Xay Lap Duong Day

BNG D TON HNG MC CNG TRNH
CNG TRNH : SA CHA V M RNG NH GA QUC NI CNG HKQT TN SN NHT

HNG MC : XY LP IN NG LC
STT
M s
n gi
Tn cng tc / Din gii khi lng
HM
XY LP IN NG LC
n v
Khi lng
Vt liu
n gi
Nhn cng
Thnh tin
My T.C
Vt liu
03.1204
T in MDB6
Cp in CVV 300mm2
03.1203
Cp in CVV 150mm2
100m
1.6
40,127,787
357,338
64,204,459.2
03.1203
Cp in CVV 120mm2
100m
0.8
32,072,734
357,338
25,658,187.2
03.1202
Cp in CVV 70mm2
100m
0.8
18,617,110
274,491
14,893,688
03.1201
Cp in CVV 50mm2
100m
1.1
13,684,270
247,541
15,052,697
03.1201
Cp in CV 95mm2
100m
0.4
25,440,569
247,541
10,176,227.6
03.1201
Cp in CV 70mm2
100m
0.2
18,315,221
247,541
3,663,044.2
03.1201
Cp in CV 35mm2
100m
0.2
9,670,227
247,541
1,934,045.4
03.1201
Cp in CV 25mm2
100m
0.3
6,974,335
247,541
2,092,300.5
T in MDB4
t
100m
1
2.66
78,215,493
467,134
208,053,211.4
10
03.1203
Cp in CVV 150mm2
100m
3.2
40,127,787
357,338
128,408,918.4
11
03.1202
Cp in CVV 70mm2
100m
1.6
18,617,110
274,491
29,787,376
12
03.1201
Cp in CVV 50mm2
100m
2.4
13,684,270
247,541
32,842,248
13
03.1201
Cp in CV 95mm2
100m
0.8
25,440,569
247,541
20,352,455.2
14
03.1201
Cp in CV 35mm2
100m
0.4
9,670,227
247,541
3,868,090.8
15
03.1201
Cp in CV 25mm2
100m
0.6
6,974,335
247,541
4,184,601
T MDB5
16
03.1203
Cp in CVV 150mm2
100m
1.6
40,127,787
357,338
64,204,459.2
17
03.1203
Cp in CVV 120mm2
100m
1.2
32,072,734
357,338
38,487,280.8
18
03.1202
Cp in CVV 70mm2
100m
0.8
18,617,110
274,491
14,893,688
19
03.1201
Cp in CVV 50mm2
100m
1.6
13,684,270
247,541
21,894,832
20
03.1201
Cp in CXV 70mm2
100m
18,617,110
247,541
74,468,440
21
03.1201
Cp in CXV 16mm2
100m
0.3
4,504,380
247,541
1,351,314
22
03.1201
Cp in CV 95mm2
100m
0.4
25,440,569
247,541
10,176,227.6
23
03.1201
Cp in CV 70mm2
100m
0.4
18,315,221
247,541
7,326,088.4
24
03.1201
Cp in CV 50mm2
100m
0.2
13,460,252
247,541
2,692,050.4
25
03.1201
Cp in CV 25mm2
100m
0.4
6,974,335
247,541
2,789,734
STT
M s
n gi
26
03.1201
Tn cng tc / Din gii khi lng

Cp in CV 16mm2
T MDB8
n v
100m
T
Khi lng
0.2
Vt liu
n gi
Nhn cng
Thnh tin
My T.C
Vt liu
4,460,344
247,541
892,068.8
27
03.1205
Cp in CVV 400mm2
100m
55.38
105,527,536
548,982
5,844,114,943.7
28
03.1204
Cp in CVV 300mm2
100m
10.46
78,325,203
467,134
819,281,623.4
29
03.1204
Cp in CVV 240mm2
100m
3.06
63,809,988
467,134
195,258,563.3
30
03.1203
Cp in CVV 185mm2
100m
3.99
49,901,254
357,338
199,106,003.5
31
03.1203
Cp in CVV 150mm2
100m
0.4
40,127,787
357,338
16,051,114.8
32
03.1202
Cp in CVV 120mm2
100m
0.45
32,072,734
274,491
14,432,730.3
33
03.1202
Cp in CVV 70mm2
100m
0.4
18,617,110
274,491
7,446,844
34
03.1201
Cp in CVV 35mm2
100m
1.6
9,824,757
247,541
15,719,611.2
35
03.1204
Cp in CV 300mm2
100m
1.44
77,725,162
467,134
111,924,233.3
36
03.1203
Cp in CV 240mm2
100m
6.12
63,196,692
357,338
386,763,755
37
03.1202
Cp in CV 185mm2
100m
0.9
49,321,615
274,491
44,389,453.5
38
03.1202
Cp in CV 120mm2
100m
5.42
31,713,982
274,491
171,889,782.4
39
03.1201
Cp in CV 95mm2
100m
0.2
25,440,569
247,541
5,088,113.8
40
03.1201
Cp in CV 50mm2
100m
0.1
13,460,252
247,541
1,346,025.2
41
03.1201
Cp in CV 35mm2
100m
0.1
9,670,227
247,541
967,022.7
42
03.1201
Cp in CV 25mm2
100m
0.1
6,974,335
247,541
697,433.5
43
03.4010
u ct ng h th 400mm2
10 ci
7.2
1,081,710
282,305
53,016
7,788,312
44
03.4009
u ct ng h th 300mm2
10 ci
1.2
896,274
211,999
41,235
1,075,528.8
45
03.4008
u ct ng h th 240mm2
10 ci
2.1
741,744
178,469
29,454
1,557,662.4
46
03.4007
u ct ng h th 185mm2
10 ci
4.5
710,838
142,775
26,508
3,198,771
47
03.4006
u ct ng h th 150mm2
10 ci
412,080
118,979
23,563
2,060,400
48
03.4005
u ct ng h th 120mm2
10 ci
10.8
350,268
97,347
20,617
3,782,894.4
49
03.4004
u ct ng h th 95mm2
10 ci
309,060
75,714
17,672
618,120
50
03.4003
u ct ng h th 70mm2
10 ci
34
247,248
59,490
17,672
8,406,432
51
03.4002
u ct ng h th 50mm2
10 ci
185,436
37,857
14,727
741,744
THM
TNG CNG : XY LP IN NG LC
8,668,054,851
SN NHT
Thnh tin
Nhn cng
My thi cng
1,242,576.4
571,740.8
285,870.4
219,592.8
272,295.1
99,016.4
49,508.2
49,508.2
74,262.3
1,143,481.6
439,185.6
594,098.4
198,032.8
99,016.4
148,524.6
571,740.8
428,805.6
219,592.8
396,065.6
990,164
74,262.3
99,016.4
99,016.4
49,508.2
99,016.4
0
3
Thnh tin
Nhn cng
My thi cng
49,508.2
30,402,623.2
4,886,221.6
1,429,430
1,425,778.6
142,935.2
123,521
109,796.4
396,065.6
672,673
2,186,908.6
247,041.9
1,487,741.2
49,508.2
24,754.1
24,754.1
24,754.1
2,032,596
381,715.2
254,398.8
49,482
374,784.9
61,853.4
642,487.5
119,286
594,895
117,815
1,051,347.6
222,663.6
151,428
35,344
2,022,660
600,848
151,428
58,908
59,473,939
1,647,915
BNG GI THNG BO CNG TRNH

STT
M s
I.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Tn vt t
n v
Gi gc
Gi thng
H s
VT LIU
0303
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
0140
0219
0145
0146
0147
0148
0149
Bng nilng (cun to) rng 10cm

Cp in CV 120mm2
Cp in CV 16mm2
Cp in CV 185mm2
Cp in CV 240mm2
Cp in CV 25mm2
Cp in CV 300mm2
Cp in CV 35mm2
Cp in CV 50mm2
Cp in CV 70mm2
Cp in CV 95mm2
Cp in CVV 120mm2
Cp in CVV 150mm2
Cp in CVV 185mm2
Cp in CVV 240mm2
Cp in CVV 300mm2
Cp in CVV 35mm2
Cp in CVV 400mm2
Cp in CVV 50mm2
Cp in CVV 70mm2
Cp in CXV 16mm2
Cp in CXV 70mm2
Cli cc loi
Cn cng nghip
u ct tit din 120 mm2
cun
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
ci
kg
ci
ci
ci
ci
ci
1
12,000
313,812
43,974
488,145
625,522
68,865
768,282
95,557
133,082
181,151
251,699
317,364
397,117
493,884
630,508
774,223
97,087
1,043,256
135,300
184,140
44,410
184,140
15,000
6,600
34,000
40,000
69,000
72,000
87,000
12,000
313,812
43,974
488,145
625,522
68,865
768,282
95,557
133,082
181,151
251,699
317,364
397,117
493,884
630,508
774,223
97,087
1,043,256
135,300
184,140
44,410
184,140
15,000
6,600
34,000
40,000
69,000
72,000
87,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
STT
M s
Tn vt t
30
31
32
33
0150
0142
0144
0143

u ct tit din 50 mm2
u ct tit din 95 mm2
u ct tit din70 mm2
ci
ci
ci
ci
105,000
18,000
30,000
24,000
105,000
18,000
30,000
24,000
1
1
1
1
34
0396
Gi lau
kg
2,500
2,500
cng
cng
99,815
108,163
99,815
108,163
1
1
ca
58,907
58,907
II.)
1
2
Gi gc
Gi thng
H s
NHN CNG
N6131
N6136
Ngy cng bc 4,0/7

Ngy cng bc 4,5/7
III.)
n v
MY THI CNG
M598
My p u ct
HAO PH VT LIU, NHN CNG, MY CHO CC CNG TC XY DNG

