Supreme poultry farm

PB road venktapur. 18 k.m from Dharwad

Introduction:
Poultry has an crucial place in India as the eggs and chicken meat are important and rich sources of protein, vitamins and minerals. Poultry provides rich organic manure and is an important source of income and employment to millions of farmers and other persons engaged in allied activities in the poultry industry. Chicken is the most widely accepted meat in India.

About poultry farm

     

One batch of birds = 40 days After the sale of birds we have to leave the poultry sheds empty for 15 days After one batch there is need to wash all the poultry sheds Average size of bird will be 2.5kgs There will be 2% mortality of birds in every batch. which we have to deduct from the birds In a year we can get good profit in 4 batches and In remaining 2 batches we may get good profit or may not get good profit it all depends on the nature conditions

Financial Aspects DETAILS OF THE PROPOSED PROJECT supreme poultry farm LAND AND BUILDINGS

Sl no.

PARTICULAR AREA OCCUPIED

TOTAL VALUE

LAND

2 ACRE

10,00,000

BUILDING

50,000 Sq.ft

25,00,000

TOTAL

35,00,000

OTHER REQUIREMENTS

Poultry equipments 13,00,000 Borewel expenses 60,000 Total 13,60,000 Total required amount 35,00,000 13,60,000 48,60,000

Cost of production for one batch

        

chicks (50,000*20rs) medicines(50,000*2rs) feed(50,000*3.5kg*32.5rs/kg) litter(400 bags*35) Electricity labour charges(8*150*60days) other expenses coal (for bruding) (100bags*250) insurance on birds(50000*1)

10,00,000 1,00,000 56,87,500 14,000 16,000 72,000 15,000 25,000 50,000 69,79,500

Total

Expected income for one batch of 40days

      

avg weight per bird=2.5kgs birds=50,000-(mortality 2% of 50,000) 49000*2.5kgs=122500kgs Income=122500*65rs/kg income from sales litter sales(20tons*2000) total income of one batch 79,62,500 40,000 80,02,500

profit earned for one batch

profit earned for one batch =total income-total expences =80,02,500-69,79,500=10,23,000*4 =40,92,000

PROFIT AFTER INTEREST

    

Interest rate @ 12% Profit earned Interest 40,92,000 (1,00,00,000 *12%) = 40,92,000- 12,00,000 = 28,92,000

BALANCE SHEET
LIABILITIES capital
amount
1,50,00,000

ASSETS land buildings equipments borewell Cash in hand Cash at bank

amount
10,00,000 25,00,000 10,00,000 50,000 4,50,000 1,00,00,000

Total

1,50,00,000

Total

1,50,00,000

Thank you