Professional Documents
Culture Documents
Input parameters
Parameters Units Inputs Typical values
Risk-free rate Fraction rf = 6.6% 0.130
Market SD Fraction sm = 13.7% 0.276
Risk aversion parameter Fraction w= 0.200 0.500
Floor constraint Fraction a= 0.000 0.005
Ceiling constraint Fraction b= 1.000 0.150
Portfolio size Rm V= 300 200
Include costs? Toggle = 0 0
MST rate % m= 0.25 0.25
Fixed minimum charge R f= 15 15
VAT rate % v= 14 14
Brokerage rate % b= 0.20 0.30
Assets in universe: 56 100
Number of assets allowed: 1 to 56
Number of assets selected: K= 52 25
Cost function a k c
parameters: 30.45 100.00 1.246
Confidence adjustment - no. of SDs for range 0.5
Portfolio optimis
Asset Asset Asset Weight Number of Forecast Constraints
No. code name assets return dummy
i xi zi ri
(frac) (%)
1 BIL BHPBill 0.046 1 35% 1
2 AGL Anglo 0.074 1 13% 1
3 SOL Sasol 0.037 1 3% 1
4 IMP Impala 0.051 1 12% 1
5 ANG Anglogold 0.023 1 34% 1
6 AMS Angloplat 0.046 1 1% 1
7 GFI Gold Fields 0.015 1 63% 1
8 HAR Harmony 0.011 1 80% 1
9 ARI Af Rainbow 0.012 1 9% 1
10 EXX Exxaro 0.007 1 9% 1
11 NHM Northam 0.005 1 32% 1
12 LON Lonmin 0.002 1 15% 1
13 MTX Metorex 0.002 1 6% 1
14 DRD DRD Gold 0.000 1 15% 1
15 SBK Stanbank 0.132 1 -5% 1
16 FSR Firstrand 0.097 1 1% 1
17 ASA ABSA 0.031 1 -4% 1
18 NED Nedbank 0.010 1 -12% 1
19 SAB SAB 0.017 1 2% 1
20 MTN MTN 0.072 1 29% 1
21 CFR Richemont 0.045 1 19% 1
22 NPN Naspers 0.026 1 8% 1
23 KIO Kumba 0.026 1 1% 1
24 VOD Vodacom 0.005 1 9% 1
25 ACL ArcelorMittal 0.008 1 -21% 1
26 REM Remgro 0.011 1 16% 1
27 TBS Tigerbrands 0.005 1 10% 1
28 PPC PPC 0.004 1 4% 1
29 TKG Telkom 0.007 1 26% 1
30 SAP Sappi 0.010 1 -6% 1
31 AEG Aveng 0.008 1 -4% 1
32 MUR M&R 0.011 1 8% 1
33 PFG Pioneer 0.003 1 9% 1
34 ALT Altech 0.003 1 1% 1
35 AFE AECI 0.004 1 -5% 1
36 AVI AVI 0.006 1 18% 1
37 WBO WBHO 0.004 1 38% 1
38 MND Mondi 0.006 1 -9% 1
39 GRF Group 5 0.003 1 39% 1
40 MSM Massmart 0.002 1 -17% 1
41 SHP Shoprite 0.024 1 12% 1
42 SPP Spar 0.006 1 10% 1
43 WHL Woolies 0.004 1 9% 1
44 LBT Lib Int 0.015 1 8% 1
45 GRT Growthpoint 0.015 1 10% 1
46 RDF Redefine 0.013 1 10% 1
47 HYP Hyprop 0.005 1 4% 1
48 PAP Panprop 0.006 1 6% 1
49 RES Resilient 0.004 1 7% 1
50 FPT Fountainhead 0.005 1 6% 1
51 EMI Emira 0.004 1 9% 1
52 SAC SA Corp 0.003 1 10% 1
53 ACP Acucap 0.003 1 7% 1
54 SYC Sycom 0.003 1 0% 1
55 VKE Vukile 0.002 1 5% 1
56 HPA Hospitality-A 0.001 1 11% 1
Portfolio sum / average 1.000 56 10% 56
Maximum 0.13 True count
Average 0.02 -
Minimum 0.00 138
Comment
90-d TB rate
Measured, SWIX
Various
Add to Evolver too
Add to Evolver too
Interviews
Yes=1, No=0
-
-
-
-
Interviews
-
Cardinality: OK
Objective function ex. skew & kurt
44.5
Range is R-nSD - R+nSD
Portfolio optimisation
Weighting LiquidityConfidence Return Excess return Beta Standard
in factor -confidence (less costs) (vs Alsi) deviation
SWIX adjusted Ri bi sei
(frac) (Rm/month) (0 -> 1) (frac) ( frac) (x) (frac)
0.064 15,031 0.60 0.38 0.32 1.29 0.34
0.049 21,477 0.80 0.26 0.20 1.78 0.45
0.055 12,724 0.40 0.01 -0.06 1.06 0.28
0.038 11,113 1.00 0.36 0.30 1.61 0.48
0.011 7,669 0.80 0.47 0.40 0.55 0.41
0.030 5,251 1.00 0.26 0.19 1.73 0.49
0.007 5,780 0.60 0.67 0.60 0.23 0.38
0.006 3,148 1.00 1.05 0.99 0.16 0.51
0.006 1,523 1.00 0.34 0.27 1.71 0.50
0.003 1,576 0.80 0.22 0.15 1.23 0.44
0.003 609 1.00 0.63 0.57 1.70 0.63
0.001 606 1.00 0.45 0.38 1.67 0.59
0.001 167 1.00 0.45 0.38 1.67 0.76
0.000 83 1.00 0.51 0.44 0.09 0.71
0.051 10,150 0.60 -0.02 -0.08 0.64 0.32
0.032 4,715 0.60 0.05 -0.02 0.69 0.35
0.019 4,653 0.20 -0.13 -0.19 0.37 0.27
0.013 2,397 0.40 -0.14 -0.21 0.66 0.30
0.040 6,390 0.20 -0.06 -0.12 0.74 0.26
0.079 17,521 0.40 0.27 0.20 0.75 0.29
0.023 5,170 0.80 0.31 0.24 1.36 0.39
0.036 9,773 0.40 0.06 -0.01 0.91 0.29
0.013 2,380 0.80 0.14 0.08 1.31 0.44
0.009 2,669 0.00 0.01 -0.05 -0.01 0.15
0.008 2,637 0.80 -0.08 -0.15 1.15 0.44
0.018 2,176 0.00 0.08 0.01 0.51 0.17
0.010 2,364 0.00 0.00 -0.06 0.36 0.20
0.008 1,396 0.40 0.01 -0.06 0.40 0.28
0.003 1,832 0.20 0.18 0.11 0.44 0.27
0.005 888 1.00 0.21 0.15 1.55 0.54
0.004 2,099 0.80 0.08 0.02 0.87 0.42
0.005 1,703 0.80 0.21 0.15 0.94 0.43
0.001 78 0.20 0.01 -0.06 0.50 0.26
0.001 93 0.60 0.05 -0.01 0.44 0.38
0.003 197 0.40 -0.08 -0.14 0.84 0.28
0.003 333 0.40 0.15 0.09 0.42 0.31
0.002 275 0.60 0.41 0.35 0.64 0.34
0.003 400 1.00 0.14 0.07 1.13 0.45
0.001 241 0.80 0.52 0.45 0.98 0.44
0.008 1,549 0.60 -0.14 -0.20 0.19 0.31
0.015 2,828 0.40 0.09 0.02 0.38 0.27
0.005 693 0.00 -0.01 -0.07 0.25 0.21
0.002 1,683 0.60 0.12 0.06 0.55 0.32
0.005 1,586 0.60 0.11 0.05 0.39 0.33
0.009 906 0.00 -0.01 -0.08 0.26 0.22
0.008 610 0.20 0.02 -0.05 0.24 0.25
0.002 191 0.20 -0.04 -0.10 0.30 0.25
0.003 234 0.20 -0.02 -0.08 0.31 0.25
0.003 134 0.00 -0.04 -0.10 0.10 0.21
0.003 195 0.00 -0.06 -0.12 0.26 0.23
0.002 150 0.00 -0.02 -0.09 0.19 0.21
0.002 120 0.20 0.03 -0.04 0.35 0.26
0.001 93 0.00 -0.04 -0.11 0.30 0.22
0.001 59 0.40 -0.03 -0.09 0.37 0.28
0.001 56 0.20 -0.02 -0.09 0.52 0.24
0.000 22 0.00 0.02 -0.04 0.18 0.18
0.737 8024 0.50 0.16 0.093 0.92 0.1510
21477 1.00 1.05 0.99 1.78 0.761
3221 0.50 0.15 0.09 0.72 0.348
22 0.00 -0.14 -0.21 -0.01 0.151
Moment:
NB cant normalise moment magnitudes so do in weights. Suggested: Weight:
Value
Objective:
Weight (adj)
Weight (%)
Weight (%) Code Absolute ceilin
> .06
.04 - .06
Skewness Kurtosis < .04
All Constraints 5
Relaxed constraints 5
Average/Total
Macquarie Group Limited:
Pro-rata to meet total equities weighting.