STT
M hiu
03.1204
.
0219
0396
0140
0303
N6131
03.1203
.
0219
0396
0140
0303
N6131
03.1203
.
0219
0396
0140
0303
N6131
03.1202
Tn cng tc / vt t
n v
Cp in CVV 300mm2
a.) Vt liu
Cp in CVV 300mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 120mm2
a.) Vt liu
Cp in CVV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
100m
Khi lng
My
Vt liu
268.66
1.862
0.798
2.128
0.532
4.68
1.6
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
3.58
0.8
m
kg
kg
ci
cun
cng
100m
N. cng
101
0.7
0.3
0.8
0.2
m
kg
kg
ci
cun
cng
100m
Vt liu
Khi lng ha
2.66
m
kg
kg
ci
cun
cng
100m
nh mc hao ph
101
0.7
0.3
0.8
0.2
80.8
0.56
0.24
0.64
0.16
3.58
0.8
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
N6131
03.1201
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 50mm2
a.) Vt liu
Cp in CVV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 70mm2
a.) Vt liu
Cp in CV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 35mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.75
1.1
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
0.4
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
2.48
0.2
m
kg
kg
ci
cun
cng
100m
111.1
0.77
0.33
0.88
0.22
2.48
m
kg
kg
ci
cun
cng
100m
80.8
0.56
0.24
0.64
0.16
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
2.48
0.2
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
10
N6131
03.1203
.
0219
0396
0140
0303
11
N6131
03.1202
.
0219
0396
0140
0303
12
N6131
03.1201
a.) Vt liu
Cp in CV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 50mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.48
0.3
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
3.2
101
0.7
0.3
0.8
0.2
323.2
2.24
0.96
2.56
0.64
3.58
1.6
m
kg
kg
ci
cun
cng
100m
30.3
0.21
0.09
0.24
0.06
2.48
m
kg
kg
ci
cun
cng
100m
20.2
0.14
0.06
0.16
0.04
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
2.75
2.4
.
0219
0396
0140
0303
13
N6131
03.1201
.
0219
0396
0140
0303
14
N6131
03.1201
.
0219
0396
0140
0303
15
N6131
03.1201
.
0219
0396
0140
0303
16
N6131
03.1203
a.) Vt liu
Cp in CVV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 35mm2
a.) Vt liu
Cp in CV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.48
0.8
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
0.4
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
2.48
0.6
m
kg
kg
ci
cun
cng
100m
80.8
0.56
0.24
0.64
0.16
2.48
m
kg
kg
ci
cun
cng
100m
242.4
1.68
0.72
1.92
0.48
101
0.7
0.3
0.8
0.2
60.6
0.42
0.18
0.48
0.12
2.48
1.6
.
0219
0396
0140
0303
17
N6131
03.1203
.
0219
0396
0140
0303
18
N6131
03.1202
.
0219
0396
0140
0303
19
N6131
03.1201
.
0219
0396
0140
0303
20
N6131
03.1201
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 120mm2
a.) Vt liu
Cp in CVV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 50mm2
a.) Vt liu
Cp in CVV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CXV 70mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
3.58
1.2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
0.8
101
0.7
0.3
0.8
0.2
80.8
0.56
0.24
0.64
0.16
2.75
1.6
m
kg
kg
ci
cun
cng
100m
121.2
0.84
0.36
0.96
0.24
3.58
m
kg
kg
ci
cun
cng
100m
161.6
1.12
0.48
1.28
0.32
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
2.48
.
0219
0396
0140
0303
21
N6131
03.1201
.
0219
0396
0140
0303
22
N6131
03.1201
.
0219
0396
0140
0303
23
N6131
03.1201
.
0219
0396
0140
0303
24
N6131
03.1201
a.) Vt liu
Cp in CXV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CXV 16mm2
a.) Vt liu
Cp in CXV 16mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 70mm2
a.) Vt liu
Cp in CV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 50mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.48
0.3
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
0.4
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
2.48
0.4
m
kg
kg
ci
cun
cng
100m
30.3
0.21
0.09
0.24
0.06
2.48
m
kg
kg
ci
cun
cng
100m
404
2.8
1.2
3.2
0.8
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
2.48
0.2
.
0219
0396
0140
0303
25
N6131
03.1201
.
0219
0396
0140
0303
26
N6131
03.1201
.
0219
0396
0140
0303
27
N6131
03.1205
.
0219
0396
0140
0303
28
N6131
03.1204
a.) Vt liu
Cp in CV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 16mm2
a.) Vt liu
Cp in CV 16mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 400mm2
a.) Vt liu
Cp in CVV 400mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 300mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.48
0.4
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
0.2
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
2.48
55.38
m
kg
kg
ci
cun
cng
100m
40.4
0.28
0.12
0.32
0.08
2.48
m
kg
kg
ci
cun
cng
100m
20.2
0.14
0.06
0.16
0.04
101
0.8
0.4
10
0.3
5,593.38
44.304
22.152
553.8
16.614
5.5
10.46
.
0219
0396
0140
0303
29
N6131
03.1204
.
0219
0396
0140
0303
30
N6131
03.1203
.
0219
0396
0140
0303
31
N6131
03.1203
.
0219
0396
0140
0303
32
N6131
03.1202
a.) Vt liu
Cp in CVV 300mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 240mm2
a.) Vt liu
Cp in CVV 240mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 185mm2
a.) Vt liu
Cp in CVV 185mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 120mm2
m
kg
kg
ci
cun
cng
100m
101
0.8
0.4
8
0.3
4.68
3.06
m
kg
kg
ci
cun
cng
100m
101
0.8
0.4
8
0.3
3.99
101
0.7
0.3
0.8
0.2
402.99
2.793
1.197
3.192
0.798
3.58
0.4
m
kg
kg
ci
cun
cng
100m
309.06
2.448
1.224
24.48
0.918
4.68
m
kg
kg
ci
cun
cng
100m
1,056.46
8.368
4.184
83.68
3.138
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
3.58
0.45
.
0219
0396
0140
0303
33
N6131
03.1202
.
0219
0396
0140
0303
34
N6131
03.1201
.
0219
0396
0140
0303
35
N6131
03.1204
.
0219
0396
0140
0303
36
N6131
03.1203
a.) Vt liu
Cp in CVV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 35mm2
a.) Vt liu
Cp in CVV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 300mm2
a.) Vt liu
Cp in CV 300mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 240mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.75
0.4
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
1.6
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
2.48
1.44
m
kg
kg
ci
cun
cng
100m
40.4
0.28
0.12
0.32
0.08
2.75
m
kg
kg
ci
cun
cng
100m
45.45
0.315
0.135
0.36
0.09
101
0.8
0.4
8
0.3
145.44
1.152
0.576
11.52
0.432
4.68
6.12
.
0219
0396
0140
0303
37
N6131
03.1202
.
0219
0396
0140
0303
38
N6131
03.1202
.
0219
0396
0140
0303
39
N6131
03.1201
.
0219
0396
0140
0303
40
N6131
03.1201
a.) Vt liu
Cp in CV 240mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 185mm2
a.) Vt liu
Cp in CV 185mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 120mm2
a.) Vt liu
Cp in CV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 50mm2
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
3.58
0.9
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
5.42
101
0.7
0.3
0.8
0.2
10
547.42
3.794
1.626
4.336
1.084
2.75
0.2
m
kg
kg
ci
cun
cng
100m
90.9
0.63
0.27
0.72
0.18
2.75
m
kg
kg
ci
cun
cng
100m
618.12
4.284
1.836
4.896
1.224
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
2.48
0.1
.
0219
0396
0140
0303
41
N6131
03.1201
.
0219
0396
0140
0303
42
N6131
03.1201
.
0219
0396
0140
0303
43
N6131
03.4010
0150
Z999
N6136
44
M598
03.4009
a.) Vt liu
Cp in CV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 35mm2
a.) Vt liu
Cp in CV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
u ct ng h th 400mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 300mm2
a.) Vt liu
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
2.48
0.1
m
kg
kg
ci
cun
cng
100m
101
0.7
0.3
0.8
0.2
0.1
101
0.7
0.3
0.8
0.2
7.2
10.1
2
cng
11
10.1
0.07
0.03
0.08
0.02
2.48
ci
%
ca
10 ci
10.1
0.07
0.03
0.08
0.02
2.48
m
kg
kg
ci
cun
cng
10 ci
10.1
0.07
0.03
0.08
0.02
72.72
2.61
0.9
1.2
0149
Z999
N6136
45
M598
03.4008
0148
Z999
N6136
46
M598
03.4007
0147
Z999
N6136
47
M598
03.4006
0146
Z999
N6136
48
M598
03.4005
0145
Z999
N6136

Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 240mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 185mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 150mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 120mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
ci
%
10.1
2
cng
ca
10 ci
1.96
0.7
2.1
ci
%
10.1
2
cng
ca
10 ci
0.5
4.5
10.1
2
cng
0.45
5
10.1
2
cng
ci
%
cng
12
45.45
1.32
ci
%
ca
10 ci
21.21
1.65
ci
%
ca
10 ci
12.12
50.5
1.1
0.4
10.8
10.1
2
109.08
0.9
49
M598
03.4004
0144
Z999
N6136
50
M598
03.4003
0143
Z999
N6136
51
M598
03.4002
0142
Z999
N6136
M598
c.) My thi cng

My p u ct
u ct ng h th 95mm2
a.) Vt liu
u ct tit din 95 mm2
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 70mm2
a.) Vt liu
u ct tit din70 mm2
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 50mm2
a.) Vt liu
u ct tit din 50 mm2
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
ca
10 ci
0.35
2
ci
%
10.1
2
cng
ca
10 ci
0.7
0.3
34
ci
%
10.1
2
cng
ca
10 ci
ci
%
cng
ca
13
20.2
343.4
0.55
0.3
4
10.1
2
40.4
0.35
0.25
XY DNG
N SN NHT
Khi lng hao ph

Nhn cng
My
12.4488
5.728
2.864
14
2.2
2.728
0.992
0.496
15
0.496
0.744
11.456
4.4
16
5.952
1.984
0.992
1.488
17
5.728
4.296
2.2
3.968
18
9.92
0.744
0.992
0.992
19
0.496
0.992
0.496
304.59
20
48.9528
14.3208
14.2842
1.432
21
1.2375
1.1
3.968
6.7392
22
21.9096
2.475
14.905
0.496
23
0.248
0.248
0.248
18.792
6.48
24
2.352
0.84
3.465
1.05
5.94
2.025
5.5
2
9.72
25
3.78
1.4
0.6
18.7
10.2
1.4
1
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
BNG TNG HP VT T
STT
M s
I.)
Tn vt t
n v
Khi lng
Gi vt t
Thnh tin
I.) VT LIU
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
0303
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
17
18
.
.
19
20
21
22
23
24
25
26
.
.
.
.
0140
0219
0145
0146

Cp in CV 120mm2
Cp in CV 16mm2
Cp in CV 185mm2
Cp in CV 240mm2
Cp in CV 25mm2
Cp in CV 300mm2
Cp in CV 35mm2
Cp in CV 50mm2
Cp in CV 70mm2
Cp in CV 95mm2
Cp in CVV 120mm2
Cp in CVV 150mm2
Cp in CVV 185mm2
Cp in CVV 240mm2
Cp in CVV 300mm2
cun
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
30.69
547.42
20.2
90.9
618.12
141.4
145.44
70.7
30.3
60.6
181.8
247.45
686.8
402.99
309.06
1,325.12
12,000
313,812
43,974
488,145
625,522
68,865
768,282
95,557
133,082
181,151
251,699
317,364
397,117
493,884
630,508
774,223
368,280
171,786,965
888,274.8
44,372,380.5
386,647,658.6
9,737,511
111,738,934.1
6,755,879.9
4,032,384.6
10,977,750.6
45,758,878.2
78,531,721.8
272,739,955.6
199,030,313.2
194,864,802.5
1,025,938,381.8
Cp in CVV 35mm2
Cp in CVV 400mm2
m
m
161.6
5,593.38
97,087
1,043,256
15,689,259.2
5,835,327,245.3
Cp in CVV 50mm2
Cp in CVV 70mm2
Cp in CXV 16mm2
Cp in CXV 70mm2
Cli cc loi
Cn cng nghip
m
m
m
m
ci
kg
ci
ci
515.1
363.6
30.3
404
711.832
89.83
109.08
50.5
135,300
184,140
44,410
184,140
15,000
6,600
34,000
40,000
69,693,030
66,953,304
1,345,623
74,392,560
10,677,480
592,878
3,708,720
2,020,000
27
28
29
30
31
32
33
34
35
0147
0148
0149
0150
0142
0144
0143
0396
Z999

u ct tit din 50 mm2
u ct tit din 95 mm2
u ct tit din70 mm2
Gi lau
Vt liu khc
ci
ci
ci
ci
ci
ci
ci
kg
%
45.45
21.21
12.12
72.72
40.4
20.2
343.4
42.518
69,000
72,000
87,000
105,000
18,000
30,000
24,000
2,500
TNG VT LIU
8,668,177,611
II.)
1
2
II.) NHN CNG
N6131
N6136
Ngy cng bc 4,0/7

Ngy cng bc 4,5/7
cng
cng
522.9469
67.269
99,815
108,163
TNG NHN CNG

III.)
3,136,050
1,527,120
1,054,440
7,635,600
727,200
606,000
8,241,600
106,295
573,134.6
52,197,944.8
7,276,016.8
59,473,962
III.) MY THI CNG
M598
My p u ct
ca
TNG MY THI CNG
27.975
58,907
1,647,923.3
1,647,923
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
BNG TNG HP D TON CHI PH XY DNG

