis over the period of amortized on a straight-line basis over the
the license from the date of commencement of commercial remaining period of license.
operations in the respective circles. The Group’s share of licenses
acquired under business combinations arising after the Amortization of intangible assets is disclosed as part of cost of
‘applicability’ of NTP - 99 were accounted for at their respective services and selling, general and administrative expenses in the
fair values as at the date of acquisition and are amortized on a consolidated statement of income.
straight line basis over the remaining period of the license.
Amortization of license entry fees is recorded as a component of 10. Income-taxes
depreciation and amortization. The revenue-share fee is computed
on the basis of Adjusted Gross Revenue (‘AGR’) and is expensed In accordance with the provisions of FAS 109, “Accounting for
as incurred. Income Taxes”, income taxes are accounted for under the
asset and liability method. Deferred tax assets and liabilities
UASL Licenses & license fees are recognized for the future tax consequences attributable to
The Group has migrated its cellular mobile licenses in 15 circles differences between the financial statement carrying amounts
to Unified Access Service Licenses (UASL) after obtaining the of assets and liabilities and their respective tax bases and
necessary approvals from DoT. UASL permits the licensee to operating loss carry-forwards. Deferred tax assets and
provide basic and / or cellular services using any technology in a liabilities are measured using enacted tax rates expected to
defined service area. apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
UASL entry fees were recognized as an intangible asset and on deferred tax assets and liabilities of a change in tax rates is
were measured initially at cost. After initial recognition, license recognized in the consolidated statements of income in the
entry fees are measured at cost less accumulated amortization period in which the change is enacted. The measurement of
and any impairment losses that have been recognised. License deferred tax assets is reduced, if necessary, by a valuation
entry fees are amortized on a straight-line basis over the period allowance for any tax benefits for which it is more likely than
of the license from the date of commencement of commercial not that some portion or all of such benefits will not be
operations in the respective circles. realized.
Other intangible assets comprising enterprise resource planning Pre operating costs represent certain marketing and
software, bandwidth capacities, brands, customer relationships, administrative expenses incurred prior to the commencement
distribution networks, licenses and noncompete clauses, are of commercial operations of the new circles. These costs are
capitalized at the Group’s share of respective fair values on the expensed as incurred.
date of an acquisition. The methodologies used for valuation of
these intangibles is as follows:
Page 37 of 45
12. Derivative financial instruments the allowance based on the aging of accounts receivable
balances and historical write-off experience, net of recoveries.
The Group enters into derivative instruments, including interest The Group provides for amounts outstanding for more than 90
rate swaps and foreign currency forward contracts, to manage days in case of active subscribers and for all amounts
interest rate movements of its debt obligations and foreign outstanding from customers who have been deactivated as
currency exposures related to the import of equipment used in reduced by security deposits, or in specific cases where
operations and its foreign currency denominated debt management is of the view that the amounts are not
instruments. recoverable. For receivables due from the other operators on
account of their NLD and ILD traffic, IUC and roaming
FAS No. 133, ‘‘Accounting for Derivative Instruments and charges, the Group provides for amounts outstanding for
Hedging Activities’’, requires that all derivative instruments be more than 120 days from the date of billing net of any
recorded on the balance sheet at their fair value. Changes in the amounts payable to the operators pertaining to the same
fair value of derivatives are recorded each period in current period or in specific cases where management is of the view
earnings or in other comprehensive income, depending on that the amounts are not recoverable. Amounts due from
whether a derivative is designated as part of a hedging debtors that have been outstanding, though fully provided, are
relationship and, if it is, depending on the type of hedging evaluated on a regular basis by the management and are
relationship. written off, if as a result of such evaluation, it is determined
that these amounts will not be collected.