rf = 6.60 %
-3 27%
Full Kelly
(Sector Weighted)
(fraction) (%)
0 0%
0 2% Weight of sector in Equity Portfolio
0 2% 8%
0 -2%
0 0%
0 0%
0 0%
0 2%
0 2%
0 0%
-1 -3%
0 -1%
1 5%
2 8%
Model Portfolio - Tweaked
Code Company Weight in Weight in Weight in Weight Relative Hedge Hedge PE Beta Trade
Kelly criteria mean variance model in SWIX to SWIX component sensitivity
portfolio portfolio portfolio
(%) (%) (%) (%) (%) (%) (-) (x) (x) (Rm/mth)
1 SBK Stanbank 5.3 13.2 12 5.1 8.1 24 -0.44 15.4 0.64 10 150
2 FSR Firstrand 2.1 9.7 8 3.2 6.5 5 -0.53 15.4 0.69 4 715
3 ASA ABSA 9.8 3.1 4 1.9 1.1 3 -0.36 13.3 0.37 4 653
4 NED Nedbank 9.8 1.0 3 1.3 -0.3 10 -0.51 14.2 0.66 2 397
Financials 27.0 27.0 27 24.6 2 - - - - -
5 MTN MTN 19.3 7.2 9 7.9 -0.7 75 -0.62 13.9 0.75 17 521
6 CFR Richemont 4.0 4.5 5 2.3 2.3 100 0.13 23.1 1.36 5 170
7 KIO Kumba -1.4 2.6 2 1.3 1.3 99 -0.16 16.3 1.31 2 380
8 NPN Naspers 1.6 2.6 3 3.6 -1.1 35 -0.58 36.6 0.91 9 773
9 SHP Shoprite 6.4 2.4 3 1.5 0.9 19 -0.48 17.5 0.38 2 828
10 SAB SAB -4.9 1.7 4.0 -2.3 80 0.11 20.2 0.74 6 390
11 REM Remgro 0.0 1.1 1.8 -0.7 15 -0.01 19.4 0.00 2 176
12 MUR M&R 0.7 1.1 0.5 0.5 38 -0.51 7.6 0.94 1 703
13 SAP Sappi -1.0 1.0 0.5 0.5 45 -0.05 -9.6 1.55 888
14 ACL ArcelorMittal -7.1 0.8 0.8 0.1 25 -0.16 -89.0 1.15 2 637
15 AEG Aveng -4.5 0.8 0.4 0.4 46 -0.56 9.3 0.87 2 099
16 TKG Telkom 0.0 0.7 0.3 0.3 5 0.51 31.0 0.00 1 832
17 AVI AVI 9.0 0.6 2 0.3 0.3 - -0.34 13.7 0.42 333
18 MND Mondi 0.0 0.6 0.3 0.3 75 0.07 41.5 0.00 400
19 SPP Spar 7.4 0.6 2 0.5 0.1 0 -0.34 19.0 0.25 693
20 VOD Vodacom 0.0 0.5 0.9 -0.5 15 -0.57 14.4 0.00 2 669
21 TBS Tigerbrands 9.2 0.5 2 1.0 -0.5 16 -0.27 13.1 0.36 2 364
22 WBO WBHO 19.5 0.4 4 0.2 0.2 47 -0.49 6.8 0.64 275
23 WHL Woolies 1.9 0.4 0.2 0.2 9 -0.44 17.5 0.55 1 683
24 PPC PPC -2.9 0.4 0.8 -0.3 7 -0.47 20.2 0.40 1 396
25 AFE AECI -11.0 0.4 0.3 0.1 24 -0.25 18.8 0.84 197
26 ALT Altech -2.6 0.3 0.1 0.1 - -0.34 12.7 0.44 93
27 PFG Pioneer 0.0 0.3 0.1 0.1 - - 10.9 0.00 78
28 GRF Group 5 12.2 0.3 0.1 0.1 37 -0.36 7.0 0.98 241
29 MSM Massmart -23.7 0.2 0.8 -0.6 10 -0.41 21.4 0.19 1 549
Industrials 32.0 32.0 32 40.1 -8 - - - - -
30 AGL Anglo 0.3 7.4 8 4.9 2.5 100 0.30 15.8 1.78 21 477
31 IMP Impala 0.2 5.1 5 3.8 1.3 80 0.21 63.7 1.61 11 113
32 BIL BHPBill 4.3 4.6 6 6.4 -1.8 95 0.26 17.4 1.29 15 031
33 AMS Angloplat -0.2 4.6 3.0 1.6 100 0.31 249.1 1.73 5 251
34 SOL Sasol -0.7 3.7 4 5.5 -1.8 80 0.39 20.2 1.06 12 724
35 ANG Anglogold 4.2 2.3 4 1.1 1.1 100 0.10 -14.8 0.55 7 669
36 GFI Gold Fields 13.5 1.5 5 0.7 0.7 100 0.38 15.1 0.23 5 780
37 ARI Af Rainbow 0.1 1.2 0.6 0.6 100 -0.09 75.5 1.71 1 523
38 HAR Harmony 9.8 1.1 4 0.6 0.6 100 0.66 45.0 0.16 3 148
39 EXX Exxaro 0.2 0.7 0.3 0.3 95 0.08 17.9 1.23 1 576
40 NHM Northam 0.5 0.5 0.3 0.3 100 0.29 40.6 1.70 609
41 MTX Metorex 0.0 0.2 0.1 0.1 - -0.28 -38.4 1.67 167
42 LON Lonmin 0.2 0.2 0.1 0.1 100 0.42 -18.1 1.67 606
43 DRD DRD Gold 0.6 0.0 0.0 0.0 - 0.92 -187.0 0.09 83
Resources 33.0 33.0 36 30.7 5 - - - -
44 LBT Lib Int 0.4 1.5 0.5 1.0 100 0.38 5.6 0.39 1 586
45 GRT Growthpoint 2.3 1.5 3 0.9 0.7 5 -0.32 8.9 0.26 906
46 RDF Redefine 1.7 1.3 2 0.8 0.5 5 -0.37 13.0 0.24 610
47 PAP Panprop -0.4 0.6 0.3 0.3 0 -0.43 7.6 0.31 234
48 HYP Hyprop -1.8 0.5 0.2 0.3 0 -0.31 12.5 0.30 191
49 FPT Fountainhead -0.3 0.5 0.3 0.2 0 -0.33 12.7 0.26 195
50 RES Resilient 0.2 0.4 0.3 0.1 5 -0.34 10.0 0.10 134
51 EMI Emira 1.6 0.4 0.2 0.2 0 -0.31 9.8 0.19 150
52 SYC Sycom -2.9 0.3 0.1 0.2 5 -0.35 14.4 0.37 59
53 SAC SA Corp 2.1 0.3 0.2 0.1 0 -0.28 10.6 0.35 120
54 ACP Acucap 0.2 0.3 0.1 0.2 0 -0.29 15.5 0.30 93
55 VKE Vukile -0.7 0.2 0.1 0.1 0 -0.30 11.6 0.52 56
56 HPA Hospitality-A 5.5 0.1 0.0 0.0 0 0.03 10.4 0.18 22
Property 8.0 8.0 5 4.7 0 - - - - -
Total/Weighted average 100.0 100.0 100 100.0 0.0 55 -0.15 18.4 0.81 8 639
Count: 25
R 22 36.6666666667 36
F 16 26.6666666667 27
I 19 31.6666666667 32
P 3 5 5
60 100 100
Mean-variance
Industrials
Resources
operty
Resources Property
BHPBill
Sasol
Hospitality-A
Altech
Group 5
Lib Int
Growthpoint
Anglo
Impala
Anglogold
Exxaro
Northam
Lonmin
DRD Gold
Redefine
Panprop
Hyprop
Fountainhead
Emira
Sycom
Acucap
Vukile
Massmart
Angloplat
Resilient
SA Corp
Af Rainbow
Pioneer
Harmony
Gold Fields
Metorex
Strategy Research
Input parameters
Parameters Units
Risk-free rate Fraction rf =
Market SD Fraction sm =
Risk aversion parameter Fraction w=
Floor constraint Fraction a=
Ceiling constraint Fraction b=
Portfolio size Rm V=
Include costs? Toggle =
MST rate % m=
Fixed minimum charge R f=
VAT rate % v=
Brokerage rate % b=
Assets in universe:
Number of assets allowed: 1
