You are on page 1of 2

EMPLOYEES DATA

NAME
MOHAN
ROHAN
SOHAN
RAHUL
RAJ

BASIC PAY DA(20%) HRA(10%) CCA(5%) IT(12%)


5000
1000
500
250
6000
1200
600
300
7000
1400
700
350
5500
1100
550
275
6500
1300
650
325

600
720
840
660
780

NET SALARY
6150
7380
8610
6765
7995

CALCULATION OF NPV
YEAR

CFAT
1
2
3
4
5

1000
10450
11800
12250
16750
INITIAL INVESTMENT

$37,178.32

$12,821.68

50000

You might also like