Sales Receipt

[Your Company Name]

Date:

March 31, 2012

[Your Company Slogan Here]

Receipt #:

[100]

Discount

Line Total

Sold to:

[Name]
[Company Name]
[Street Address]
[City, ST ZIP Code]
[Phone]

Payment Method

Check No.

Job

Qty

Description

Unit Price

Item #

Total Discount
Subtotal
Sales Tax
Total

Thank you for your business!

[Street Address], [City, ST ZIP Code] [Phone] [Fax] [E-mail]

Total Price
Down Payment:

Number

Date

Amount

Principal

Interest

Biweekly Mortgage Payment Amortization

Inputs
Key Figures
Loan principal amount $
Annual
loan payments
5,400
Annual interest rate
34.000% Biweekly payments
2 Interest over term of loan
Loan period in years (30 max.)
Base year
2009 Sum of all payments
Loan start date
12/18/08
Date of first payment
01/01/09

$
$
$
$

3,738.28
143.78
2,076.56
7,476.56

First 26 Payments
Payment Payment Beginning
Cumulative
Payment
Principal
Interest
#
Date
Balance
Principal
1
01/01/09 $
5,400.00 $
143.78 $
73.16 $
70.62 $
73.16
2
01/15/09
5,326.84
143.78
74.12
69.66
147.28
3
01/29/09
5,252.72
143.78
75.09
68.69
222.37
4
02/12/09
5,177.63
143.78
76.07
67.71
298.44
5
02/26/09
5,101.56
143.78
77.07
66.71
375.51
6
03/12/09
5,024.49
143.78
78.08
65.70
453.59
7
03/26/09
4,946.41
143.78
79.10
64.68
532.69
8
04/09/09
4,867.31
143.78
80.13
63.65
612.82
9
04/23/09
4,787.18
143.78
81.18
62.60
694.00
10
05/07/09
4,706.00
143.78
82.24
61.54
776.24
11
05/21/09
4,623.76
143.78
83.32
60.46
859.56
12
06/04/09
4,540.44
143.78
84.41
59.37
943.97
13
06/18/09
4,456.03
143.78
85.51
58.27
1,029.48
14
07/02/09
4,370.52
143.78
86.63
57.15
1,116.11
15
07/16/09
4,283.89
143.78
87.76
56.02
1,203.87
16
07/30/09
4,196.13
143.78
88.91
54.87
1,292.78
17
08/13/09
4,107.22
143.78
90.07
53.71
1,382.85
18
08/27/09
4,017.15
143.78
91.25
52.53
1,474.10
19
09/10/09
3,925.90
143.78
92.44
51.34
1,566.54
20
09/24/09
3,833.46
143.78
93.65
50.13
1,660.19
21
10/08/09
3,739.81
143.78
94.87
48.91
1,755.06
22
10/22/09
3,644.94
143.78
96.12
47.66
1,851.18
23
11/05/09
3,548.82
143.78
97.37
46.41
1,948.55
24
11/19/09
3,451.45
143.78
98.65
45.13
2,047.20
25
12/03/09
3,352.80
143.78
99.94
43.84
2,147.14
26
12/17/09
3,252.86
143.78
101.24
42.54
2,248.38

Cumulative Ending
Interest
Balance
$
70.62 $
5,326.84
140.28
5,252.72
208.97
5,177.63
276.68
5,101.56
343.39
5,024.49
409.09
4,946.41
473.77
4,867.31
537.42
4,787.18
600.02
4,706.00
661.56
4,623.76
722.02
4,540.44
781.39
4,456.03
839.66
4,370.52
896.81
4,283.89
952.83
4,196.13
1,007.70
4,107.22
1,061.41
4,017.15
1,113.94
3,925.90
1,165.28
3,833.46
1,215.41
3,739.81
1,264.32
3,644.94
1,311.98
3,548.82
1,358.39
3,451.45
1,403.52
3,352.80
1,447.36
3,252.86
1,489.90
3,151.62