Number of assets selected: K=
Cost function a k
parameters: 30.45 100.00
Confidence adjustment - no. of SDs for range
Portfo
Asset Asset Asset Weight Number of
No. code name assets
i xi zi
(frac)
1 J154 Mining 0.129 1
2 J835 Banks 0.123 1
3 J657 Mobile Telcos 0.102 1
4 J153 Platinum 0.074 1
5 J055 Oil & Gas 0.058 1
6 J254 Property 0.044 1
7 J353 Beverages 0.044 1
8 J857 Life Assurance 0.043 1
9 J555 Media 0.040 1
10 J537 Gen Retail 0.038 1
11 J150 Gold 0.030 1
12 J533 Food & Drug Retail 0.027 1
13 J235 Construction 0.026 1
14 J357 Food Producers 0.026 1
15 J272 General Ind 0.025 1
16 J175 Ind. Metals 0.023 1
17 J376 Personal 0.021 1
18 J279 Support Serv 0.020 1
19 J457 Pharma 0.013 1
20 J372 Household 0.013 1
21 J277 Transport 0.012 1
22 J898 Equity Inv 0.012 1
23 J453 Health 0.011 1
24 J173 Forestry & Paper 0.011 1
25 J575 Travel 0.008 1
26 J273 Electronics 0.007 1
27 J953 Software 0.006 1
28 J135 Chemicals 0.006 1
29 J653 Fixed Line Telcos 0.004 1
30 J853 Non-Life Insurance 0.002 1
Start Jump
Portfolio Forecast Return Chart 9% 0.3%
1 8.56%
2 0.00%
3 0.00%
4 0.00%
5 0.00%
6 0.00%
7 0.00%
8 0.00%
9 0.00%
10 0.00%
Weight (%)
14%
12%
10%
8%
6%
4%
2%
0%
g ks os m as rty es ce ia ail ld ail on rs nd ls al rv a ld ort nv lth er el
in d t o t i a n v
in an elc tinu G ope rag ran Me Re G Re uct uce ral I et rso t Se harm eho nsp ity I ea Pap Tra ro
M B T la il & r ve su t r d e M e r s a u H ct
i le P O P e s en g
ru ons Pro en nd. P ppo P u
o Tr Eq y
& le
b B A G D I H r E
o fe & C od G Su st
M Li d Fo ore
o F
Fo
21% 0%
-0.10 9%
0.11 0%
0.32
0.46
Skewness
0.60
0.74
0.88
1.02
1.11
1.18
parameters
Inputs Typical values Comment
7.1% 0.130 90-d TB rate
13.7% 0.276 Measured, SWIX
0.200 0.500 Various
0.000 0.005 Add to Evolver too
1.000 0.150 Add to Evolver too
300 200 Interviews
0 0 Yes=1, No=0
0.25 0.25 -
15 15 -
14 14 -
0.20 0.30 -
30 100 Interviews
to 30 -
18 25 Cardinality: OK
c Objective function ex. skew & kurt
1.246 33.72
0.5 Range is R-nSD - R+nSD
Portfolio optimisation
Forecast Constraints Weighting Liquidity Confidence Return Excess return
return dummy in factor -confidence (less costs)
ri SWIX adjusted Ri
(%) (frac) (Rm/month) (0 -> 1) (frac) (frac)
11% 1 0.126 40,032 0.80 0.21 0.14
8% 1 0.119 23,337 0.80 0.17 0.10
11% 1 0.099 18,986 0.60 0.14 0.07
-28% 1 0.072 16,584 1.00 -0.05 -0.12
35% 1 0.057 12,321 0.60 0.38 0.30
9% 1 0.043 4,848 0.00 0.00 -0.08
-7% 1 0.043 6,172 0.20 -0.14 -0.21
-3% 1 0.042 7,833 0.40 -0.06 -0.13
-15% 1 0.039 8,073 0.40 -0.18 -0.25
9% 1 0.037 7,926 0.40 0.06 -0.01
71% 1 0.029 20,134 0.80 0.82 0.75
-7% 1 0.026 3,707 0.20 -0.13 -0.21
26% 1 0.025 3,368 0.80 0.36 0.29
0% 1 0.025 3,888 0.00 -0.09 -0.16
17% 1 0.025 3,675 0.00 0.08 0.00
7% 1 0.022 2,649 1.00 0.28 0.21
-22% 1 0.021 4,238 1.00 0.11 0.04
0% 1 0.020 2,383 0.20 -0.07 -0.14
-3% 1 0.013 1,593 0.60 0.00 -0.07
26% 1 0.012 1,792 1.00 0.47 0.39
66% 1 0.012 1,857 0.80 0.75 0.68
36% 1 0.011 1,462 0.00 0.27 0.20
1% 1 0.011 994 0.40 -0.01 -0.08
116% 1 0.010 1,047 1.00 1.38 1.31
-7% 1 0.007 551 0.00 -0.18 -0.25
-7% 1 0.007 655 0.20 -0.15 -0.22
-4% 1 0.006 627 0.60 -0.01 -0.08
4% 1 0.006 412 0.20 -0.04 -0.11
-18% 1 0.004 2,797 0.60 -0.15 -0.22
6% 1 0.002 110 0.40 0.03 -0.04
optimization
NB cant normalise moment magnitudes so do in weights. Suggested:
0.00Objective function
R
nts
-0.01
8.56%
8.00%
0.00Objective function
R
nts
-0.01
8.56%
8.00%
6.00%
-0.02
4.00%
2.00%
0.00%
0.00%
-0.03
-0.04
1.50
-0.05
1.00
v a rt v h r l s e s s e
rm old po In alt ape ave nic war ical lco nc 0.50
a eh s t y e P r ro f t e ra
Ph us ran qui H
&
T t
c So hem e T nsu 0.11
Ho
T E rt y E le C Lin e I 0.00
s if
ore
x ed n-L -0.10
F i
F No -0.50
-0.06
Risk,
Excess
10%
8%
6%
4%
2%
0%
21 0 0
0
% % %
%
Risk
Risk
0% 0% 0% 0% 0%
0%
0%
0%
0%
0%
XLSTAT 2010.2.02 - Histograms - on 24/02/10 at 14:48:47
Data: Workbook = Optimization Master 18Feb2010 .xls / Sheet = Generic Sectors / Range = 'Generic Sectors'
Intervals: Number = 10
0.129664
0.012966
8.56%
21
8.00%
20
Return (%) Risk (%) Risk (%)
22
21.2
8.56%
21
8.00%
20
6.00%
19
4.00%
18
2.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17
0.00%
16
Trials
15 Trials
Skewness Kurtosis
0.30
1.50 1.18 0.25 0
1.11 0.22
1.02 0.19
1.00 0.88 0.20
0.74
0.60 0.15
0.46 0.15
0.50 0.32 0.11
0.11 0.10 0.06
0.00 0.05
-0.10 0.00
-0.50 0.00
Trials Trials
0%
0%
0%
/ Range = 'Generic Sectors'!$O$31:$O$60 / 30 rows and 1 column
0.972 1.000
0.000317134465 0.317134465025534
6.56267956E-05 0.065626795629368
start -3.33723596050596
stop 265.533855490
Risk (%)
Risk (%)
Trials
Kurtosis
0.26 0.27
0.24 0.25
0.22
0.19
0.15
0.11
06
Trials
By
How
Much?