13. Asset Retirement Obligations
16. Issuance of Stock by Subsidiaries
Asset retirement obligations associated with the Group’s
wireless and wireline services cell sites, switch sites, retail, and At the time a subsidiary sells its stock to unrelated parties at a
administrative location operating leases are subject to the price less than or in excess of its book value, the Company's
provisions of FAS No. 143 “Accounting for Asset Retirement investment in that subsidiary's net assets
Obligations” and FASB interpretation no. 47 “Accounting for decreases/increases. The Company's policy is to record such
Conditional Asset Retirement Obligation”.. The lease changes in its Consolidated Statement of Stockholders' Equity
agreements entered into by the Group may contain clauses
requiring restoration of the leased site at the end of the lease
term and therefore create asset retirement obligations. The
Group records the fair value of a liability for an asset retirement
obligation in the period in which it is incurred and capitalizes the
cost by increasing the carrying amount of the related long-lived
asset. Over time, the liability is accreted to its present value
each period, and the capitalized cost is depreciated over the
estimated useful life of the related asset. Upon settlement of the
liability, the Group either settles the obligation for its recorded
amount or incurs a gain or loss upon settlement.
Fibre and duct are sold as part of the operations of the Group’s
Enterprise service carriers business. The Group has determined
these as integral equipment. Under the agreements, title is not
transferred to the lessee. The transactions are therefore
recorded as operating lease agreements. Direct expenditures
incurred in connection with agreements are capitalized and
expensed off over the term of the agreement. The contracted
sales price is primarily paid in advance and is recognized as
revenue during the period of the agreement. IRU Sales not
recognized in consolidated statements of income, net of amount
recognizable within one year is recorded as unearned income in
non-current liability and amount recognizable within one year is
recorded as unearned income in the current liabilities. Cashless
swap of IRU where either the fair value of the equipment
relinquished can not be reasonably determined or the group has
continuing involvement with the equipment transferred are
accounted for at costs.
Page 38 of 45
A.4 Summarized Profit & Loss Statement as per Indian GAAP
Amount in Rs million
Audited Audited
S ervice Revenue 89,093 173,583
S ales of Goods 143 713
Total Income 89,236 174,296
A.5 Summary of Differences in Net income/ Profit between USGAAP (audited) and Indian
GAAP (audited)
Amount in Rs million
Quarter Ended Half Yea r Ended
Particulars
September 30, 2008 September 30, 2008
Net profit / (loss) as per US GAAP 20,463 40,713
Add: Differences on account of:
Minority Interest and loss of Joint Venture 14 (136)
Deferred Tax expense 1,668 864
Page 39 of 45
GLOSSARY
Technical and Industry Terms
Company Related
Access and Access and interconnection charges for the relevant period divided by total revenues for the relevant
Interconnection Charges period.
/ Total Revenues
AGR Adjusted Gross Revenues. Used for computing the License Fees and WPC charges payable by an
Access Provider and have been provisionally defined as gross revenue of the Access Provider net of
access charges actually paid to other telecom service providers, roaming revenues passed on to other
telecom service providers and service tax and sales tax actually paid to the Government, if the same
had been included in the Gross Income.
Average revenue per customer per month is computed by: dividing the total revenues, excluding
ARPU (for Mobile and equipment sales and the connection fees, during the relevant period by the average customers; and
Telemedia Services) dividing the result by the number of months in the relevant period.
Asset Turnover is defined as total revenues, for the preceding (last) 12 months from the end of the
relevant period, divided by average assets. Asset is defined as the sum of non current assets and net
Asset Turnover current assets. Net current assets are computed by subtracting current liabilities from current assets.
Average assets are calculated by considering average of quarterly average for the preceding (last) four
quarters from the end of the relevant period.
Average minutes of usage per customer per month is calculated by dividing the total minutes of usage
Average Minutes of Use (incoming, outgoing and in-roaming) on our network during the relevant period by the average
per user customers; and dividing the result by the number of months in the relevant period.
Average Sharing Operators are derived by computing the average of the monthly average sharing
Average Sharing
operators for the relevant period
Operators
Average customers are derived by computing the average of the monthly average customers for the
Average Customers relevant period.
Average towers are derived by computing the average of the monthly average towers for the relevant
Average Towers period
Book Value Per Equity Total stockholder’s equity as at the end of the relevant period divided by issued and outstanding equity
Share shares as at the end of the relevant period.
Capital Employed is defined as sum of stockholder’s equity and net debt.
