Professional Documents
Culture Documents
ADRESS:
Province: Easten
District: Bugesera
Sector: Mayange
Phone: 0788 76 46 68
Email: lalaeggfarm@gmail.com
Promoter Name:
Ngarambe N. Scovia
Introduction
LALA EGG FARM is a project of poultry farming for layer and
intend to intend to feed these people ,Research shown that the
best source of protein are chicken meat and eggs , the red meat
has more fat, hence we are forced to turn to alternatives: chicken
meat and eggs.
late Generate Biogas from manure for lighting and cooking that
reduces the destruction of forest and the remain from biogas is
used as manure.
PROJECT PRODUCTS
Currently the main product,
.Eggs,
.Chicken meat,
.Manure
Future products
.Biogas
.Mayonnaise
TARGET CUSTOMERS
1. FOR EGGS AND CHICKEN MEAT
Super Market eg: Just Supermarket
Restaurants Arabika Restaurant
Hotel
groceries
Bakeries
Individuals
Egg are sold in both wholesale and retail quantities at good
prices from Rfw70 and Spent layers is Rwf 3000.
2. Manure to farmer from Rwf 30
COMPETITORS
I have competitors of eggs, Chicken meet and
Manure products such as:
3. Mortality 10%
Phase 1 Completion
ITEM COST period
Chichen coop & STOCK 2500000 1 month
Equipment(Feeder,Drinker
& Nest 521650 2 weeks
3,021,650
Phase 2 Chicks (2000)& transport 2,300,000 2 month
Feeds chicks 2000 4,433,275 6 month
6,733,275
Total Requested
Investment Rwf 9,754,925
2000 Commercial Layer Production Cost and returns
Item Unit price (Rwf) quantity total cost(Rwf
1Layer Chicks (2000) 1,150 2,100 2,300,000
2 Feed Starter (0-6 weeks) 2,352 kg 200 2,352 470,400
3 Mortality rate (1%) 21
4Number of birds 2079 2,079
5Feed Grower (9-18 wks) 14,044 kg 200 14,044 2,808,729
6Mortality rate (1%) 16
7Number of birds 2,063 2,063
8Feed layer mash (20-80 wks) 112,476 kg 200 112,476 22,495,200
9Plastic drinkers (5 liters) 5,500 16 88,000
10Feeding Troughs (2month lengths) 5,500 55 302,500
11Drugs/Biosecurity (lump sum) 200,000
12Debeaking 20 2,000 20
13Brooding materials (lump sum) 500 1,200 600,000
14Nest Boxes (lump sum) 20,000 4 80,000
15 Labour 18 months 460,000 18 8,280,000
16Egg trays 180 3,000 540,000
17Marketing Cost (lump sum) 128,250 100,000
18Total Cost 38,264,849
19Mortality during laying period (3%) 63
20Number of birds 2000 2,000
21Revenue
22Eggs 70 547,500 38,325,000
23Spent Layers 2,500 2,000 5,000,625
24Organic Manure 2500 Per sac(100) 2,500 3,600 9,000,000
25Total Revenue 52,325,625
26Gross Margin 14,050,776
CHICKEN COOP PLAN
Chicken Building in Progress
Revenue Projections
SALES YEAR1 YEAR2 YEAR3
number of layers 6,000 12,000 20,000
lalaeggfarm@gmail.com