(%)
+0.4
+0.3
+0.3
+0.2
+0.2
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.1
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
+0.0
0.00
0.06
0.11
0.15
0.19
0.22
0.24
0.25
0.26
0.27
/1000
-0.000333723596051
0.026553386
268871.09
Strategy Research
Input parameters
Parameters Units Inputs Typical values
Risk-free rate Fraction rf = 6.9% 0.130
Market SD Fraction sm = 13.7% 0.276
Risk aversion parameter Fraction w= 0.200 0.500
Floor constraint Fraction a= 0.000 0.005
Ceiling constraint Fraction b= 1.000 0.150
Portfolio size Rm V= 300 200
Include costs? Toggle = 0 0
MST rate % m= 0.25 0.25
Fixed minimum charge R f= 15 15
VAT rate % v= 14 14
Brokerage rate % b= 0.20 0.30
Assets in universe: 73 100
Number of assets allowed: 1 to 73
Number of assets selected: K= 18 25
Cost function a k c
parameters: 30.45 100.00 1.246
Confidence adjustment - no. of SDs for range 0.5
2
N N
p2 = xii m2 +
i 1
i 1
xi2ei2
Comment
90-d TB rate
Measured, SWIX
Various
Add to Evolver too
Add to Evolver too
Interviews
Yes=1, No=0
-
-
-
-
Interviews
-
Cardinality: OK
Objective function ex. skew & kurt
101.5
Range is R-nSD - R+nSD
Portfolio optimisation
Weighting LiquidityConfidence Return Excess return Beta Standard
in factor -confidence (less costs) (vs Alsi) deviation
SWIX adjusted Ri bi sei
(frac) (Rm/month) (0 -> 1) (frac) (frac) (x) (frac)
0.049 21,477 1.00 0.35 0.28 1.78 0.45
0.064 15,031 0.60 0.38 0.31 1.29 0.34
0.030 5,251 1.00 0.26 0.19 1.73 0.49
0.038 11,113 1.00 0.36 0.29 1.61 0.48
0.003 609 1.00 0.63 0.56 1.70 0.63
0.055 12,724 0.20 -0.05 -0.12 1.06 0.28
0.008 2,637 0.80 -0.08 -0.15 1.15 0.44
0.003 1,576 0.80 0.22 0.15 1.23 0.44
0.013 2,380 1.00 0.23 0.16 1.31 0.44
0.005 888 1.00 0.21 0.14 1.55 0.54
0.003 400 1.00 0.14 0.07 1.13 0.45
0.004 979 0.80 0.27 0.20 0.61 0.40
0.003 263 0.60 0.18 0.11 0.64 0.32
0.006 1,523 1.00 0.34 0.27 1.71 0.50
0.001 167 1.00 0.45 0.38 1.67 0.76
0.011 7,669 0.80 0.47 0.40 0.55 0.41
0.000 83 1.00 0.51 0.44 0.09 0.71
0.007 5,780 0.60 0.67 0.60 0.23 0.38
0.006 3,148 1.00 1.05 0.99 0.16 0.51
0.012 4,260 0.80 0.42 0.35 1.37 0.39
0.020 2,106 0.00 0.03 -0.04 0.59 0.24
0.004 769 0.00 0.02 -0.05 0.56 0.25
0.004 520 0.00 -0.11 -0.18 0.23 0.22
0.004 362 0.20 0.22 0.15 0.74 0.28
0.011 2,101 0.60 0.18 0.11 0.67 0.33
0.019 4,653 0.20 -0.13 -0.19 0.37 0.27
0.005 2,397 0.60 0.05 -0.02 0.69 0.35
0.011 1,038 0.40 0.12 0.05 0.62 0.32
0.005 2,397 0.60 0.19 0.12 1.01 0.37
0.008 1,742 0.60 0.34 0.27 1.09 0.38
0.013 2,397 0.40 -0.14 -0.21 0.66 0.30
0.051 10,150 0.40 -0.08 -0.15 0.64 0.32
0.023 5,170 0.60 0.23 0.16 1.36 0.39
0.031 3,288 0.20 0.22 0.15 0.16 0.27
0.009 1,363 0.40 -0.03 -0.10 0.44 0.30
0.040 6,390 0.20 -0.06 -0.13 0.74 0.26
0.018 2,176 0.00 0.08 0.01 0.51 0.17
0.011 1,882 0.80 0.42 0.35 0.94 0.40
0.005 1,586 0.60 0.11 0.05 0.39 0.33
0.000 140 0.80 0.28 0.21 1.21 0.44
0.018 2,635 0.00 0.01 -0.06 0.69 0.25
0.008 1,627 0.80 0.47 0.40 0.85 0.44
0.003 1,212 0.80 0.01 -0.06 1.00 0.44
0.004 2,099 0.80 0.08 0.02 0.87 0.42
0.005 1,703 0.80 0.21 0.14 0.94 0.43
0.008 1,396 0.20 -0.05 -0.12 0.40 0.28
0.006 1,788 0.60 0.18 0.11 0.47 0.33
0.004 656 0.40 0.12 0.05 0.10 0.31
0.009 1,892 0.40 0.12 0.05 0.16 0.30
0.002 1,683 0.40 0.06 -0.01 0.55 0.32
0.003 434 0.20 0.07 0.00 0.65 0.28
0.004 704 0.00 -0.09 -0.16 0.37 0.21
0.015 2,828 0.20 0.03 -0.04 0.38 0.27
0.005 693 0.00 -0.01 -0.07 0.25 0.21
0.003 998 0.60 0.19 0.12 0.79 0.39
0.002 409 0.40 0.12 0.05 0.48 0.30
0.008 1,549 0.40 -0.20 -0.27 0.19 0.31
0.007 752 0.40 0.12 0.05 0.61 0.32
0.010 1,782 0.60 0.19 0.12 0.39 0.37
0.003 440 0.00 0.04 -0.03 0.35 0.22
0.003 185 0.00 0.04 -0.02 0.34 0.21
0.003 333 0.40 0.15 0.08 0.42 0.31
0.004 310 0.00 0.03 -0.04 0.39 0.24
0.010 2,364 0.00 0.00 -0.07 0.36 0.20
0.002 427 0.80 0.53 0.46 1.34 0.41
0.004 308 0.20 0.07 0.00 0.56 0.27
0.003 429 0.40 0.12 0.05 0.81 0.31
0.002 218 1.00 0.38 0.31 1.41 0.47
0.004 583 0.20 0.06 -0.01 0.49 0.29
0.003 1,832 0.20 0.18 0.11 0.44 0.27
0.009 2,669 0.00 0.01 -0.06 -0.01 0.15
0.036 9,773 0.20 0.00 -0.07 0.91 0.29
0.079 17,521 0.40 0.27 0.20 0.75 0.29
Moment:
NB cant normalise moment magnitudes so do in weights. Suggested: Weight:
Value
Objective:
Weight (adj)
Weight (%)
Weight (%) Code
> .06
.04 - .06
Skewness Kurtosis < .04
Sector Weights
All Constraints
Relaxed constraints
-5.816
Macquarie Group Limited:
Pro-rata to meet OMIGSA's total benchmark weight.
Meets Constraints?
1
1
0
1
3
DDT
DTC
RLO
TKG
VOD
NPN
MTN
k weight or 5%.
2.00 1.50
count 209 wt exp 0.00 0.00
MEAN 0.04483 sum -38.35568 519.36745
SD 1.04617 n fac 0.00485 0.00495
skew -0.18618 3 fac - 3.04376
Kurt -0.47372 Result -0.18618 -0.47372
Sectors
Date 1/31/2007 2/28/2007 3/31/2007 4/30/2007
J203 0.01 0.01 0.05 0.03
J055 Oil & Gas -0.06 -0.06 0.03 0.00
J135 Chemicals 0.04 -0.02 0.01 0.07
J150 Gold -0.06 -0.03 0.05 -0.01
J153 Platinum 0.08 0.04 0.10 0.01
J154 Mining 0.00 0.04 0.11 -0.02
J173 Forestry & Paper -0.15 0.01 0.07 0.14
J175 Ind. Metals 0.07 0.02 0.06 0.09
J235 Construction 0.12 0.06 0.09 0.04
J272 General Ind 0.03 -0.04 0.04 0.05
J273 Electronics 0.06 -0.04 0.04 0.00
J277 Transport -0.01 0.02 -0.04 0.06
J279 Support Serv 0.00 0.04 0.00 0.06
J353 Beverages 0.02 -0.03 -0.02 0.05
J357 Food Producers 0.00 -0.01 0.02 0.09
J372 Household -0.01 0.04 -0.11 0.07
J376 Personal -0.02 -0.02 0.00 0.06
J453 Health 0.06 -0.04 -0.03 0.06
J457 Pharma 0.07 0.00 0.02 0.03
J533 Food & Drug Retail 0.04 -0.02 0.05 0.09
J537 Gen Retail 0.07 0.04 0.02 0.08
J555 Media 0.08 -0.05 0.01 0.03
J575 Travel 0.05 0.04 0.03 0.05
J653 Fixed Line Telcos 0.13 0.01 0.01 0.04
J657 Mobile Telcos 0.01 0.01 0.11 0.05
J835 Banks 0.03 0.02 0.04 0.03
J853 Non-Life Insurance 0.04 0.04 0.00 0.02
J857 Life Assurance 0.02 0.00 -0.03 0.11
J877 General Financial 0.00 -0.01 0.08 0.07
J898 Equity Inv 0.05 0.01 -0.02 0.01
J953 Software 0.02 0.04 0.07 -0.06
J258 Resources 0.00 0.02 0.09 -0.01
J257 Industrials 0.03 0.00 0.02 0.06
J212 Financials 15 0.02 0.00 0.02 0.05
J254 Property 0.06 0.01 0.02 0.05
Variance Calc
Variance of StDev of StDev of Regression
excess return excess return excess return (ann) Slope Intercept r^2
0.004 0.061 0.212 0.086 -0.003 0.008
0.007 0.081 0.281 0.045 0.000 0.001