STT
Khon mc chi ph
CHI PH TRC TIP
Chi ph Vt liu
+ Theo n gi trc tip
Chi ph Nhn cng
+ Theo n gi trc tip
Nhn h s ring nhn cng Xy lp
Chi ph My thi cng
+ Theo n gi trc tip
Nhn h s ring my
Chi ph trc tip khc
Cng chi ph trc tip
K hiu
Cch tnh
VL
A1
NC
B1
NC1
M
C1
M1
TT
T
A1
Bng d ton hng mc
NC1
Bng d ton hng mc
B1 x 2,99
M1
Bng d ton hng mc
C1 x 1,45
(VL + NC + M) x 2,5%
VL + NC + M + TT
T x 6,5%
(T+C) x 5,5%
(T+C+TL)
G x 10%
G+GTGT
Gxdcpt x 1%
Gxdcpt + Gxdnt
II
CHI PH CHUNG
III
THU NHP CHU THU TNH TRC
TL
Chi ph xy dng trc thu
IV
THU GI TR GIA TNG
GTGT
Chi ph xy dng sau thu

Chi ph xy dng ln tri, nh tm
Gxdcpt
Gxdnt
VI
TNG CNG
Gxd
Bng ch : Mi mt t ba trm hai mi mt triu ba trm nm mi lm nghn bn trm tm mi ba ng chn./.
Y DNG
NG HKQT TN SN NHT
Thnh tin
8,668,054,851
8,668,054,851
177,827,078
59,473,939
177,827,077.6
2,389,477
1,647,915
2,389,476.8
221,206,785.2
9,069,478,191.2
589,516,082.4
531,244,685
10,190,238,959
1,019,023,895.9
11,209,262,854.9
112,092,628.5
11,321,355,483
n trm tm mi ba ng chn./.
10
11
12
13
14
15
16
17
18
19
BNG TNG HP CHI PH XY DNG CNG TRNH

STT
1
Hng mc
XY LP IN NG LC
TNG CNG
Chi ph xy dng
trc thu
Thu gi tr gia Chi ph xy dng sau Chi ph xy dng ln

tng
thu
tri, nh tm
10,190,238,959
1,019,023,896
11,209,262,855
112,092,629
10,190,238,959
1,019,023,896
11,209,262,855
112,092,629
Bng ch : Mi mt t ba trm hai mi mt triu ba trm nm mi lm nghn bn trm tm mi t ng chn./.
NH
TN SN NHT
Tng chi ph X.D

11,321,355,484
11,321,355,484
m mi t ng chn./.
10
11
12
13
14
15
16
17
18
19
BNG TNG HP CHI PH THIT B CNG TRNH

STT
1
2
3
Tn vt t
n v
S lng
n gi
trc thu
Chi ph mua sm thit b

Chi ph o to v chuyn giao cng ngh
Chi ph lp t thit b v th nghim, hiu chnh
TNG CNG
Khng ng chn./.
Thu VAT
Thnh tin
trc thu
Thnh tin
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NH
T TN SN NHT
Thnh tin
sau thu
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
11
12
13
14
15
16
17
18
19
BNG TNG HP D TON CNG TRNH

STT
Khon mc chi ph
1 Chi ph xy dng
1.1 Chi ph xy dng cng trnh chnh, ph tr tm
phc v thi cng
1.2 Chi ph xy dng nh tm ti hin trng v
iu hnh thi cng
2 Chi ph thit b
3 Chi ph qun l d n
4
4.1
4.2
4.3
K hiu nh mc H s
Gcpxd
Gxd
Gnt
101,902,390
10,190,239
Gtb
Gqlda
0
187,806,104
0
18,780,610
601,937,416
60,193,742
0
0
0
185,462,349
18,546,235
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12
Gtv5
Gtv6
Gtv7
Gtv8
Gtv9
Gtv10
Gtv11
Gtv12
5.3 Chi ph thm tra, ph duyt quyt ton
Thu gi tr gia
tng
1,029,214,135
1,019,023,896
Gtv
Gtv1
Gtv2
Gtv3
Gxd + Gnt
Chi ph trc thu
10,292,141,349
10,190,238,959
Chi ph t vn u t xy dng
Chi ph kho st
Chi ph lp d n
Chi ph thm tra tnh hiu qu v tnh kh thi ca
d n u t
4.4 Chi ph lp bo co kinh t - k thut
Chi ph thi tuyn thit k kin trc
Chi ph thit k k thut cng trnh xy dng
Chi ph thm tra thit k k thut
Chi ph thm tra thit k bn v thi cng
Chi ph thm tra d ton cng trnh
Chi ph la chn nh thu thi cng xy dng
Chi ph gim st thi cng xy dng
Chi ph lp h s mi thu, nh gi h s d thu
mua sm thit b
4.13 Chi ph gim st lp t thit b
5 Chi ph khc
5.1 Chi ph r ph bom mn, vt n
5.2 Chi ph kim ton c lp
Cch tnh
1.843 %
Gtv4
1.843% x
(Gxd+Gtb)
Gtv1 : Gtv13
1.82 %
1.82% x
(Gxd+Gtb)
0
19,820,015
1,283,970
0
1,243,209
2,608,701
16,691,611
0
1.945 %
0.126 %
1.945% x Gxd
0.126% x Gxd
198,200,148
12,839,701
0.122 %
0.256 %
1.638 %
0.229 %
0.122% x Gxd
0.256% x Gxd
1.638% x Gxd
0.229% x Gtb
12,432,092
26,087,012
166,916,114
0
Gtv13
Gk
Gk1
Gk2
0.768 %
0.768% x Gtb
Gk1 : Gk4
0
76,345,600
###
47,560,367
0
7,634,560
0
4,756,037
Gk3
###
28,785,233
2,878,523
5.4 Chi ph bo him cng trnh

6 Chi ph d phng
6.1 Chi ph d phng cho yu t khi lng pht sinh
Gk4
Gdp
Gdp1
6.2 Chi ph d phng cho yu t trt gi

TNG CNG
LM TRN
Gdp2
0. %
Gdp1 + Gdp2
0% x
(Gcpxd+Gtb+Gql
da+Gtv+Gk)
0
0
11,158,230,469
0
1,115,823,047
Gtmdt
Bng ch : Mi hai t hai trm by mi t triu khng trm nm mi t nghn ng chn./.
N NHT
n v tnh : ng
Chi ph sau thu
11,321,355,484
11,209,262,855
112,092,629
0
206,586,714
662,131,158
0
0
0
204,008,584
0
218,020,163
14,123,671
0
13,675,301
28,695,713
183,607,725
0
0
83,980,160
0
52,316,404
31,663,756
3
0
0
0
0
12,274,053,516
12,274,054,000
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
BNG D TON HNG MC CNG TRNH

TT
M s
n gi
Tn cng tc
n v
Khi lng
n gi
Vt liu B VL
NC XL
Thnh tin
NC t
Ca my
Vt liu
B VL
NC XL
N NHT
nh tin
H s iu chnh
NC t
Ca my
V.L
N.C
My
10
11
12
13
14
15
16
17
BNG CHIT TNH D THU HNG MC CNG TRNH

STT
1
M s
Thnh phn hao ph
n v nh mc
03.1204 Cp in CVV 300mm2

a.) Vt liu
.
Cp in CVV 300mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
N6131
H s
100m
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
Chi ph trc tip khc (VL+NC+M) x 2,5%
Cng chi ph trc tip ( VL+NC+M+TT )
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
774,223
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
4.68
99,815
467,134.2
1
0
TT
T
CHI PH CHUNG ( T x 6,5% )
THU NHP CHU THU TNH TRC (T+C) x

5,5%
TL
Chi ph xy dng trc thu (T+C+TL)
THU GI TR GIA TNG ( G x 10% )
GTGT
0.1
Chi ph xy dng sau thu (G+GTGT)

Chi ph xy dng ln tri, nh tm ( Gxdcpt x
1% )
Gxdcpt
Gxdnt
0.01
TNG CNG ( Gxdcpt + Gxdnt )
n gi
03.1203 Cp in CVV 150mm2

a.) Vt liu
.
Cp in CVV 150mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
N6131 Ngy cng bc 4,0/7
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
397,117
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
TT
T

5,5%
TL

GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1203 Cp in CVV 120mm2

a.) Vt liu
.
Cp in CVV 120mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
317,364
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1202 Cp in CVV 70mm2

a.) Vt liu
.
Cp in CVV 70mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
184,140
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
TT
T

5,5%
TL
GTGT
2
0.1

1% )
03.1201 Cp in CVV 50mm2

a.) Vt liu
.
Cp in CVV 50mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
0.01
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
135,300
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
Gxdcpt
Gxdnt
03.1201 Cp in CV 95mm2
a.) Vt liu
.
Cp in CV 95mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
251,699
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
Gxdcpt
0.1

1% )
03.1201 Cp in CV 70mm2
a.) Vt liu
.
Cp in CV 70mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
0.01
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
181,151
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
Gxdnt
03.1201 Cp in CV 35mm2
a.) Vt liu
.
Cp in CV 35mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
95,557
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CV 25mm2
a.) Vt liu
.
Cp in CV 25mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
68,865
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1203 Cp in CVV 150mm2

a.) Vt liu
.
Cp in CVV 150mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
397,117
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
11
100m
10
Gxd
03.1202 Cp in CVV 70mm2
Gxd
100m
5
.
0219
0396
0140
0303
N6131
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
184,140
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CVV 50mm2

a.) Vt liu
.
Cp in CVV 50mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
135,300
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
251,699
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
13
101
0.7
0.3
0.8
0.2
12
m
kg
kg
ci
cun
03.1201 Cp in CV 95mm2
a.) Vt liu
.
Cp in CV 95mm2
Gxd
100m
m
6
101
0219
0396
0140
0303
N6131
Cn cng nghip
Gi lau
Cli cc loi
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
6,600
2,500
15,000
12,000
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CV 35mm2
a.) Vt liu
.
Cp in CV 35mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
95,557
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
68,865
6,600
2,500
1
1
1
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
15
0.7
0.3
0.8
0.2
14
kg
kg
ci
cun
03.1201 Cp in CV 25mm2
a.) Vt liu
.
Cp in CV 25mm2
0219
Cn cng nghip
0396
Gi lau
Gxd
100m
m
kg
kg
7
101
0.7
0.3
0140
0303
N6131
Cli cc loi
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
15,000
12,000
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1203 Cp in CVV 150mm2

a.) Vt liu
.
Cp in CVV 150mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
397,117
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
317,364
6,600
2,500
15,000
12,000
1
1
1
1
1
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
17
0.8
0.2
16
ci
cun
03.1203 Cp in CVV 120mm2

a.) Vt liu
.
Cp in CVV 120mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Gxd
100m
m
kg
kg
ci
cun
8
101
0.7
0.3
0.8
0.2
N6131
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1202 Cp in CVV 70mm2

a.) Vt liu
.
Cp in CVV 70mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
184,140
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
135,300
6,600
2,500
15,000
12,000
1
1
1
1
1
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CVV 50mm2

a.) Vt liu
.
Cp in CVV 50mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
1
0
100m
99,815
357,337.7
Gxd
19
3.58
TT
T
18
cng
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
N6131
Ngy cng bc 4,0/7

Nhn h s ring

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CXV 70mm2

a.) Vt liu
.
Cp in CXV 70mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
1
0
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
184,140
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CXV 16mm2

a.) Vt liu
.
Cp in CXV 16mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
99,815
247,541.2
Gxd
21
2.48
TT
T
20
cng
Gxd
100m
10
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
44,410
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0

TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
22
03.1201 Cp in CV 95mm2
a.) Vt liu
.
Cp in CV 95mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
251,699
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
23
03.1201 Cp in CV 70mm2
a.) Vt liu
.
Cp in CV 70mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
11
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
181,151
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
24
03.1201 Cp in CV 50mm2
a.) Vt liu
.
Cp in CV 50mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
133,082
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
25
Gxd
03.1201 Cp in CV 25mm2
a.) Vt liu
.
Cp in CV 25mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
68,865
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C
12

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
26
03.1201 Cp in CV 16mm2
a.) Vt liu
.
Cp in CV 16mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
43,974
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
27
Gxd
03.1205 Cp in CVV 400mm2

a.) Vt liu
.
Cp in CVV 400mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.8
0.4
10
0.3
1,043,256
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
5.5
99,815
548,982.5
1
0
TT
T

5,5%
TL
13

GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
28
03.1204 Cp in CVV 300mm2

a.) Vt liu
.
Cp in CVV 300mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.8
0.4
8
0.3
774,223
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
4.68
99,815
467,134.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
29
03.1204 Cp in CVV 240mm2

a.) Vt liu
.
Cp in CVV 240mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.8
0.4
8
0.3
630,508
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
4.68
99,815
467,134.2
1
0
TT
T

5,5%
TL
GTGT
14
0.1

1% )
30
03.1203 Cp in CVV 185mm2

a.) Vt liu
.
Cp in CVV 185mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
0.01
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
493,884
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
31
Gxdcpt
Gxdnt
03.1203 Cp in CVV 150mm2

a.) Vt liu
.
Cp in CVV 150mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
397,117
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
TT
T

5,5%
TL
GTGT
Gxdcpt
15
0.1

1% )
32
03.1202 Cp in CVV 120mm2

a.) Vt liu
.
Cp in CVV 120mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
0.01
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
317,364
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
33
Gxdnt
03.1202 Cp in CVV 70mm2

a.) Vt liu
.
Cp in CVV 70mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
184,140
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
16
34
03.1201 Cp in CVV 35mm2

a.) Vt liu
.
Cp in CVV 35mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
97,087
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1204 Cp in CV 300mm2
a.) Vt liu
.
Cp in CV 300mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.8
0.4
8
0.3
768,282
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
4.68
99,815
467,134.2
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
36
100m
35
Gxd
03.1203 Cp in CV 240mm2
Gxd
100m
17
.
0219
0396
0140
0303
N6131
a.) Vt liu
Cp in CV 240mm2
Cn cng nghip
Gi lau
Cli cc loi
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
625,522
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
3.58
99,815
357,337.7
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1202 Cp in CV 185mm2
a.) Vt liu
.
Cp in CV 185mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
488,145
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
313,812
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
38
101
0.7
0.3
0.8
0.2
37
m
kg
kg
ci
cun
03.1202 Cp in CV 120mm2
a.) Vt liu
.
Cp in CV 120mm2
Gxd
100m
m
18
101
0219
0396
0140
0303
N6131
Cn cng nghip
Gi lau
Cli cc loi
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
6,600
2,500
15,000
12,000
1
1
1
1
cng
2.75
99,815
274,491.3
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CV 95mm2
a.) Vt liu
.
Cp in CV 95mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
251,699
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
133,082
6,600
2,500
1
1
1
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
40
0.7
0.3
0.8
0.2
39
kg
kg
ci
cun
03.1201 Cp in CV 50mm2
a.) Vt liu
.
Cp in CV 50mm2
0219
Cn cng nghip
0396
Gi lau
Gxd
100m
m
kg
kg
19
101
0.7
0.3
0140
0303
N6131
Cli cc loi
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring
15,000
12,000
1
1
cng
2.48
99,815
247,541.2
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.1201 Cp in CV 35mm2
a.) Vt liu
.
Cp in CV 35mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Cng
b.) Nhn cng
Nhn h s ring
Gxd
100m
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
95,557
6,600
2,500
15,000
12,000
1
1
1
1
1
cng
2.48
99,815
247,541.2
1
0
68,865
6,600
2,500
15,000
12,000
1
1
1
1
1
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
42
0.8
0.2
41
ci
cun
03.1201 Cp in CV 25mm2
a.) Vt liu
.
Cp in CV 25mm2
0219
Cn cng nghip
0396
Gi lau
0140
Cli cc loi
0303
Gxd
100m
m
kg
kg
ci
cun
20
101
0.7
0.3
0.8
0.2
N6131
Cng
b.) Nhn cng
Ngy cng bc 4,0/7
Nhn h s ring

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.4010 u ct ng h th 400mm2
a.) Vt liu
0150
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
ci
%
10.1
2
105,000
10,605
cng
2.61
108,163
282,305.4
1
0
ca
0.9
58,907
53,016.3
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.4009 u ct ng h th 300mm2
a.) Vt liu
0149
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
1
0
10 ci
99,815
247,541.2
Gxd
44
2.48
TT
T
43
cng
Gxd
10 ci
21
ci
%
10.1
2
87,000
8,787
cng
1.96
108,163
211,999.5
1
0
M598
My p u ct
Nhn h s ring
TT
T

5,5%
TL
G
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.4008 u ct ng h th 240mm2
a.) Vt liu
0148
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
1
0
10 ci
ci
%
10.1
2
72,000
7,272
cng
1.65
108,163
178,469
1
0
ca
0.5
58,907
29,453.5
1
0
TT
T
C

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
03.4007 u ct ng h th 185mm2
a.) Vt liu
0147
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
58,907
41,234.9
Gxd
46
0.7
45
ca
Gxd
10 ci
22
ci
%
10.1
2
69,000
6,969
cng
1.32
108,163
142,775.2
1
0
ca
0.45
58,907
26,508.2
1
0

TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
47
03.4006 u ct ng h th 150mm2
a.) Vt liu
0146
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
Gxd
10 ci
ci
%
10.1
2
40,000
4,040
cng
1.1
108,163
118,979.3
1
0
ca
0.4
58,907
23,562.8
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
48
03.4005 u ct ng h th 120mm2
a.) Vt liu
0145
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
23
Gxd
10 ci
ci
%
10.1
2
34,000
3,434
cng
0.9
108,163
97,346.7
1
0
ca
0.35
58,907
20,617.5
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
49
03.4004 u ct ng h th 95mm2
a.) Vt liu
0144
u ct tit din 95 mm2
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
10 ci
ci
%
10.1
2
30,000
3,030
cng
0.7
108,163
75,714.1
1
0
ca
0.3
58,907
17,672.1
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
50
Gxd
03.4003 u ct ng h th 70mm2
a.) Vt liu
0143
u ct tit din70 mm2
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
Gxd
10 ci
ci
%
10.1
2
24,000
2,424
cng
0.55
108,163
59,489.7
1
0
ca
0.3
58,907
17,672.1
1
0
TT
T
C
24

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
51
03.4002 u ct ng h th 50mm2
a.) Vt liu
0142
u ct tit din 50 mm2
Z999
Vt liu khc
Cng
b.) Nhn cng
Nhn h s ring
c.) My thi cng
M598 My p u ct
Nhn h s ring
Gxd
10 ci
ci
%
10.1
2
18,000
1,818
cng
0.35
108,163
37,857.1
1
0
ca
0.25
58,907
14,726.8
1
0
TT
T

