You are on page 1of 2

PT.

HIROMINDO PERKASA

Laba/Rugi (Standar)
Dari 01 Jan 2011 ke 30 Sep 2011
Description
Pendapatan
Penjualan
Discount Penjualan
Jumlah Pendapatan
Beban Pokok Penjualan
Cost of Sales
Jumlah Beban Pokok
LABA KOTOR
Beban Operasi
Komisi Sales
Komisi Customer
Maintenance Kendaraan Mobil
Voucher HP & Tagihan Telp
Maintenance Kendaraan Motor
Entertaint Sales
Cetakan Marketing
Iklan / Promosi
BBM Sales
Tol Sales
Parkir Sales
Gaji, UM & Transport Karyawan
Profesional Fee
THR
Rekening Telepon
Rekening Internet
Stationary
Fotocopy
Ekspedisi
Pos (Materai)
Cetakan
Alat-alat Listrik
Rumah Tangga Kantor
Perlengkapan Kantor
Perlengkapan Komputer
Maintenance Gedung/Ruko
Medical Allowance
Pengurusan Surat-surat
Sumbangan
Pemeliharaan Peralatan
Makan dan Minum
Bongkar Muat
BBM
TOL
Parkir
Maintenance Mobil
Maintenance Motor
Penyusutan Inventaris Komputer
B. Perjalanan Dinas
Biaya Selisih Kurs
Jumlah Beban Operasi
PENDAPATAN OPERASI
Pendapatan dan Beban Lain
Pendapatan lain
Pendapatan Lain-lain
Pendapatan Selisih Kurs
Pendapatan Bunga Bank
Pendapatan Lainnya
Pajak atas pendapatan bunga
Jumlah Pendapatan lain
Beban lain-lain
Biaya bank
Jumlah Beban lain-lain
Jumlah Pendapatan dan
LABA(RUGI) BERSIH (Before

1 Jan-30 Sep 2011

2010

7,244,606,084.42
-221,965,312.69
7,022,640,771.73

10,103,677,733

71.70%

10,103,677,733

69.51%

4,029,263,070.82
4,029,263,070.82
2,993,377,700.91

8,890,473,179
8,890,473,179
1,213,204,554

45.32%
45.32%
246.73%

55,579,888.45
157,729,400.00
30,777,193.00
7,006,186.00
25,000.00
14,877,691.00
7,230,000.00
105,869,810.00
33,721,672.00
6,917,500.00
1,386,000.00
523,140,800.00
12,000,000.00
40,000,000.00
14,826,626.00
2,110,097.00
2,841,000.00
196,600.00
264,492,861.75
7,813,500.00
495,500.00
290,500.00
2,070,675.00
280,000.00
4,113,000.00
230,000.00
1,878,400.00
13,399,000.00
1,650,000.00
14,694,710.00
4,266,900.00
155,000.00
14,449,365.00
731,000.00
921,000.00
2,166,188.00
1,469,500.00
35,000.00
192,412,366.00
36,015,726.03
1,580,265,655.23
1,413,112,045.69

3,800,000
83,920,285
459,800,000

45,380,000
50,235,435
17,687,510
63,750,000
50,830,000
128,215,745
19,996,500

22,337,980
36,142,102
79,861,897
1,061,957,454
151,247,100
-

14,913,533.04
-18,000.00
30,460,827.24
6,658,637.86
-5,345,574.18
46,669,423.96

11,735,000

2,332,002.64
2,332,002.64
44,337,421.32
1,457,449,467.01

11,735,000
162,982,100

6,500,000
5,235,000

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2786.05%
40.18%
0.00%
0.00%
113.78%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
582.84%
0.00%
0.00%
0.58%
11.71%
0.44%
8.09%
0.00%
0.00%
10.45%
8.25%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.70%
0.00%
0.10%
240.93%
0.00%
148.81%
934.31%
0.00%
0.00%
468.63%
127.19%
0.00%
397.69%
0.00%
0.00%
0.00%
377.82%
894.24%

LABA(RUGI) BERSIH (After

ACCURATE Accounting System Report


Cetak di 05 Des 2011 - 18:13

1,457,449,467.01

162,982,100

894.24%

You might also like