0.006 0.076 0.263 0.146 -0.009 0.014
0.011 0.107 0.371 0.121 -0.007 0.005
0.017 0.132 0.456 0.334 0.003 0.025
0.010 0.102 0.352 0.025 0.004 0.000
0.016 0.127 0.440 0.228 -0.020 0.012
0.014 0.117 0.407 0.361 0.005 0.036
0.009 0.094 0.324 0.324 0.000 0.046
0.003 0.053 0.183 0.213 0.000 0.062
0.005 0.073 0.253 0.145 -0.014 0.015
0.008 0.087 0.300 0.204 -0.014 0.021
0.005 0.070 0.242 0.120 -0.004 0.011
0.005 0.074 0.256 0.112 0.004 0.009
0.003 0.053 0.183 0.138 0.000 0.026
0.014 0.118 0.410 0.740 0.001 0.150
0.038 0.194 0.672 0.847 -0.013 0.069
0.006 0.076 0.264 0.182 -0.002 0.022
0.007 0.084 0.291 -0.386 0.014 0.081
0.004 0.065 0.225 -0.001 0.014 0.000
0.006 0.077 0.265 0.002 -0.008 0.000
0.006 0.076 0.264 -0.025 0.010 0.000
0.004 0.065 0.224 0.142 -0.008 0.019
0.007 0.081 0.281 -0.074 -0.011 0.003
0.007 0.085 0.293 0.062 0.005 0.002
0.007 0.086 0.297 -0.255 -0.005 0.034
0.006 0.077 0.265 0.386 0.005 0.098
0.006 0.080 0.276 0.072 -0.012 0.003
0.007 0.082 0.284 -0.032 -0.013 0.001
0.003 0.053 0.184 0.252 -0.007 0.086
0.007 0.085 0.294 0.262 0.001 0.037
0.008 0.090 0.311 0.082 0.001 0.003
0.003 0.054 0.188 0.136 -0.001 0.024
0.005 0.070 0.243 -0.128 -0.011 0.013
0.003 0.054 0.186 -0.038 -0.008 0.002
3/31/2010
28747.56
6.6
0.0055
3560
9256
3295
2560
3760
6465
2163
31895
5740
7319
74000
27795
7955
4763
19169
11350
14230
77000
2785
2380
1950
2015
4929
565
1165
25200
480
1340
25360
13625
1575
270
2840
7800
2964
974
585
720
11860
7449
865
395
1002
374
3450
3250
1180
610
317
12590
2639
6700
680
2020
922
1895
9220
118
1531
3710
1475
6880
7800
7180
1099
1275
4990
820
2970
21400
6249
5945
10029
2879
4425
6480
1550
35290
7250
5620
5650
22625
2700
1688
5380
3980
164
10851
11200
385
4329
14000
4800
1790
31650
1320
3000
1356
6289
12200
1793
3801
1190
4300
3420
1590
2300
782
1190
9800
2712
5799
3237
21424
280
3240
11460
2000
7270
127
2487
10245
30273
7450
1137
9205
2177
18340
3415
10300
5230
1195
5560
11855
2253
12/31/2009
27666.45
7.14
0.00595
12148
10929
2410
81
8365
10980
24572
53
58613
19808
88
2158
73948
41258
127
248
35398
9141
39435
26910
66551
3766
1140
189
36675
25211
13865
1982
1787
311
28109
25987.33
7382.24
275.99
Variance Calcs
46 47 48 49 50 51 52 53 54
Variance Calcs
FC Return
91
96
1
6
11
51
66
71
76
81
86
101
106
111
116
121
126
131
16.27472 10 0.240891924707 142.6126274001
17.05001 10 0.217527176986 1716.709836938
-0.5
13.50165 10 0.267201721585 1366.396210142
29.88732 10 0.468575641402 739.68128041
15.49139 10 0.163089734703 108.767386591
30 15 0.16 91.36021640525
11.86493 10 0.209277142875 3.594076239606
12.58828 10 0.217054904402 1471.597222504
13.55969 10 0.233463592123
17.57 10 0.28
11.74 10 0.299881060491
3.838993 10 -0.15819941768
13.39136 10 0.115777133782 CLOSE 1/21/2010
18.12185 15.5 0.436730313658 621.4006335155 J258 27925.68
15.8288 16.1 0.275620688491 754.1431502745 J257 25463.77
18.87362 0.555393918238 339.2012440956 J212 7559.9
15.8 9 0.334401663822 29.85865779753 J254 367.65
SWIX Weight Liquidity Alsi Weight
61 62 63 64 65 66
0.4416658648083 0.6
1.7349447984875 0.2
0.5501103339724 0.6
0.3897130414129 0.6
2.1311374007131 0.2
1.714501529565 0.2
0.5106703558923 0.6
0.3734801129716 0.8
1.6271228929253 0.2
0.8541650278773 0.6
0.4244719226749 0.6
0.9634758277459 0.6
0.7013521432035 0.6
0.9977399269669 0.6
0.350913307184 0.8
1.5485126395956 0.2
1.2881527150052 0.4
0.8696164747204 0.6
0.6890625031308 0.6
0.495227984594 0.6
1.3628126333476 0.4
0.4929809958367 0.6
0.6520693597466 0.6
0.5853409404931 0.6
-0.0502711851412 0.8
0.2704187882197 0.8
0.0311050189456 0.8
0.451634570787 0.6
0.8270240226253 0.6
0.6501052455638 0.6
0.8059940679486 0.6
0.0901962470029 0.8
0.5615903282623 0.6
1.4118556327021 0.4
0.1909799747606 0.8
1.370225643073 0.4
1.2313001249821 0.4
0.7273390447705 0.6
0.4719030989463 0.6
0.2593287643682 0.8
0.6934454466213 0.6
0.4708686722087 0.6
0.2334978769073 0.8
1.4744120208411 0.4
1.3420002840816 0.4
0.9790014315892 0.6
0.2628101616424 0.8
0.1577844628766 0.8
0.5971719508608 0.6
0.812836118141 0.6
0.18167129729 0.8
0.3025463160772 0.8
1.1057211268912 0.4
0.6433869003866 0.6
1.6109419679442 0.2
1.0062079637857 0.4
1.0915757081769 0.4
0.8513220454894 0.6
0.7241025736444 0.6
0.7921744279272 0.6
0.8216207770615 0.6
0.4415649249972 0.6
1.3071709206427 0.4
0.2295725067648 0.8
0.3936700804552 0.6
0.4833362229195 0.6
1.6668065000666 0.2
0.3429943160215 0.8
0.7415325762086 0.6
0.0995383411378 0.8
2.1663668221177 0.2
0.1879663018822 0.8
0.747131955929 0.6
1.6734947878902 0.2
0.9432609165561 0.6
0.6556609650749 0.6
1.7010819602883 0.2
0.3873126389145 0.6
0.9125853523033 0.6
0.6059362352332 0.6
0.0579843348895 0.8
1.3697247565144 0.4
0.91916266094 0.6
1.6945315681082 0.2
0.3091308106126 0.8
1.4606005466123 0.4
0.3727151162543 0.8
0.3960766351287 0.6
0.2219034642761 0.8
0.2434357786213 0.8
0.0985529987016 0.8
0.49364755358 0.6
0.6203081835669 0.6
0.7442237697924 0.6
0.3524646793991 0.8
1.5536741831503 0.2
0.6375642257743 0.6
0.93648630233 0.6
0.3763806670438 0.8
0.9542741674428 0.6
0.58586837064 0.6
0.4150293208351 0.6
1.0630750076186 0.4
0.2460502568679 0.8
0.5587022804509 0.6
0.3650360532133 0.8
0.3644187949044 0.8
0.6148986524527 0.6
0.1591583186785 0.8
0.5202477333491 0.6
0.6353452838159 0.6
0.5539826835222 0.6
Colum
n BI
56
61
91
96
66
71
76
81
86
101
106
111
116
121
126
131
0.0222519427823
0.0296163195895
0.0448684829291
0.0812148994901
Current PE Beta Beta Quintile
67 68 69 70 71 1
J055
J135
J150
J153
J154
J173
J175
J235
J272
J273
J277
J279
J353
J357
J372
J376
J453
J457
J533
J537
J555
J575
J653
J657
J835
J853
J857
J877
J898
J953
J258
J257
J212
J254
Frequency
2 3 4 5 6 7 8
Mean
4/30/2007 5/31/2007 6/30/2007 7/31/2007 8/31/2007 9/30/2007
0.001 0.001545 -0.000579 -0.000212 0.000953 -0.000191 -0.000003
-0.006 0.000583 -0.000002 0.000000 -0.000015 -0.000001 0.001242
-0.004 0.000080 0.000010 -0.000637 0.000000 -0.000043 0.000037
-0.011 0.001230 0.000003 -0.000008 -0.000005 0.000000 0.000091
-0.005 0.000105 0.000039 0.000000 0.000394 -0.000006 0.000051
-0.008 0.001135 0.000979 -0.000501 0.000000 -0.000015 0.000054
-0.013 0.000681 0.001483 -0.000275 0.000137 -0.000093 0.000192