5,5%
TL
GTGT
0.1

1% )
Gxdcpt
Gxdnt
0.01
25
Gxd
RNH
T TN SN NHT
Thnh tin
78,216,293
78,196,523
4,620
750
12,000
2,400
78,216,293
0
467,134.2
0
0
78,216,293
0
0
78,216,293
7,821,629.3
86,037,922.3
860,379.2
86,898,302
40,128,587
40,108,817
4,620
750
12,000
2,400
40,128,587
0
357,337.7
0
0
40,128,587
0
0
26
40,128,587
4,012,858.7
44,141,445.7
441,414.5
44,582,860
32,073,534
32,053,764
4,620
750
12,000
2,400
32,073,534
0
357,337.7
0
0
32,073,534
0
0
32,073,534
3,207,353.4
35,280,887.4
352,808.9
35,633,696
18,617,910
18,598,140
4,620
750
12,000
2,400
18,617,910
0
274,491.3
0
0
18,617,910
0
0
18,617,910
1,861,791
27
20,479,701
204,797
20,684,498
13,685,070
13,665,300
4,620
750
12,000
2,400
13,685,070
0
247,541.2
0
0
13,685,070
0
0
13,685,070
1,368,507
15,053,577
150,535.8
15,204,113
25,441,369
25,421,599
4,620
750
12,000
2,400
25,441,369
0
247,541.2
0
0
25,441,369
0
0
25,441,369
2,544,136.9
27,985,505.9
28
279,855.1
28,265,361
18,316,021
18,296,251
4,620
750
12,000
2,400
18,316,021
0
247,541.2
0
0
18,316,021
0
0
18,316,021
1,831,602.1
20,147,623.1
201,476.2
20,349,099
9,671,027
9,651,257
4,620
750
12,000
2,400
9,671,027
0
247,541.2
0
0
9,671,027
0
0
9,671,027
967,102.7
10,638,129.7
106,381.3
29
10,744,511
6,975,135
6,955,365
4,620
750
12,000
2,400
6,975,135
0
247,541.2
0
0
6,975,135
0
0
6,975,135
697,513.5
7,672,648.5
76,726.5
7,749,375
40,128,587
40,108,817
4,620
750
12,000
2,400
40,128,587
0
357,337.7
0
0
40,128,587
0
0
40,128,587
4,012,858.7
44,141,445.7
441,414.5
44,582,860
30
18,617,910
18,598,140
4,620
750
12,000
2,400
18,617,910
0
274,491.3
0
0
18,617,910
0
0
18,617,910
1,861,791
20,479,701
204,797
20,684,498
13,685,070
13,665,300
4,620
750
12,000
2,400
13,685,070
0
247,541.2
0
0
13,685,070
0
0
13,685,070
1,368,507
15,053,577
150,535.8
15,204,113
25,441,369
25,421,599
31
4,620
750
12,000
2,400
25,441,369
0
247,541.2
0
0
25,441,369
0
0
25,441,369
2,544,136.9
27,985,505.9
279,855.1
28,265,361
9,671,027
9,651,257
4,620
750
12,000
2,400
9,671,027
0
247,541.2
0
0
9,671,027
0
0
9,671,027
967,102.7
10,638,129.7
106,381.3
10,744,511
6,975,135
6,955,365
4,620
750
32
12,000
2,400
6,975,135
0
247,541.2
0
0
6,975,135
0
0
6,975,135
697,513.5
7,672,648.5
76,726.5
7,749,375
40,128,587
40,108,817
4,620
750
12,000
2,400
40,128,587
0
357,337.7
0
0
40,128,587
0
0
40,128,587
4,012,858.7
44,141,445.7
441,414.5
44,582,860
32,073,534
32,053,764
4,620
750
12,000
2,400
33
32,073,534
0
357,337.7
0
0
32,073,534
0
0
32,073,534
3,207,353.4
35,280,887.4
352,808.9
35,633,696
18,617,910
18,598,140
4,620
750
12,000
2,400
18,617,910
0
274,491.3
0
0
18,617,910
0
0
18,617,910
1,861,791
20,479,701
204,797
20,684,498
13,685,070
13,665,300
4,620
750
12,000
2,400
13,685,070
0
34
247,541.2
0
0
13,685,070
0
0
13,685,070
1,368,507
15,053,577
150,535.8
15,204,113
18,617,910
18,598,140
4,620
750
12,000
2,400
18,617,910
0
247,541.2
0
0
18,617,910
0
0
18,617,910
1,861,791
20,479,701
204,797
20,684,498
4,505,180
4,485,410
4,620
750
12,000
2,400
4,505,180
0
247,541.2
0
35
0
4,505,180
0
0
4,505,180
450,518
4,955,698
49,557
5,005,255
25,441,369
25,421,599
4,620
750
12,000
2,400
25,441,369
0
247,541.2
0
0
25,441,369
0
0
25,441,369
2,544,136.9
27,985,505.9
279,855.1
28,265,361
18,316,021
18,296,251
4,620
750
12,000
2,400
18,316,021
0
247,541.2
0
0
18,316,021
36
0
0
18,316,021
1,831,602.1
20,147,623.1
201,476.2
20,349,099
13,461,052
13,441,282
4,620
750
12,000
2,400
13,461,052
0
247,541.2
0
0
13,461,052
0
0
13,461,052
1,346,105.2
14,807,157.2
148,071.6
14,955,229
6,975,135
6,955,365
4,620
750
12,000
2,400
6,975,135
0
247,541.2
0
0
6,975,135
0
37
6,975,135
697,513.5
7,672,648.5
76,726.5
7,749,375
4,461,144
4,441,374
4,620
750
12,000
2,400
4,461,144
0
247,541.2
0
0
4,461,144
0
0
4,461,144
446,114.4
4,907,258.4
49,072.6
4,956,331
105,528,736
105,368,856
5,280
1,000
150,000
3,600
105,528,736
0
548,982.5
0
0
105,528,736
0
0
38
105,528,736
10,552,873.6
116,081,609.6
1,160,816.1
117,242,426
78,326,403
78,196,523
5,280
1,000
120,000
3,600
78,326,403
0
467,134.2
0
0
78,326,403
0
0
78,326,403
7,832,640.3
86,159,043.3
861,590.4
87,020,634
63,811,188
63,681,308
5,280
1,000
120,000
3,600
63,811,188
0
467,134.2
0
0
63,811,188
0
0
63,811,188
6,381,118.8
39
70,192,306.8
701,923.1
70,894,230
49,902,054
49,882,284
4,620
750
12,000
2,400
49,902,054
0
357,337.7
0
0
49,902,054
0
0
49,902,054
4,990,205.4
54,892,259.4
548,922.6
55,441,182
40,128,587
40,108,817
4,620
750
12,000
2,400
40,128,587
0
357,337.7
0
0
40,128,587
0
0
40,128,587
4,012,858.7
44,141,445.7
40
441,414.5
44,582,860
32,073,534
32,053,764
4,620
750
12,000
2,400
32,073,534
0
274,491.3
0
0
32,073,534
0
0
32,073,534
3,207,353.4
35,280,887.4
352,808.9
35,633,696
18,617,910
18,598,140
4,620
750
12,000
2,400
18,617,910
0
274,491.3
0
0
18,617,910
0
0
18,617,910
1,861,791
20,479,701
204,797
41
20,684,498
9,825,557
9,805,787
4,620
750
12,000
2,400
9,825,557
0
247,541.2
0
0
9,825,557
0
0
9,825,557
982,555.7
10,808,112.7
108,081.1
10,916,194
77,726,362
77,596,482
5,280
1,000
120,000
3,600
77,726,362
0
467,134.2
0
0
77,726,362
0
0
77,726,362
7,772,636.2
85,498,998.2
854,990
86,353,988
42
63,197,492
63,177,722
4,620
750
12,000
2,400
63,197,492
0
357,337.7
0
0
63,197,492
0
0
63,197,492
6,319,749.2
69,517,241.2
695,172.4
70,212,414
49,322,415
49,302,645
4,620
750
12,000
2,400
49,322,415
0
274,491.3
0
0
49,322,415
0
0
49,322,415
4,932,241.5
54,254,656.5
542,546.6
54,797,203
31,714,782
31,695,012
43
4,620
750
12,000
2,400
31,714,782
0
274,491.3
0
0
31,714,782
0
0
31,714,782
3,171,478.2
34,886,260.2
348,862.6
35,235,123
25,441,369
25,421,599
4,620
750
12,000
2,400
25,441,369
0
247,541.2
0
0
25,441,369
0
0
25,441,369
2,544,136.9
27,985,505.9
279,855.1
28,265,361
13,461,052
13,441,282
4,620
750
44
12,000
2,400
13,461,052
0
247,541.2
0
0
13,461,052
0
0
13,461,052
1,346,105.2
14,807,157.2
148,071.6
14,955,229
9,671,027
9,651,257
4,620
750
12,000
2,400
9,671,027
0
247,541.2
0
0
9,671,027
0
0
9,671,027
967,102.7
10,638,129.7
106,381.3
10,744,511
6,975,135
6,955,365
4,620
750
12,000
2,400
45
6,975,135
0
247,541.2
0
0
6,975,135
0
0
6,975,135
697,513.5
7,672,648.5
76,726.5
7,749,375
1,081,710
1,060,500
21,210
1,081,710
0
282,305.4
0
0
53,016.3
0
0
1,081,710
0
0
1,081,710
108,171
1,189,881
11,898.8
1,201,780
896,274
878,700
17,574
896,274
0
211,999.5
0
0
46
41,234.9
0
0
896,274
0
0
896,274
89,627.4
985,901.4
9,859
995,760
741,744
727,200
14,544
741,744
0
178,469
0
0
29,453.5
0
0
741,744
0
0
741,744
74,174.4
815,918.4
8,159.2
824,078
710,838
696,900
13,938
710,838
0
142,775.2
0
0
26,508.2
0
47
0
710,838
0
0
710,838
71,083.8
781,921.8
7,819.2
789,741
412,080
404,000
8,080
412,080
0
118,979.3
0
0
23,562.8
0
0
412,080
0
0
412,080
41,208
453,288
4,532.9
457,821
350,268
343,400
6,868
350,268
0
97,346.7
0
0
20,617.5
0
0
350,268
48
0
0
350,268
35,026.8
385,294.8
3,852.9
389,148
309,060
303,000
6,060
309,060
0
75,714.1
0
0
17,672.1
0
0
309,060
0
0
309,060
30,906
339,966
3,399.7
343,366
247,248
242,400
4,848
247,248
0
59,489.7
0
0
17,672.1
0
0
247,248
0
49
247,248
24,724.8
271,972.8
2,719.7
274,693
185,436
181,800
3,636
185,436
0
37,857.1
0
0
14,726.8
0
0
185,436
0
0
185,436
18,543.6
203,979.6
2,039.8
206,019
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
BNG H S CHI PH XY DNG

STT
Khon mc chi ph
K hiu
Cch tnh
H s
CHI PH XY DNG
NH GA QUC NI CNG HKQT TN SN NHT
Y LP IN NG LC
Thnh tin
10
11
12
13
14
15
16
17
18
19
20
21
22
TT
M s
Thnh phn hao ph
n gi
n
v Vt liu B V.L NC XL NC t Ca my
Thnh tin
Vt liu
B V.L
NC XL
NC t
Ca my
n gi
tng hp
10
11
12
13
14
15
16
17
18
BNG N GI D THU HNG MC CNG TRNH

STT
M s
Tn cng tc
n v Khi lng
1
2
3
4
5
6
7
03.1204
03.1203
03.1203
03.1202
03.1201
03.1201
03.1201
Cp in CVV 300mm2
Cp in CVV 150mm2
Cp in CVV 120mm2
Cp in CVV 70mm2
Cp in CVV 50mm2
Cp in CV 95mm2
Cp in CV 70mm2
100m
100m
100m
100m
100m
100m
100m
2.66
1.6
0.8
0.8
1.1
0.4
0.2
86,898,302
44,582,860
35,633,696
20,684,498
15,204,113
28,265,361
20,349,099
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
03.1201
03.1201
03.1203
03.1202
03.1201
03.1201
03.1201
03.1201
03.1203
03.1203
03.1202
03.1201
03.1201
03.1201
03.1201
03.1201
03.1201
03.1201
03.1201
03.1205
03.1204
03.1204
03.1203
03.1203
03.1202
03.1202
03.1201
03.1204
03.1203
03.1202
Cp in CV 35mm2
Cp in CV 25mm2
Cp in CVV 150mm2
Cp in CVV 70mm2
Cp in CVV 50mm2
Cp in CV 95mm2
Cp in CV 35mm2
Cp in CV 25mm2
Cp in CVV 150mm2
Cp in CVV 120mm2
Cp in CVV 70mm2
Cp in CVV 50mm2
Cp in CXV 70mm2
Cp in CXV 16mm2
Cp in CV 95mm2
Cp in CV 70mm2
Cp in CV 50mm2
Cp in CV 25mm2
Cp in CV 16mm2
Cp in CVV 400mm2
Cp in CVV 300mm2
Cp in CVV 240mm2
Cp in CVV 185mm2
Cp in CVV 150mm2
Cp in CVV 120mm2
Cp in CVV 70mm2
Cp in CVV 35mm2
Cp in CV 300mm2
Cp in CV 240mm2
Cp in CV 185mm2
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
100m
0.2
0.3
3.2
1.6
2.4
0.8
0.4
0.6
1.6
1.2
0.8
1.6
4
0.3
0.4
0.4
0.2
0.4
0.2
55.38
10.46
3.06
3.99
0.4
0.45
0.4
1.6
1.44
6.12
0.9
10,744,511
7,749,375
44,582,860
20,684,498
15,204,113
28,265,361
10,744,511
7,749,375
44,582,860
35,633,696
20,684,498
15,204,113
20,684,498
5,005,255
28,265,361
20,349,099
14,955,229
7,749,375
4,956,331
117,242,426
87,020,634
70,894,230
55,441,182
44,582,860
35,633,696
20,684,498
10,916,194
86,353,988
70,212,414
54,797,203
n gi
38
39
40
41
42
43
44
45
46
47
48
49
50
51
03.1202
03.1201
03.1201
03.1201
03.1201
03.4010
03.4009
03.4008
03.4007
03.4006
03.4005
03.4004
03.4003
03.4002
Cp in CV 120mm2
Cp in CV 95mm2
Cp in CV 50mm2
Cp in CV 35mm2
Cp in CV 25mm2
u ct ng h th 400mm2
u ct ng h th 300mm2
u ct ng h th 240mm2
u ct ng h th 185mm2
u ct ng h th 150mm2
u ct ng h th 120mm2
u ct ng h th 95mm2
u ct ng h th 70mm2
u ct ng h th 50mm2
100m
100m
100m
100m
100m
10 ci
10 ci
10 ci
10 ci
10 ci
10 ci
10 ci
10 ci
10 ci
5.42
0.2
0.1
0.1
0.1
7.2
1.2
2.1
4.5
5
10.8
2
34
4
35,235,123
28,265,361
14,955,229
10,744,511
7,749,375
1,201,780
995,760
824,078
789,741
457,821
389,148
343,366
274,693
206,019
TNG CNG
( Bng ch : Chn t su trm ba mi triu hai trm linh tm nghn chn trm chn mi hai ng chn./.
RNH
QT TN SN NHT
Thnh tin
231,149,483.3
71,332,576
28,506,956.8
16,547,598.4
16,724,524.3
11,306,144.4
4,069,819.8
2,148,902.2
2,324,812.5
142,665,152
33,095,196.8
36,489,871.2
22,612,288.8
4,297,804.4
4,649,625
71,332,576
42,760,435.2
16,547,598.4
24,326,580.8
82,737,992
1,501,576.5
11,306,144.4
8,139,639.6
2,991,045.8
3,099,750
991,266.2
6,492,885,551.9
910,235,831.6
216,936,343.8
221,210,316.2
17,833,144
16,035,163.2
8,273,799.2
17,465,910.4
124,349,742.7
429,699,973.7
49,317,482.7
3
190,974,366.7
5,653,072.2
1,495,522.9
1,074,451.1
774,937.5
8,652,816
1,194,912
1,730,563.8
3,553,834.5
2,289,105
4,202,798.4
686,732
9,339,562
824,076
9,630,345,370
i hai ng chn./.
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
BNG PHN TCH VT T HNG MC CNG TRNH