Capital Employed
It is not a US GAAP measure and is defined as operating income adjusted for depreciation and
Cash Profit From
amortization, pre-operating costs, interest expense and interest income.
Operations
Churn is calculated by dividing the total number of disconnections during the relevant period by the
average customers; and dividing the result by the number of months in the relevant period. Post-paid
churn has been subdivided into:
Churn
a) Voluntary: indicating the number of subscribers who opt out of the network at their own behest.
b) Company initiated churn: indicating the number of subscribers whose churn is initiated by the
company due to non-payment.
Earnings Per Basic It is computed by dividing net income attributable to ordinary shareholders by the weighted average
Share. number of ordinary shares outstanding during the period.
The calculation of Net Profit/ (loss) per diluted share adjusts net profit or loss and the weighted average
number of ordinary shares outstanding, to give effect to all dilutive potential ordinary shares that were
outstanding during the year.
Net profit or loss attributable to ordinary shareholders is adjusted for the after-tax effect of the following:
Earnings Per Diluted
(1) dividends on potential ordinary shares (for example, dilutive convertible preferred shares); (2)
Share
interest recognized on potential ordinary shares (for example, dilutive convertible
debt); and (3) any other changes in income or expense resulting from the conversion of dilutive
potential ordinary shares (e.g., an entity’s contribution to its non-discretionary employee profit-sharing
plan may be revised based on changes in net profit due to the effects of items discussed above).
Earnings/ (loss) before interest, taxation, depreciation and amortization.
EBITDA It is not a US GAAP measure and is defined as operating income adjusted for depreciation and
amortization and pre-operating costs.
Page 40 of 45
EBITDA Margin or
It is computed by dividing EBITDA for the relevant period by total revenues for the relevant period.
EBITDA / Total
Revenues
Earnings / (Loss) before interest and taxation for the relevant period. It is equivalent to Income/ (loss)
EBIT before interest income, interest expense and taxes.
Gross Revenue per It is computed by dividing the Gross Revenue (net of inter-segment eliminations) by the closing number
Employee per month of employees in a given business unit and number of months in the relevant period.
Ground Based Towers Ground based towers refer to towers erected on ground.
Income/(loss) after It is not a US GAAP measure and is defined as Income/ (loss) before taxation adjusted for current tax
current tax expense expense.
Interest Coverage Ratio EBITDA for the relevant period divided by interest on borrowing for the relevant period.
Investments in projects The investment in projects comprises gross fixed assets, intangible assets, capital work in progress,
gross goodwill, investment in JV’s and one-time entry fee paid towards acquisition of licenses.
ICT Information Communication Technology
IPTV Internet Protocol TV. IPTV is a new method of delivering and viewing television programmes using an
IP transmission and service infrastructure, which can deliver digital television to the customers. IPTV
when offered using an IP network and high speed broadband technology becomes interactive because
of availability of return path and is capable of providing Video on Demand (VOD), time shifted television
and many other exciting programmes.
LTM Last twelve months.
Market Capitalization Number of issued and outstanding shares as at end of September 30, 2008 multiplied by closing
market price (BSE) as at end of September 30, 2008.
MoU Minutes of Usage. Duration in minutes for which a customer uses the network. It is typically expressed
over a period of one month.
Mobile Customers Per Number of GSM customers on our networks as at end of the relevant period divided by number of
Employee employees in the mobile segment as at end of the relevant period.
Mobile TV Mobile Television. Mobile TV service refers to provision of television services to subscribers for viewing
on handheld or portable devices. Technically, there are two main ways of delivering television content
to mobile devices; via the mobile telecommunications networks or by using broadcasting technologies.
MPLS MPLS stands for Multi Protocol Label Switching network created on SDH platform. It simplifies the
configuration and management of larger networks as point to point connections are not required.
Network Site Comprises of Base Transmission System (BTS) which holds the radio transreceivers (TRXs) that define
a cell and coordinates the radio links protocols with the mobile device. It includes all the Ground based,
Roof top and In Building Solutions as at the end of the period.
Net Debt It is not a US GAAP measure and is defined as the long-term debt, net of current portion plus short-
term borrowings and current portion of long-term debt minus cash and cash equivalents, restricted
cash, restricted cash non-current, short-term investments and investments as at the end of the relevant
period.