-0.004 -0.000006 0.002046 -0.000073 0.000001 -0.000001 0.001320
0.018
0.000 -0.000003 -0.000026 -0.000002 -0.000081 0.000000 -0.000011
-0.008 0.000000 0.000084 -0.000014 -0.003384 -0.000038 0.000816
-0.005 -0.000031 -0.000435 -0.000676 0.001981 -0.000431 0.004548
0.019 0.000007 -0.000006 -0.000476 -0.001780 0.000028 -0.000532
-0.003 -0.000493 0.000010 -0.000004 -0.000093 0.000014 0.000812
0.021 0.002069 0.000000 -0.000006 0.000004 -0.001634 0.000737
-0.005 0.000000 0.001931 -0.000001 -0.000009 -0.000091 -0.000006
-0.004 0.000076 -0.000446 -0.000027 0.000058 -0.000150 -0.000083
0.039 0.001120 0.001497 -0.000274 0.000499 0.010580 -0.000217
-0.016 -0.000020 0.003990 -0.000018 -0.000004 -0.002860 0.005134
0.001 0.000755 0.000000 -0.001672 -0.000162 0.000023 0.000838
-0.039 0.003322 0.000234 0.000000 -0.000047 -0.000015 0.000150
-0.013 0.000313 0.000089 -0.000152 -0.001096 -0.000002 -0.000012
-0.034 0.001687 0.000019 0.000014 0.001449 -0.064497 0.000600
-0.009 0.000014 0.000509 -0.000114 0.000000 -0.000281 0.000003
-0.018 0.005779 0.002708 -0.000176 0.000019 0.000000 0.007504
0.009 -0.000052 0.000407 0.001244 0.000220 -0.000003 0.002758
-0.021
-0.011 0.000761 0.000946 0.000211 0.006531 0.000814 0.000107
-0.007
-0.005 0.000336 -0.000030 0.000000 0.000001 -0.000108 -0.000023
-0.006 0.000103 0.000087 0.000012 -0.000853 -0.000428 0.001299
-0.011 0.000002 -0.000021 0.000004 0.000432
-0.010 0.000390 0.000004 -0.000037 0.000222 0.000000 0.000004
-0.007 0.000004 0.000019 -0.000016 -0.000023 -0.000029 0.000387
0.019 0.002369 0.000262 -0.001762 -0.000002 0.000001 0.000311
0.004 0.000959 -0.000007 -0.000419 0.000258 -0.000017 0.000001
0.005 -0.000044 -0.000031 -0.000397 -0.000016 -0.000142 0.000986
0.003 0.001391 -0.000092 -0.000001 -0.000153 0.000004 0.000209
-0.011 0.000644 0.001773 0.000000 -0.000004 -0.000156 -0.000008
0.001 0.000274 -0.000271 0.000001 0.000013 -0.000066 0.000012
-0.019 0.000511 0.000000 0.000017 0.000257 0.000194 0.000257
-0.003 0.001239 0.005048 -0.000323 -0.000003 0.000000 0.000017
0.005 -0.000746 0.001344 0.000304 -0.000002 0.000000 0.000000
0.004 0.002742 0.000523 -0.003317 -0.001333 -0.006301 0.088909
0.000 0.002123 -0.000094 -0.000603 -0.000017 -0.000216 -0.000027
-0.003 -0.000112 0.000467 0.000010 0.000007 -0.000004 -0.004002
-0.003 0.000737 -0.000500 -0.000002 0.000007 0.000012 0.000175
-0.035
-0.007 -0.000562 0.000893 -0.000250 0.000000 0.000053 0.011973
0.019 -0.001009 0.001760 -0.000335 0.000118 -0.000001 0.004853
0.011 0.000499 0.003138 -0.000446 -0.002786 -0.000061 0.000009
-0.004 0.000317 -0.000115 -0.002720 -0.000002 -0.000095 -0.001202
-0.006 0.000818 -0.000468 -0.000263 0.000000 -0.000005 0.000144
-0.008 0.000017 -0.000749 -0.000002 0.000018 0.000000 -0.000152
-0.005
-0.014 0.002557 0.000234 -0.000002 -0.000009 0.000109 0.000179
-0.012 -0.000079 -0.000153 -0.000671 0.000474 -0.000246 0.002641
0.012 0.000046 0.000411 0.000052 -0.002081 -0.000522 -0.000008
-0.003 0.003879 0.005563 -0.000193 0.000392 0.000044 0.000063
-0.011 -0.000327 0.001329 -0.000198 0.005875 -0.002243 0.000000
-0.006 0.000338 -0.000026 -0.000067 0.000206 -0.000008 0.000092
-0.008 0.001584 -0.000511 -0.000041 -0.000008 -0.041982 0.020289
0.004 0.000036 0.017502 -0.000007 -0.000331 0.000000 -0.000032
-0.005 0.000272 0.000024 0.000039 -0.000056 0.000063 0.000000
-0.032 -0.018847 0.000712 -0.000002
-0.009 0.000002 0.000088 -0.000136 0.000000 -0.000001 0.000000
-0.002 0.000515 -0.000047 -0.000381 -0.000002 0.000003 0.000075
-0.019 0.000389 0.000000 0.002110 0.004428 -0.000050 -0.003850
0.009 0.000167 0.005620 -0.000173 -0.000187 0.000001 0.000135
0.000 0.000000 -0.000212 -0.000005 -0.000045 0.000000 0.001879
-0.013 0.000488 -0.000273 -0.000002 -0.000005 -0.000764 -0.000429
-0.015 0.000630 -0.000085 -0.000051 -0.000013 -0.001167 -0.000434
-0.011 0.000216 -0.000122 -0.000041 -0.000048 0.000015 -0.000856
-0.003 0.000000 0.003499 -0.001535 -0.000052 0.000000 0.000126
-0.020 0.000255 -0.001385 -0.001724 0.000074 -0.000037 -0.003546
-0.004 0.000002 0.003588 -0.000084 -0.000886 -0.000014 0.001860
-0.005 0.000009 0.000000 -0.000236 0.000000 -0.000142 0.000000
0.025 0.000000 0.010688 -0.000405 0.000000 0.000179 0.000155
-0.004 0.002342 -0.000008 -0.000078 0.000008 -0.000006 -0.000001
-0.034 0.000000 0.000020 -0.000011 -0.000102 0.005379 -0.000131
-0.009 0.000225 -0.000703 -0.000275 0.000000 0.000000 -0.000562
-0.013 0.000000 0.007348 0.000015 -0.001622 -0.000911 0.002323
-0.004 0.000029 0.000001 -0.000073 -0.001685 -0.000033 0.000005
-0.001 0.001970 -0.000059 -0.000782 -0.000001 0.000000 0.000008
-0.003 0.002032 -0.000002
0.004 0.000413 -0.000332 -0.001688 0.000001 -0.000123 -0.000035
0.019 0.004401 0.001081 0.000011 -0.012748 -0.000019 0.000599
0.003 0.003605 -0.000260 -0.000548 -0.000052 0.000599 -0.001150
-0.001 0.000104 -0.000262 -0.000010 0.000089 0.000293 -0.000102
-0.029 0.000233 0.000007 0.000181 0.000587 -0.001565 0.014011
-0.007 0.000666 0.001287 -0.000144 0.007219 -0.000004 0.007122
-0.004 0.000352 -0.000016 -0.001387 0.000003 0.000000 -0.000438
0.005 0.000576 -0.000023 0.000000 -0.000233 0.000006 -0.001418
-0.011 0.000063 -0.000282 0.000020 -0.000331 0.000000 0.000344
0.012 0.000000 0.000028 -0.000137 -0.000047 -0.000007 0.000100
-0.005 0.000401 0.000054 -0.000369 -0.002530 0.000007 -0.000325
0.013 0.000161 0.006331 -0.003070 -0.000009 -0.000400 0.012874
-0.016 0.000775 -0.000011 -0.000011 -0.000001 0.000000 -0.000010
-0.004 0.000002 0.002074 -0.000008 -0.000956 0.001055 0.000454
0.027 0.023346 0.000380 0.000132 0.000000 -0.000945 0.000227
-0.001 0.000035 0.000001 -0.001307 0.000421 0.000000 0.000507
0.006
-0.006 0.003900 0.000110 0.000001 0.000513 -0.000346 0.000555
0.000 0.000007 0.000003 -0.000015 -0.000126 -0.000032 0.000262
-0.013 0.000033 0.000120 -0.000014 -0.002030 0.000349 0.000237
-0.006 0.000005 -0.000006 -0.000040 0.000006 0.000000 -0.000007
0.008 0.025343 0.002426 -0.000090 0.000162 -0.000004 0.001443
-0.004 0.001363 -0.000678 -0.000028 0.000013 -0.000028 0.000773
-0.005
0.014
-0.001 0.000325 0.000018 -0.000001 -0.000009 -0.000290 0.001211
-0.013 0.000000 -0.000232 0.000005 -0.000094 -0.000295 0.000001