STT
M s
03.1204
.
0219
0396
0140
0303
N6131
03.1203
.
0219
0396
0140
0303
N6131
03.1203
.
0219
0396
0140
0303
N6131
03.1202
Tn cng tc / vt t
n v
Cp in CVV 300mm2
a.) Vt liu
Cp in CVV 300mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 120mm2
a.) Vt liu
Cp in CVV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
100m
Hao ph
Tng K.L
n gi
2.66
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
268.66
1.862
0.798
2.128
0.532
cng
100m
4.68
1.6
12.4488
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
cng
100m
3.58
0.8
5.728
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
80.8
0.56
0.24
0.64
0.16
cng
100m
3.58
0.8
2.864
78,216,293
774,223
6,600
2,500
15,000
12,000
467,134.2
99,815
40,128,587
397,117
6,600
2,500
15,000
12,000
357,337.7
99,815
32,073,534
317,364
6,600
2,500
15,000
12,000
357,337.7
99,815
Thnh tin
209,297,916
208,055,339
208,002,751.2
12,289.2
1,995
31,920
6,384
1,242,577
1,242,577
64,777,479
64,205,739
64,174,107.2
7,392
1,200
19,200
3,840
571,740
571,740.3
25,944,697
25,658,827
25,643,011.2
3,696
600
9,600
1,920
285,870
285,870.2
15,113,921
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
N6131
03.1201
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 50mm2
a.) Vt liu
Cp in CVV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 70mm2
a.) Vt liu
Cp in CV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 35mm2
2
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
80.8
0.56
0.24
0.64
0.16
cng
100m
2.75
1.1
2.2
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
111.1
0.77
0.33
0.88
0.22
cng
100m
2.48
0.4
2.728
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
100m
2.48
0.2
0.992
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
cng
100m
2.48
0.2
0.496
18,617,910
184,140
6,600
2,500
15,000
12,000
274,491.3
99,815
13,685,070
135,300
6,600
2,500
15,000
12,000
247,541.2
99,815
25,441,369
251,699
6,600
2,500
15,000
12,000
247,541.2
99,815
18,316,021
181,151
6,600
2,500
15,000
12,000
247,541.2
99,815
14,894,328
14,878,512
3,696
600
9,600
1,920
219,593
219,593
15,325,872
15,053,577
15,031,830
5,082
825
13,200
2,640
272,295
272,295.3
10,275,565
10,176,548
10,168,639.6
1,848
300
4,800
960
99,017
99,016.5
3,712,712
3,663,204
3,659,250.2
924
150
2,400
480
49,508
49,508.2
1,983,713
.
0219
0396
0140
0303
N6131
03.1201
.
0219
0396
0140
0303
10
N6131
03.1203
.
0219
0396
0140
0303
11
N6131
03.1202
.
0219
0396
0140
0303
12
N6131
03.1201
a.) Vt liu
Cp in CV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 50mm2
3
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
cng
100m
2.48
0.3
0.496
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
30.3
0.21
0.09
0.24
0.06
cng
100m
2.48
3.2
0.744
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
323.2
2.24
0.96
2.56
0.64
cng
100m
3.58
1.6
11.456
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
cng
100m
2.75
2.4
4.4
9,671,027
95,557
6,600
2,500
15,000
12,000
247,541.2
99,815
6,975,135
68,865
6,600
2,500
15,000
12,000
247,541.2
99,815
40,128,587
397,117
6,600
2,500
15,000
12,000
357,337.7
99,815
18,617,910
184,140
6,600
2,500
15,000
12,000
274,491.3
99,815
1,934,205
1,930,251.4
924
150
2,400
480
49,508
49,508.2
2,166,803
2,092,541
2,086,609.5
1,386
225
3,600
720
74,262
74,262.4
129,554,959
128,411,478
128,348,214.4
14,784
2,400
38,400
7,680
1,143,481
1,143,480.6
30,227,842
29,788,656
29,757,024
7,392
1,200
19,200
3,840
439,186
439,186
33,438,267
.
0219
0396
0140
0303
13
N6131
03.1201
.
0219
0396
0140
0303
14
N6131
03.1201
.
0219
0396
0140
0303
15
N6131
03.1201
.
0219
0396
0140
0303
16
N6131
03.1203
a.) Vt liu
Cp in CVV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 35mm2
a.) Vt liu
Cp in CV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
4
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
242.4
1.68
0.72
1.92
0.48
cng
100m
2.48
0.8
5.952
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
80.8
0.56
0.24
0.64
0.16
cng
100m
2.48
0.4
1.984
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
100m
2.48
0.6
0.992
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
60.6
0.42
0.18
0.48
0.12
cng
100m
2.48
1.6
1.488
13,685,070
135,300
6,600
2,500
15,000
12,000
247,541.2
99,815
25,441,369
251,699
6,600
2,500
15,000
12,000
247,541.2
99,815
9,671,027
95,557
6,600
2,500
15,000
12,000
247,541.2
99,815
6,975,135
68,865
6,600
2,500
15,000
12,000
247,541.2
99,815
32,844,168
32,796,720
11,088
1,800
28,800
5,760
594,099
594,098.9
20,551,128
20,353,095
20,337,279.2
3,696
600
9,600
1,920
198,033
198,033
3,967,428
3,868,411
3,860,502.8
1,848
300
4,800
960
99,017
99,016.5
4,333,606
4,185,081
4,173,219
2,772
450
7,200
1,440
148,525
148,524.7
64,777,479
.
0219
0396
0140
0303
17
N6131
03.1203
.
0219
0396
0140
0303
18
N6131
03.1202
.
0219
0396
0140
0303
19
N6131
03.1201
.
0219
0396
0140
0303
20
N6131
03.1201
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 120mm2
a.) Vt liu
Cp in CVV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 50mm2
a.) Vt liu
Cp in CVV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CXV 70mm2
5
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
cng
100m
3.58
1.2
5.728
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
121.2
0.84
0.36
0.96
0.24
cng
100m
3.58
0.8
4.296
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
80.8
0.56
0.24
0.64
0.16
cng
100m
2.75
1.6
2.2
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
cng
100m
2.48
4
3.968
40,128,587
397,117
6,600
2,500
15,000
12,000
357,337.7
99,815
32,073,534
317,364
6,600
2,500
15,000
12,000
357,337.7
99,815
18,617,910
184,140
6,600
2,500
15,000
12,000
274,491.3
99,815
13,685,070
135,300
6,600
2,500
15,000
12,000
247,541.2
99,815
64,205,739
64,174,107.2
7,392
1,200
19,200
3,840
571,740
571,740.3
38,917,046
38,488,241
38,464,516.8
5,544
900
14,400
2,880
428,805
428,805.2
15,113,921
14,894,328
14,878,512
3,696
600
9,600
1,920
219,593
219,593
22,292,178
21,896,112
21,864,480
7,392
1,200
19,200
3,840
396,066
396,065.9
75,461,805
.
0219
0396
0140
0303
21
N6131
03.1201
.
0219
0396
0140
0303
22
N6131
03.1201
.
0219
0396
0140
0303
23
N6131
03.1201
.
0219
0396
0140
0303
24
N6131
03.1201
a.) Vt liu
Cp in CXV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CXV 16mm2
a.) Vt liu
Cp in CXV 16mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 70mm2
a.) Vt liu
Cp in CV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 50mm2
6
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
404
2.8
1.2
3.2
0.8
cng
100m
2.48
0.3
9.92
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
30.3
0.21
0.09
0.24
0.06
cng
100m
2.48
0.4
0.744
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
100m
2.48
0.4
0.992
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
100m
2.48
0.2
0.992
18,617,910
184,140
6,600
2,500
15,000
12,000
247,541.2
99,815
4,505,180
44,410
6,600
2,500
15,000
12,000
247,541.2
99,815
25,441,369
251,699
6,600
2,500
15,000
12,000
247,541.2
99,815
18,316,021
181,151
6,600
2,500
15,000
12,000
247,541.2
99,815
74,471,640
74,392,560
18,480
3,000
48,000
9,600
990,165
990,164.8
1,425,816
1,351,554
1,345,623
1,386
225
3,600
720
74,262
74,262.4
10,275,565
10,176,548
10,168,639.6
1,848
300
4,800
960
99,017
99,016.5
7,425,425
7,326,408
7,318,500.4
1,848
300
4,800
960
99,017
99,016.5
2,741,718
.
0219
0396
0140
0303
25
N6131
03.1201
.
0219
0396
0140
0303
26
N6131
03.1201
.
0219
0396
0140
0303
27
N6131
03.1205
.
0219
0396
0140
0303
N6131
a.) Vt liu
Cp in CV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 16mm2
a.) Vt liu
Cp in CV 16mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 400mm2
a.) Vt liu
Cp in CVV 400mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
7
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
cng
100m
2.48
55.38
0.496
4,461,144
43,974
6,600
2,500
15,000
12,000
247,541.2
99,815
105,528,736
1,043,256
2,692,210
2,688,256.4
924
150
2,400
480
49,508
49,508.2
2,889,071
2,790,054
2,782,146
1,848
300
4,800
960
99,017
99,016.5
941,737
892,229
888,274.8
924
150
2,400
480
49,508
49,508.2
5,874,584,051
5,844,181,400
5,835,327,245.3
6,600
2,500
15,000
12,000
548,982.5
99,815
292,406.4
55,380
8,307,000
199,368
30,402,651
30,402,650.9
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
cng
100m
2.48
0.4
0.496
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
100m
2.48
0.2
0.992
101
5,593.38
kg
kg
ci
cun
0.8
0.4
10
0.3
44.304
22.152
553.8
16.614
cng
5.5
304.59
13,461,052
133,082
6,600
2,500
15,000
12,000
247,541.2
99,815
6,975,135
68,865
6,600
2,500
15,000
12,000
247,541.2
99,815
28
03.1204
.
0219
0396
0140
0303
29
N6131
03.1204
.
0219
0396
0140
0303
30
N6131
03.1203
.
0219
0396
0140
0303
31
N6131
03.1203
.
0219
0396
0140
0303
N6131
Cp in CVV 300mm2
a.) Vt liu
Cp in CVV 300mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 240mm2
a.) Vt liu
Cp in CVV 240mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 185mm2
a.) Vt liu
Cp in CVV 185mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 150mm2
a.) Vt liu
Cp in CVV 150mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
100m
10.46
m
kg
kg
ci
cun
101
0.8
0.4
8
0.3
1,056.46
8.368
4.184
83.68
3.138
cng
100m
4.68
3.06
48.9528
m
kg
kg
ci
cun
101
0.8
0.4
8
0.3
309.06
2.448
1.224
24.48
0.918
cng
100m
4.68
3.99
14.3208
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
402.99
2.793
1.197
3.192
0.798
cng
100m
3.58
0.4
14.2842
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
3.58
1.432
78,326,403
774,223
6,600
2,500
15,000
12,000
467,134.2
99,815
63,811,188
630,508
6,600
2,500
15,000
12,000
467,134.2
99,815
49,902,054
493,884
6,600
2,500
15,000
12,000
357,337.7
99,815
40,128,587
397,117
6,600
2,500
15,000
12,000
357,337.7
99,815
824,180,399
819,294,175
817,935,630.6
55,228.8
10,460
1,255,200
37,656
4,886,224
4,886,223.7
196,691,666
195,262,235
194,864,802.5
16,156.8
3,060
367,200
11,016
1,429,431
1,429,430.7
200,534,973
199,109,196
199,030,313.2
18,433.8
2,992.5
47,880
9,576
1,425,777
1,425,777.4
16,194,370
16,051,435
16,043,526.8
1,848
300
4,800
960
142,935
142,935.1
32
03.1202
.
0219
0396
0140
0303
33
N6131
03.1202
.
0219
0396
0140
0303
34
N6131
03.1201
.
0219
0396
0140
0303
35
N6131
03.1204
.
0219
0396
0140
0303
N6131
Cp in CVV 120mm2
a.) Vt liu
Cp in CVV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 70mm2
a.) Vt liu
Cp in CVV 70mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CVV 35mm2
a.) Vt liu
Cp in CVV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 300mm2
a.) Vt liu
Cp in CV 300mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
100m
0.45
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
45.45
0.315
0.135
0.36
0.09
cng
100m
2.75
0.4
1.2375
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
40.4
0.28
0.12
0.32
0.08
cng
100m
2.75
1.6
1.1
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
161.6
1.12
0.48
1.28
0.32
cng
100m
2.48
1.44
3.968
m
kg
kg
ci
cun
101
0.8
0.4
8
0.3
145.44
1.152
0.576
11.52
0.432
cng
4.68
6.7392
32,073,534
317,364
6,600
2,500
15,000
12,000
274,491.3
99,815
18,617,910
184,140
6,600
2,500
15,000
12,000
274,491.3
99,815
9,825,557
97,087
6,600
2,500
15,000
12,000
247,541.2
99,815
77,726,362
768,282
6,600
2,500
15,000
12,000
467,134.2
99,815
14,556,611
14,433,090
14,424,193.8
2,079
337.5
5,400
1,080
123,521
123,521.1
7,556,961
7,447,164
7,439,256
1,848
300
4,800
960
109,797
109,796.5
16,116,957
15,720,891
15,689,259.2
7,392
1,200
19,200
3,840
396,066
396,065.9
112,598,634
111,925,961
111,738,934.1
7,603.2
1,440
172,800
5,184
672,673
672,673.2
36
03.1203
.
0219
0396
0140
0303
37
N6131
03.1202
.
0219
0396
0140
0303
38
N6131
03.1202
.
0219
0396
0140
0303
39
N6131
03.1201
.
0219
0396
0140
0303
N6131
Cp in CV 240mm2
a.) Vt liu
Cp in CV 240mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 185mm2
a.) Vt liu
Cp in CV 185mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 120mm2
a.) Vt liu
Cp in CV 120mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 95mm2
a.) Vt liu
Cp in CV 95mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
100m
10
6.12
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
618.12
4.284
1.836
4.896
1.224
cng
100m
3.58
0.9
21.9096
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
90.9
0.63
0.27
0.72
0.18
cng
100m
2.75
5.42
2.475
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
547.42
3.794
1.626
4.336
1.084
cng
100m
2.75
0.2
14.905
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
20.2
0.14
0.06
0.16
0.04
cng
2.48
0.496
63,197,492
625,522
6,600
2,500
15,000
12,000
357,337.7
99,815
49,322,415
488,145
6,600
2,500
15,000
12,000
274,491.3
99,815
31,714,782
313,812
6,600
2,500
15,000
12,000
274,491.3
99,815
25,441,369
251,699
6,600
2,500
15,000
12,000
247,541.2
99,815
388,955,558
386,768,651
386,647,658.6
28,274.4
4,590
73,440
14,688
2,186,907
2,186,906.7
44,637,216
44,390,174
44,372,380.5
4,158
675
10,800
2,160
247,042
247,042.1
173,381,861
171,894,118
171,786,965
25,040.4
4,065
65,040
13,008
1,487,743
1,487,742.6
5,137,782
5,088,274
5,084,319.8
924
150
2,400
480
49,508
49,508.2
40
03.1201
.
0219
0396
0140
0303
41
N6131
03.1201
.
0219
0396
0140
0303
42
N6131
03.1201
.
0219
0396
0140
0303
43
N6131
03.4010
0150
Z999
N6136
44
M598
03.4009
Cp in CV 50mm2
a.) Vt liu
Cp in CV 50mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 35mm2
a.) Vt liu
Cp in CV 35mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
Cp in CV 25mm2
a.) Vt liu
Cp in CV 25mm2
Cn cng nghip
Gi lau
Cli cc loi
b.) Nhn cng
Ngy cng bc 4,0/7
u ct ng h th 400mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 300mm2
100m
11
0.1
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
10.1
0.07
0.03
0.08
0.02
cng
100m
2.48
0.1
0.248
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
10.1
0.07
0.03
0.08
0.02
cng
100m
2.48
0.1
0.248
m
kg
kg
ci
cun
101
0.7
0.3
0.8
0.2
10.1
0.07
0.03
0.08
0.02
cng
10 ci
2.48
7.2
0.248
ci
%
10.1
2
72.72
14.4
cng
2.61
18.792
ca
10 ci
0.9
1.2
6.48
13,461,052
133,082
6,600
2,500
15,000
12,000
247,541.2
99,815
9,671,027
95,557
6,600
2,500
15,000
12,000
247,541.2
99,815
6,975,135
68,865
6,600
2,500
15,000
12,000
247,541.2
99,815
1,081,710
105,000
10,605
282,305.4
108,163
53,016.3
58,907
1,370,859
1,346,105
1,344,128.2
462
75
1,200
240
24,754
24,754.1
991,857
967,103
965,125.7
462
75
1,200
240
24,754
24,754.1
722,268
697,514
695,536.5
462
75
1,200
240
24,754
24,754.1
10,202,628
7,788,312
7,635,600
152,712
2,032,599
2,032,599.1
381,717
381,717.4
1,379,410
0149
Z999
N6136
45
M598
03.4008
0148
Z999
N6136
46
M598
03.4007
0147
Z999
N6136
47
M598
03.4006
0146
Z999
N6136
48
M598
03.4005
0145
Z999
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 240mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 185mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 150mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 120mm2
a.) Vt liu
Vt liu khc
b.) Nhn cng
ci
%
10.1
2
12.12
2.4
cng
1.96
2.352
ca
10 ci
0.7
2.1
0.84
ci
%
10.1
2
21.21
4.2
cng
1.65
3.465
ca
10 ci
0.5
4.5
1.05
ci
%
10.1
2
45.45
9
cng
1.32
5.94
ca
10 ci
0.45
5
2.025
ci
%
10.1
2
50.5
10
cng
1.1
5.5
ca
10 ci
0.4
10.8
ci
%
12
10.1
2
109.08
21.6
896,274
87,000
8,787
211,999.5
108,163
41,234.9
58,907
741,744
72,000
7,272
178,469
108,163
29,453.5
58,907
710,838
69,000
6,969
142,775.2
108,163
26,508.2
58,907
412,080
40,000
4,040
118,979.3
108,163
23,562.8
58,907
350,268
34,000
3,434
97,346.7
1,075,529
1,054,440
21,088.8
254,399
254,399.4
49,482
49,481.9
1,994,299
1,557,662
1,527,120
30,542.4
374,785
374,784.8
61,852
61,852.4
3,960,546
3,198,771
3,136,050
62,721
642,488
642,488.2
119,287
119,286.7
2,773,111
2,060,400
2,020,000
40,400
594,897
594,896.5
117,814
117,814
5,056,907
3,782,894
3,708,720
74,174.4
1,051,344
N6136
49
M598
03.4004
0144
Z999
N6136
50
M598
03.4003
0143
Z999
N6136
51
M598
03.4002
0142
Z999
N6136
M598
Ngy cng bc 4,5/7

