You are on page 1of 6

Walk & Rock Music

First Quarter MP3 Sales


Video
Mini
Micro
Flash
Accessories
Division Totals

Northeast
$66,145.15
$31,375.24
$27,596.37
$27,885.59
$9,715.12

Southeast
$79,677.10
$82,937.72
$92,716.32
$98,800.57
$31,284.20

Midwest
$34,657.66
$66,137.50
$88,294.70
$24,111.33
$66,527.37

South
$52,517.20
$30,601.82
$87,984.79
$69,737.51
$40,974.83

West
$99,455.49
$43,595.24
$83,380.72
$51,003.09
$46,321.88

$162,717.47

$385,415.91

$279,728.56

$281,816.15

$323,756.42

Category Totals
$332,452.60
$254,647.52
$379,972.90
$271,538.09
$194,823.40

Hit the Road Mobile Services


Yearly Sales
Standard Mobile Phones
Camera Phones
Music Phones
Wireless PDAs
Satelite Radios
Head Sets
Other Accessories
Sum
Minimum
Maximum
Average

2005
$87,585.00
$22,576.00
$55,678.00
$44,587.00
$26,547.00
$5,866.00
$56,332.00
$301,176.00
$5,866.00
$87,585.00
$42,738.71

2006
$86,253.00
$24,569.00
$57,669.00
$45,986.00
$27,899.00
$5,963.00
$58,691.00
$309,036.00
$5,963.00
$86,253.00
$43,861.43

2007
$89,663.00
$27,596.00
$67,895.00
$46,877.00
$35,268.00
$6,533.00
$59,687.00
$335,526.00
$6,533.00
$89,663.00
$47,645.57

2008
Sum
$75,226.00 $338,727.00
$15,889.00
$90,630.00
$48,512.00 $229,754.00
$37,583.00 $175,033.00
$25,896.00 $115,610.00
$3,522.00
$21,884.00
$45,268.00 $219,978.00
$253,904.00
$3,522.00
$75,226.00
$35,985.14

ces
Minimum
$75,226.00
$15,889.00
$48,512.00
$37,583.00
$25,896.00
$3,522.00
$45,268.00

Maximum
$89,663.00
$27,596.00
$67,895.00
$46,877.00
$35,268.00
$6,533.00
$59,687.00

Average
$84,681.75
$22,657.50
$57,438.50
$43,758.25
$28,902.50
$5,471.00
$54,994.50

Environmental Club
Quarterly Budget for Environmental Club
Meeting Room Rent
Copiers & Supplies
Travel
Refreshments
Speaker Fees
Miscellaneous
Sum
Minimum
Maximum
Average

Jan-Mar Apr-June July-Sept Oct-Dec

Sum

$300.00 $300.00 $150.00 $450.00


$390.00 $725.00 $325.00 $740.00
$450.00 $755.00 $275.00 $850.00
$105.00
$85.00 $245.00 $155.00
$200.00 $200.00
$0.00 $800.00
$125.00 $110.00
$75.00 $215.00
$1,570.00 $2,175.00 $1,070.00 $3,210.00
$105.00
$85.00
$0.00 $155.00
$450.00 $755.00 $325.00 $850.00
$261.67 $362.50 $178.33 $535.00

$1,200.00
$2,180.00
$2,330.00
$590.00
$1,200.00
$525.00

Minimum Maximum
$150.00
$325.00
$275.00
$85.00
$0.00
$75.00

$450.00
$740.00
$850.00
$245.00
$800.00
$800.00

Average
$300.00
$545.00
$582.50
$147.50
$300.00
$131.25

You might also like