-0.006 0.000083 -0.000490 -0.000148 0.000038 0.000003 -0.000045
0.003 0.000105 0.000000 0.000035 0.000003 0.000328 -0.000016
-0.016 0.001300 -0.004614 0.000033 0.000000 0.000000 0.000049
-0.028 0.004780 0.000407 -0.000002 -0.000718 0.000000 -0.000119
-0.002 0.000033 -0.000173 -0.000374 0.000035 0.000005 -0.000161
-0.006 0.000364 -0.000212 0.000013 -0.000208 0.000000 -0.003663
0.023 0.001579 0.000009 -0.000151 -0.000277 0.000143 0.000016
-0.042 0.007990 0.000005 0.000002 -0.001266 -0.004685 0.012914
0.001 0.006062 -0.000072 -0.000028 0.000001 -0.000306 0.000014
-0.004 0.000438 0.000013 0.000000 -0.000521 0.000425 0.000001
0.002 0.000000 0.000085 0.000016 0.000002 0.000148 0.000003
0.005 0.000193 -0.000026 0.000000 0.000000 -0.000070 0.000078
-0.005 0.034815
-0.018 0.000286 0.000044 0.000000 0.000022 -0.000102 -0.000068
-0.003 0.000224 -0.000136 -0.000294 -0.000430 -0.000014 0.000003
-0.005 0.001658 -0.000159 -0.000052 0.000018 0.000000 -0.000032
-0.008
-0.005 0.002128 0.000071 -0.044301 -0.000006 0.000490 0.000011
0.007 0.000787 0.000080 -0.002445 -0.000002 -0.001634 -0.000124
-0.002 0.000548 0.000000 -0.000061 -0.000003 -0.000012 0.000624
0.002
0.006 0.000070 0.000008 0.000329 -0.000010 -0.000006 0.003597
-0.002 0.000635 -0.000403 -0.000076 -0.000716 0.000000 -0.000649
Mean
1/31/2007 2/28/2007 3/31/2007 4/30/2007 5/31/2007 6/30/2007
-0.001 -0.000199 -0.000187 0.000034 0.000000 0.000099 0.000021
-0.009 0.000117 -0.000003 0.000007 0.000588 0.001295 -0.000267
-0.008 -0.000115 -0.000009 0.000169 0.000000 -0.000298 -0.000442
0.002 0.000562 0.000076 0.001057 0.000001 -0.000003 -0.000029
0.004 0.000000 0.000034 0.001137 -0.000017 0.001069 0.000002
-0.021 -0.002037 0.000024 0.000664 0.004233 0.000307 -0.000007
0.004 0.000317 0.000002 0.000162 0.000662 -0.000004 0.000000
-0.001 0.001936 0.000180 0.000700 0.000080 0.000214 -0.000020
-0.001 0.000043 -0.000064 0.000058 0.000128 -0.000033 0.000007
-0.014 0.000388 -0.000009 0.000179 0.000001 0.000000 0.000002
-0.015 0.000000 0.000049 -0.000018 0.000428 0.000000 -0.000028
-0.005 0.000001 0.000073 0.000000 0.000330 -0.000030 0.000000
0.003 0.000006 -0.000052 -0.000007 0.000106 0.000000 0.000036
0.000 0.000000 0.000000 0.000007 0.000760 0.000000 -0.000235
-0.003 0.000000 0.000073 -0.001259 0.000319 -0.000245 0.000009
-0.019 0.000000 0.000000 0.000011 0.000545 0.000015 -0.000015
-0.003 0.000196 -0.000035 -0.000016 0.000270 0.000031 -0.000290
0.016 0.000198 -0.000006 0.000000 0.000003 -0.000005 -0.000461
0.014 0.000011 -0.000028 0.000033 0.000401 0.000000 -0.000043
-0.008 0.000489 0.000105 0.000021 0.000624 -0.000161 -0.000839
0.010 0.000299 -0.000173 0.000000 0.000004 0.000021 -0.000108
-0.008 0.000176 0.000118 0.000067 0.000178 0.000030 -0.000003
-0.011 0.002813 0.000004 0.000011 0.000116 -0.000001 0.000081
0.005 0.000000 0.000000 0.001181 0.000067 -0.000323 -0.000018
-0.004 0.000049 0.000007 0.000066 0.000048 -0.000317 -0.000142
0.004 0.000036 0.000065 0.000000 0.000010 0.000000 0.000000
-0.012 0.000034 0.000002 -0.000011 0.001661 -0.000016 -0.000021
-0.013 0.000001 0.000000 0.000683 0.000625 -0.000032 -0.000034
-0.008 0.000208 0.000011 -0.000001 0.000008 0.000013 0.000003
0.000 0.000013 0.000069 0.000325 -0.000223 0.000823 0.000062
0.000 0.000000 0.000007 0.000783 -0.000002 0.000199 0.000000
-0.001 0.000018 0.000000 0.000015 0.000184 -0.000001 -0.000009
-0.010 0.000020 0.000002 0.000020 0.000224 -0.000094 -0.000059
-0.008 0.000246 0.000006 0.000014 0.000226 -0.000061 -0.000066
9 10 11 12 13 14 15 16
(Return-Mean)^3
6/30/2008 7/31/2008 8/31/2008 9/30/2008 10/31/2008 11/30/2008 12/31/2008 1/31/2009
-0.000107 0.004506 -0.000001 -0.001073 0.000094 0.000003 -0.000300 0.000003
-0.001399 -0.001948 -0.000423 -0.001078 -0.088330 -0.000257 0.000016 -0.000672
-0.000704 0.003933 0.000458 -0.000045 -0.000691 0.000096 0.000873 0.000001
-0.004105 0.000007 0.000007 -0.000075 -0.003159 0.000020 -0.000573 0.000009
-0.001536 0.000271 0.000258 -0.000215 -0.013120 -0.063792 0.000173 -0.002975
-0.000229 -0.000114 0.000909 -0.000583 -0.002800 -0.001104 0.000384 0.000000
-0.000014 -0.000015 0.001037 0.000020 -0.000258 -0.006053 0.003981 -0.000006
0.000190 -0.012985 -0.000056 -0.033838 -0.002962 -0.000064 -0.000748 -0.001846
-0.002108 -0.000002 0.000017 0.000184 0.000000
-0.008312 0.000000 0.000052 -0.000042 -0.000713 -0.003895 0.042098 -0.000212
-0.000003 -0.018127 0.000001 -0.013305 -0.099153 0.004047 0.001525 -0.005724
-0.000286 -0.001221 -0.002733 -0.000575 -0.000011 0.003946 0.003182 0.002339
-0.000214 0.024836 0.000611 -0.001702 -0.011874 0.000392 -0.002241 0.012613
0.000000 -0.085574 -0.000152 -0.066583 -0.113899 0.001312 0.000050 0.000042
-0.000870 -0.003031 0.000006 -0.077944 -0.063293 -0.000002 0.000363 0.000138
-0.000134 0.000002 0.001324 -0.000299 -0.000766 0.000007 0.000254 -0.000167
-0.000098 0.014091 0.000214 -0.000002 -0.000336 0.000008 0.000065 -0.003005
-0.000611 -0.005236 0.000012 -0.014136 -0.010893 -0.015306 0.004448 -0.012680
-0.002338 -0.000039 0.000044 -0.001071 -0.016419 0.000022 -0.000450 0.000321
-0.001853 0.000572 0.000402 -0.000048 0.000007 0.009910 0.001204 -0.000572
-0.000134 0.001202 0.000627 -0.000001 0.000007 -0.000928 -0.000007 -0.000179
-0.000232 -0.000437 -0.000370 0.000130 -0.002482 -0.002671 -0.000567 0.000026
-0.007816 -0.002472 0.000070 -0.000028 -0.000961 -0.005863 -0.000083 -0.004925
-0.004043 0.000010 0.006285 -0.007174 -0.002528 0.000146 -0.000665 0.000003
0.000020 0.000142 -0.002242 -0.009235 -0.079901 0.011151 -0.002644 -0.000447
0.000000 -0.007253 -0.000066 -0.012655 -0.001956 0.000171 -0.000035 -0.000049
-0.000404 -0.001345 0.000316 -0.000533 -0.029918 0.020555 -0.000006 -0.000001
-0.000489 0.000000 0.003368 -0.006364 -0.020496 -0.001786 -0.000438 0.000835
-0.000127 -0.000042 0.001932
-0.000655 0.000021 0.001693 -0.000684 0.000000 -0.000690 0.000968 -0.000128
-0.001889 -0.000623 0.002470 0.000003 -0.000008 0.000000 0.000050 -0.000086
0.001551 -0.008935 0.000017 -0.001044 -0.000047 0.002139 0.020707 -0.000041
-0.001092 0.000028 0.000003 -0.005331 -0.082036 -0.004556 0.000037 -0.004308
-0.000130 0.000002 0.000223 -0.000118 -0.000273 0.000041 0.000018 0.000000