c.) My thi cng
My p u ct
u ct ng h th 95mm2
a.) Vt liu
u ct tit din 95 mm2
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 70mm2
a.) Vt liu
u ct tit din70 mm2
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
u ct ng h th 50mm2
a.) Vt liu
u ct tit din 50 mm2
Vt liu khc
b.) Nhn cng
Ngy cng bc 4,5/7
c.) My thi cng
My p u ct
13
cng
0.9
9.72
ca
10 ci
0.35
2
3.78
ci
%
10.1
2
20.2
4
cng
0.7
1.4
ca
10 ci
0.3
34
0.6
ci
%
10.1
2
343.4
68
cng
0.55
18.7
ca
10 ci
0.3
4
10.2
ci
%
10.1
2
40.4
8
cng
0.35
1.4
ca
0.25
108,163
20,617.5
58,907
309,060
30,000
3,030
75,714.1
108,163
17,672.1
58,907
247,248
24,000
2,424
59,489.7
108,163
17,672.1
58,907
185,436
18,000
1,818
37,857.1
108,163
14,726.8
58,907
1,051,344.4
222,669
222,668.5
804,892
618,120
606,000
12,120
151,428
151,428.2
35,344
35,344.2
11,029,931
8,406,432
8,241,600
164,832
2,022,648
2,022,648.1
600,851
600,851.4
952,079
741,744
727,200
14,544
151,428
151,428.2
58,907
58,907
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
Cng ha x hi ch ngha Vit Nam

c lp - T do - Hnh phc
S XY DNG
*****
H S D TON
CNG TRNH :
CNG TRNH : SA CHA V M RNG NH GA QUC NI CNG HKQT TN SN NH
A IM XD :
CH U T :
THI CNG :
Ngnh in 3/2013
THUYT MINH D TON

CNG TRNH :
A IM XD :
CH U T :
N V THI CNG :
I.) C S LP D TON :
- Cn c nh mc d ton Xy dng cng trnh s 1776/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Cn c nh mc d ton Lp t cng trnh s 1777/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Cn c nh mc d ton Kho st cng trnh s 1779/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Thng t 04/2010/TT-BXD ngy 26 thng 5 nm 2010 hng dn vic lp v qun l chi ph u t xy dng cng trnh
- Quyt nh s 957/2009/Q-BXD ngy 29 thng 9 nm 2009 ca b trng B xy dng v nh mc chi ph qun l d n
v t vn u t xy dng cng trnh
- Cn c
12,274,054,000
II.) GI TR D TON :
(Bng ch : Mi hai t hai trm by mi t triu khng trm nm mi t nghn ng chn./. )
NG HKQT TN SN NHT
SN NHT
ng
g
ng
g trnh
n l d n
hn ng chn./. )
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
BNG THM NH CNG TRNH