Net Debt to EBITDA It is computed by dividing net debt as at the end of the relevant period by EBITDA for preceding (last)
12 months from the end of the relevant period.
Net Debt to It is computed by dividing net debt as at the end of the relevant period by stockholder’s equity as at the
Stockholder’s Equity end of the relevant period.
Net Revenues It is not a US GAAP measure and is defined as total revenues adjusted for access charges for the
relevant period.
NLD National Long Distance Services.
Non Voice Revenue as It is computed by dividing the total non-voice revenue of the company (consolidated) by the total
a % of consolidated revenues for the relevant period. Non-voice revenues include VAS Revenues for Mobile, VAS and
revenue Internet Revenues for Telemedia Services, Bandwidth Revenue for Long Distance Services, and
Bandwidth and Internet Revenues for Enterprise Services.
Non Voice Revenue as It is computed by dividing the total non voice revenue of mobile services by the total revenues of mobile
a % of Mobile Revenue services for the relevant period. Non voice revenue for mobile services includes revenues from value
added services (including SMS, GPRS, MMS, Ring Back Tones etc.).
Page 41 of 45
Operating Income Operating Income is defined as total revenues less total operating expenses for the relevant period.
POI The geographical location where two networks interconnect and exchange traffic
POP Point of Presence. POP means a technical arrangement made by the National Long Distance Service
Operator under which it can accept outgoing calls from and deliver terminating calls to the area
required to be served from such Point of Presence.
Post-Paid Services The provision of mobile services, wherein the subscribers pay for usage including airtime, rental
value added services, access and interconnection charges and any other applicable charges at the end
of the billing period.
Pre-Paid Services The provision of mobile services wherein subscribers pay a fixed amount, which is valid for a certain
period, for usage including airtime, value added services, access and interconnection charges and any
other applicable charges prior to commencement of service.
Return On Capital For the full year ended March 31, 2005, 2006, 2007 and 2008, ROCE is computed by dividing the sum
Employed (ROCE) of net profit and finance cost (net) for the period by average (of opening and closing) capital employed.
For the quarterly computation, it is computed by dividing the sum of net profit & finance cost (net) for
the preceding (last) 12 months from the end of the relevant period by average capital employed.
Average capital employed is calculated by considering average of quarterly average for the preceding
(last) four quarters from the end of the relevant period.
Return On Stockholder’s For the full year ended March 31, 2005, 2006, 2007 and 2008, it is computed by dividing net profit for
Equity the period by the average (of opening and closing) Stockholder’s equity. For the quarterly
computations, it is computed by dividing net profit for the preceding (last) 12 months from the end of the
relevant period by the average Stockholder’s equity for the preceding (last) 12 months. Average
Stockholder’s equity is calculated by considering average of quarterly average for the preceding (last)
four quarters from the end of the relevant period.
SDH Synchronous Digital Hierarchy. It is a standard technology for synchronous data transmission on optical
media, andprovide faster and less expensive network interconnection.
Sharing revenue
per Sharing Operator It is computed by dividing gross revenue less energy and other pass through, from Passive
per month Infrastructure services by average sharing operators.
Telemedia Customers Number of Telemedia customers on our networks as at end of the relevant period divided by number of
Per Employee employees in the Telemedia segment as at end of the relevant period.
Total Towers
It is the sum of ground based towers, and roof top towers and Others.
Total Operating
Expenses / Total Total operative expenses for the relevant period divided by total revenues for the relevant period.
Revenues
Total Operating It is defined as sum of equipment costs, employee costs, network operations costs and selling, general
Expenses and administrative cost for the relevant period.
Regulatory
Page 42 of 45
DoT Department of Telecommunications
Others (Industry)
Sensex Sensex is a stock index introduced by The Stock Exchange, Mumbai in 1986.
Page 43 of 45
This page has been left blank intentionally.
Page 44 of 45
Written correspondence to be sent to:
Bharti Airtel Limited
Investor Relations
ir@bharti.in
http://www.bhartiairtel.in
Page 45 of 45