STT
1
M s
n gi
03.1204
Tn cng tc
Cp in CVV
300mm2
n v
100m
Khi lng
03.1203
03.1203
03.1202
Cp in CVV
150mm2
Nguyn nhn
100m
Cp in CVV
120mm2
100m
Cp in CVV 70mm2
1.6 40,127,787
03.1201
Cp in CVV 50mm2
0.8 32,072,734
03.1201
Cp in CV 95mm2
100m
0.8 18,617,110
03.1201
Cp in CV 70mm2
100m
1.1 13,684,270
03.1201
Cp in CV 35mm2
100m
0.4 25,440,569
03.1201
Cp in CV 25mm2
100m
11
03.1203
03.1202
357,338
64,204,459.2
571,740.8
357,338
25,658,187.2
285,870.4
274,491
14,893,688
219,592.8
247,541
15,052,697
272,295.1
247,541
10,176,227.6
99,016.4
0.2 18,315,221
247,541
3,663,044.2
49,508.2
247,541
1,934,045.4
49,508.2
247,541
2,092,300.5
74,262.3
357,338
0 128,408,918.4
1,143,481.6
274,491
439,185.6
18,970
100m
0.2
9,670,227
18,970
100m
Nguyn nhn
10
1,242,576.4
18,970
Nguyn nhn
9
0 208,053,211.4
My T.C
18,970
Nguyn nhn
8
467,134
Nhn cng
18,970
Nguyn nhn
7
Vt liu
18,970
Nguyn nhn
6
My T.C
18,970
Nguyn nhn
5
Nhn cng
Thnh tin
128,680
Nguyn nhn
4
Vt liu
2.66 78,215,493
Nguyn nhn
2
n gi
0.3
6,974,335
18,970
Cp in CVV
150mm2
Nguyn nhn
100m
Cp in CVV 70mm2
100m
3.2 40,127,787
18,970
1.6 18,617,110
29,787,376
Nguyn nhn
12
03.1201
Cp in CVV 50mm2
18,970
100m
2.4 13,684,270
Nguyn nhn
13
03.1201
Cp in CV 95mm2
03.1201
Cp in CV 35mm2
100m
0.8 25,440,569
03.1201
Cp in CV 25mm2
100m
0.4
03.1203
Cp in CVV
150mm2
100m
0.6
18
03.1203
03.1202
100m
03.1201
100m
03.1201
Cp in CVV 70mm2
100m
Cp in CXV 70mm2
03.1201
Cp in CXV 16mm2
0.8 18,617,110
03.1201
Cp in CV 95mm2
100m
1.6 13,684,270
03.1201
Cp in CV 70mm2
100m
4 18,617,110
03.1201
Cp in CV 50mm2
100m
0.3
03.1201
Cp in CV 25mm2
247,541
3,868,090.8
99,016.4
247,541
4,184,601
148,524.6
357,338
64,204,459.2
571,740.8
357,338
38,487,280.8
428,805.6
274,491
14,893,688
219,592.8
247,541
21,894,832
396,065.6
247,541
74,468,440
990,164
4,504,380
247,541
1,351,314
74,262.3
247,541
10,176,227.6
99,016.4
247,541
7,326,088.4
99,016.4
247,541
2,692,050.4
49,508.2
247,541
2,789,734
99,016.4
18,970
100m
0.4 25,440,569
18,970
100m
0.4 18,315,221
18,970
100m
0.2 13,460,252
Nguyn nhn
25
18,970
Nguyn nhn
24
198,032.8
18,970
Nguyn nhn
23
20,352,455.2
18,970
Nguyn nhn
22
18,970
Nguyn nhn
21
6,974,335
1.2 32,072,734
Nguyn nhn
20
247,541
18,970
Cp in CVV
120mm2
Nguyn nhn
Cp in CVV 50mm2
9,670,227
1.6 40,127,787
Nguyn nhn
19
18,970
Nguyn nhn
17
594,098.4
18,970
Nguyn nhn
16
32,842,248
18,970
Nguyn nhn
15
18,970
Nguyn nhn
14
247,541
18,970
100m
0.4
6,974,335
2
Nguyn nhn
26
03.1201
Cp in CV 16mm2
18,970
100m
0.2
247,541
892,068.8
49,508.2
###
548,982
###
30,402,623.2
158,680
548,983
10.46 78,325,203
467,134
0 819,281,623.4
4,886,221.6
467,134
0 195,258,563.3
1,429,430
357,338
0 199,106,003.5
1,425,778.6
357,338
16,051,114.8
142,935.2
274,491
14,432,730.3
123,521
274,491
7,446,844
109,796.4
247,541
15,719,611.2
396,065.6
467,134
0 111,924,233.3
672,673
357,338
386,763,755
2,186,908.6
274,491
44,389,453.5
247,041.9
274,491
0 171,889,782.4
1,487,741.2
Nguyn nhn
27
03.1205
Cp in CVV
400mm2
18,970
100m
55.38
Nguyn nhn
28
29
03.1204
03.1204
Cp in CVV
300mm2
Nguyn nhn
100m
Cp in CVV
240mm2
100m
128,680
3.06 63,809,988
Nguyn nhn
30
31
03.1203
03.1203
128,680
Cp in CVV
185mm2
Nguyn nhn
100m
Cp in CVV
150mm2
100m
3.99 49,901,254
18,970
0.4 40,127,787
Nguyn nhn
32
33
03.1202
03.1202
18,970
Cp in CVV
120mm2
Nguyn nhn
100m
Cp in CVV 70mm2
100m
0.45 32,072,734
18,970
0.4 18,617,110
Nguyn nhn
34
03.1201
Cp in CVV 35mm2
18,970
100m
Nguyn nhn
35
03.1204
Cp in CV 300mm2
03.1203
Cp in CV 240mm2
100m
03.1202
Cp in CV 185mm2
100m
03.1202
Cp in CV 120mm2
Nguyn nhn
1.44 77,725,162
6.12 63,196,692
18,970
100m
Nguyn nhn
38
9,824,757
128,680
Nguyn nhn
37
1.6
18,970
Nguyn nhn
36
4,460,344
0.9 49,321,615
18,970
100m
5.42 31,713,982
18,970
3
39
03.1201
Cp in CV 95mm2
100m
0.2 25,440,569
Nguyn nhn
40
03.1201
Cp in CV 50mm2
03.1201
Cp in CV 35mm2
100m
0.1 13,460,252
03.1201
Cp in CV 25mm2
100m
0.1
03.4010
u ct ng h th
400mm2
100m
0.1
45
03.4009
03.4008
10 ci
7.2
47
03.4007
03.4006
u ct ng h th
300mm2
Nguyn nhn
10 ci
u ct ng h th
240mm2
10 ci
1.2
49
03.4005
03.4004
2.1
51
03.4003
03.4002
u ct ng h th
185mm2
Nguyn nhn
10 ci
u ct ng h th
150mm2
10 ci
24,754.1
9,670,227
247,541
967,022.7
24,754.1
6,974,335
247,541
697,433.5
24,754.1
1,081,710
282,305
53,016
7,788,312
2,032,596
381,715.2
896,274
211,999
41,235
1,075,528.8
254,398.8
49,482
741,744
178,469
29,454
1,557,662.4
374,784.9
61,853.4
4.5
710,838
142,775
26,508
3,198,771
642,487.5
119,286
118,979
23,563
2,060,400
594,895
117,815
97,347
20,617
3,782,894.4
1,051,347.6
222,663.6
75,714
17,672
618,120
151,428
35,344
59,490
17,672
8,406,432
2,022,660
600,848
37,857
14,727
741,744
151,428
58,908
8,668,054,851
59,473,939
1,647,915
10,908
5
412,080
10,908
u ct ng h th
120mm2
Nguyn nhn
10 ci
u ct ng h th
95mm2
10 ci
10.8
350,268
10,908
309,060
4,040
u ct ng h th
70mm2
Nguyn nhn
10 ci
u ct ng h th
50mm2
10 ci
Nguyn nhn
1,346,025.2
26,664
Nguyn nhn
50
26,664
Nguyn nhn
48
247,541
26,664
Nguyn nhn
46
18,970
Nguyn nhn
44
49,508.2
18,970
Nguyn nhn
43
5,088,113.8
18,970
Nguyn nhn
42
18,970
Nguyn nhn
41
247,541
34
247,248
3,636
185,436
3,636
Tng cng
BNG THNG K THP HNG MC CNG TRNH
CNG TRNH : CNG TRNH : SA CHA V M RNG NH GA QUC NI CNG HKQT TN SN

STT
ng knh (mm)
Khi lng (Tn)
Chiu di (m)
S thanh
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
BNG H S CHI PH XY LP
NG TRNH : SA CHA V M RNG NH GA QUC NI CNG HKQT TN SN NHT

STT
H s chi ph xy lp
H s ring Vt liu
H s Vt liu ph
H s ring Nhn cng
Din gii h s
H s
2,99
2.99
H s B Nhn cng
H s ring Nhn cng t
H s B Nhn cng t
H s ring My
H s B My
1,45
1.45
Trc tip ph khc
2,5%
0.025
10
Chi ph chung
6,5%
0.065
11
Chi ph chung cho cng tc t th cng
0%
12
Thu nhp chu thu tnh trc
5,5%
0.055
13
Thu VAT
10%
0.1
14
Ln tri nh tm
1%
0.01
10
11
12
13
14
15
16
17
18

Xay Lap Duong Day

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Xay Lap Duong Day

Uploaded by

Copyright:

Available Formats

BNG D TON HNG MC CNG TRNH

CNG TRNH : SA CHA V M RNG NH GA QUC NI CNG HKQT TN SN NHT

Tn cng tc / Din gii khi lng

Tn cng tc / Din gii khi lng

BNG GI THNG BO CNG TRNH

Bng nilng (cun to) rng 10cm

u ct tit din 400 mm2

Ngy cng bc 4,0/7

HAO PH VT LIU, NHN CNG, MY CHO CC CNG TC XY DNG

u ct tit din 300 mm2

c.) My thi cng

Khi lng hao ph

Bng nilng (cun to) rng 10cm

u ct tit din 185 mm2

II.) NHN CNG

Ngy cng bc 4,0/7

TNG NHN CNG

III.) MY THI CNG

TNG MY THI CNG

BNG TNG HP D TON CHI PH XY DNG

CHI PH TRC TIP

THU NHP CHU THU TNH TRC

Chi ph xy dng trc thu

THU GI TR GIA TNG

Chi ph xy dng sau thu

Bng ch : Mi mt t ba trm hai mi mt triu ba trm nm mi lm nghn bn trm tm mi ba ng chn./.

BNG TNG HP CHI PH XY DNG CNG TRNH

Thu gi tr gia Chi ph xy dng sau Chi ph xy dng ln

Bng ch : Mi mt t ba trm hai mi mt triu ba trm nm mi lm nghn bn trm tm mi t ng chn./.

Tng chi ph X.D

BNG TNG HP CHI PH THIT B CNG TRNH

Chi ph mua sm thit b

BNG TNG HP D TON CNG TRNH

5.3 Chi ph thm tra, ph duyt quyt ton

Chi ph trc thu

5.4 Chi ph bo him cng trnh

6.2 Chi ph d phng cho yu t trt gi

Bng ch : Mi hai t hai trm by mi t triu khng trm nm mi t nghn ng chn./.

BNG D TON HNG MC CNG TRNH

BNG CHIT TNH D THU HNG MC CNG TRNH

Thnh phn hao ph

03.1204 Cp in CVV 300mm2

CHI PH CHUNG ( T x 6,5% )

THU NHP CHU THU TNH TRC (T+C) x

Chi ph xy dng trc thu (T+C+TL)

THU GI TR GIA TNG ( G x 10% )

Chi ph xy dng sau thu (G+GTGT)

TNG CNG ( Gxdcpt + Gxdnt )

03.1203 Cp in CVV 150mm2

CHI PH CHUNG ( T x 6,5% )

THU NHP CHU THU TNH TRC (T+C) x

Chi ph xy dng trc thu (T+C+TL)

Chi ph xy dng sau thu (G+GTGT)

TNG CNG ( Gxdcpt + Gxdnt )

03.1203 Cp in CVV 120mm2

CHI PH CHUNG ( T x 6,5% )

THU NHP CHU THU TNH TRC (T+C) x

Chi ph xy dng trc thu (T+C+TL)

THU GI TR GIA TNG ( G x 10% )

Chi ph xy dng sau thu (G+GTGT)

TNG CNG ( Gxdcpt + Gxdnt )

03.1202 Cp in CVV 70mm2

CHI PH CHUNG ( T x 6,5% )

THU NHP CHU THU TNH TRC (T+C) x