-0.003437 0.000037 0.003372 -0.000024 0.000000 -0.000452 0.000732 -0.000188
-0.008117 0.000624 0.000019 0.000792 -0.002945 -0.000002 -0.000701 -0.000057
-0.001714 -0.000039 0.000017 -0.000003 -0.000366 -0.000204 -0.000029 0.001605
-0.000674 0.012452 0.000000 -0.000119 -0.000845 0.000973 0.001362 -0.000072
-0.000129 -0.000662 0.000000 0.001300 -0.000191 0.000343 0.000003 -0.000114
-0.003298 0.000017 -0.000001 0.000723 -0.000023 -0.000605 0.000026 0.000643
-0.000936 -0.000029 0.001637 0.000000 -0.012874 -0.006047 -0.000010 -0.000644
-0.001200 0.000000 0.000000 -0.002250 -0.002336 -0.000263 0.000430 0.001060
-0.001316 0.000000 0.000001 -0.007033 -0.004423 0.000027 0.000142 -0.000943
0.000001 -0.016604 -0.001392 -0.001118 -0.000002 0.001083 0.015985 0.026213
-0.001167 -0.000003 0.000006 -0.000068 0.001223 -0.000427 0.002978 -0.000011
-0.004529 0.000091 0.000381 -0.003100 -0.061360 -0.001564 0.007036 -0.000375
-0.000445 0.003651 0.001330 -0.000302 -0.000009 0.000066 0.000038 -0.000001
-0.000093 -0.000201 0.018473 -0.001363 -0.002174 -0.012067 0.001180 -0.001469
0.000002 -0.000474 0.029631 -0.002997 -0.029641 -0.075615 0.069967 -0.000480
-0.001370 -0.020447 0.000019 -0.023516 -0.020209 0.000529 -0.000009 -0.000426
-0.002558 -0.000014 0.001844 -0.000565 -0.000809 0.000000 0.000086 0.000085
-0.002510 0.014736 0.003055 -0.000433 0.000001 0.000292 0.001543 -0.000125
-0.000528 0.004859 0.001275 -0.000244 -0.000586 0.000408 0.000017 -0.000001
-0.000903 0.016729 -0.000007 0.000004 -0.004381 0.005678 -0.000015 -0.000430
-0.006612 0.000001 0.000000 0.000110 -0.014408 0.000000 0.000505 0.000008
-0.004586 0.000000 0.006631 -0.003817 0.000034 0.000045 0.002186 -0.000265
0.000009 -0.001260 -0.007354 0.002563 -0.002713 0.010114 0.001043 0.006160
-0.001650 -0.001674 -0.002147 -0.013535 -0.015979 -0.000230 0.000000 0.001056
-0.000004 -0.000871 0.000065 -0.025356 -0.010493 -0.000597 0.005898 -0.002286
-0.003059 0.000000 0.017105 0.000001 -0.018202 -0.011275 0.001275 -0.000663
-0.000659 0.006393 0.000760 -0.000169 -0.000159 0.004575 -0.000004 -0.000044
0.000110 -0.003868 -0.004129 0.011302 -0.001351 0.004538 0.002458 0.012517
-0.000002 -0.000946 -0.000230 -0.000016 -0.001846 -0.002275 -0.001086 0.000244
-0.000115 0.000000 0.000001 -0.001042 -0.006858 -0.000011 0.001763 -0.000008
-0.000735 -0.000002 0.000006 -0.001839 -0.000044 -0.000348 -0.000288 0.000000
-0.000342 -0.000022 0.006700 -0.000048 -0.000126 0.000000 0.000157 -0.000156
-0.001864 0.004613 0.001418 -0.000132 -0.001185 0.001180 0.000181 -0.000061
-0.002937 -0.000702 0.003149 0.000000 -0.036283 0.000539 0.002042 0.008571
-0.003572 -0.003333 0.000490 -0.000075 -0.003410 0.000000 0.000000 0.000077
-0.000206 -0.009829 -0.001859 -0.015235 -0.064661 0.010586 0.000504 -0.002088
-0.001212 0.000278 0.003492 -0.004901 0.000001 -0.000885 -0.000007 -0.000990
-0.000981 0.000153 0.002530 -0.005362 -0.000025 -0.000263 -0.000018 -0.001252
0.000000 -0.004361 0.011717 0.000880 -0.000319 -0.000566 0.006402 -0.002423
-0.000193 -0.000469 0.001487 -0.000461 -0.000731 -0.000537 0.000067 0.000000
-0.001464 0.003582 0.000003 0.000000 -0.000106 0.000815 0.010808 0.000001
-0.014645 -0.003215 0.001633 0.000014 -0.000385 -0.006971 -0.001408 0.000546
-0.000002 -0.004114 0.002582 0.000088 0.000068 0.000185 -0.000008 0.000000
-0.001257 -0.010895 -0.000124 -0.022951 -0.045345 0.008044 -0.000001 -0.001468
0.000006 -0.000008 -0.000132 0.000014 0.000036 -0.004866 0.000007 0.000202
0.000006 0.000185 0.000021 0.000010 -0.005716 -0.009995 -0.002957 -0.006694
-0.000083 0.004621 0.000000 0.000058 -0.000411 0.002482 0.002947 -0.001100
-0.000097 -0.023998 0.058058 -0.043089 -0.065520 -0.026074 0.000000 -0.000022
-0.000033 -0.000001 -0.000001 -0.000008 -0.000593 0.000484 0.001696 0.000296
-0.001883 0.000083 0.001149 -0.003301 -0.001076 0.000159 0.000002 0.001825
-0.006732 -0.000415 0.001571 -0.001192 -0.000846 -0.017975 0.001079 -0.000200
-0.000442 0.024477 0.001770 -0.000001 0.000282 -0.000004 0.000010 0.000054
0.000728 -0.049532 -0.000032 -0.153448 -0.010118 -0.042684 0.000744 -0.007088
-0.002255 0.008352 0.000908 -0.001369 0.003233 -0.000766 0.000082 -0.000155
-0.006949 0.000001 -0.000390 -0.000061 -0.000221 -0.000117 0.000025 -0.001144
-0.000006 -0.001994 -0.003395 -0.006640 -0.180281 -0.162129 -0.000228 0.000026
-0.000003 0.001031 0.000530 -0.000517 -0.030963 -0.017790 -0.000008 -0.001046
-0.000559 0.002052 0.000000 -0.000002 -0.000983 0.000000 0.000005 -0.000136
-0.000019 -0.012241 0.000000 -0.005479 -0.037990 -0.030509 -0.000135 -0.004405
-0.000030 0.000249 0.000107 -0.000087 -0.000118 -0.000195 0.000199 0.000000
-0.000200 0.000019 0.000206 -0.006927 -0.000003 -0.000337 0.000185 -0.000440
-0.001734 -0.000028 0.007609 -0.000092 -0.004715 0.001395 0.000657 0.000187
-0.000793 -0.000386 -0.000036 0.000915 0.000012 0.000002 -0.000030 0.000000
-0.006151 0.000000 -0.000055 -0.003253 -0.016491 -0.000090 -0.000115 0.000039
0.000000 -0.002314 0.010031 -0.002797 -0.003216 -0.002642 -0.000024 -0.000009
0.000000 -0.010478 -0.012215 -0.011611 -0.033217 -0.000046 0.001495 -0.004668
-0.002168 0.011325 0.000050 -0.003694 -0.000273 0.003281 0.000154 -0.000096
-0.001508 -0.000048 0.000716 -0.000062 -0.000049 0.000056 0.000000 -0.000240
-0.001522 -0.000114 0.005598 -0.013194 -0.003944 0.000001 0.000000 -0.002416
-0.001007 0.000201 0.000002 -0.000001 0.000086 0.000026 0.001176 -0.000101
-0.006514 0.006755 0.000000 -0.000442 -0.000045 0.000025 0.000014 -0.000131
-0.000148 -0.000001 0.002515 -0.003746 0.000037 -0.000135 0.002695 -0.001221
-0.008978 0.000000 0.000483 -0.009295 -0.006743 -0.006777 0.000010 -0.012630
-0.000493 0.005756 0.001575 -0.001225 -0.000471 0.000007 0.000175 0.000578
-0.017795 0.000122 0.000000
0.000002 0.000005 -0.000811
-0.000668 0.006203 0.000135 -0.000076 -0.000294 0.000735 0.000349 -0.000121
-0.001453 0.000431 0.001349 0.000000 -0.002940 -0.000185 0.001214 -0.000240
-0.001634 0.012980 0.000000 -0.000001 -0.002189 0.005230 -0.000062 -0.001297
-0.001240 -0.003507 0.000222 -0.000066 -0.000052 0.000079 -0.000018 0.000000
-0.001377 0.005513 -0.000444 -0.001204 -0.000044 0.000882 0.000321 0.000057
-0.001314 -0.002762 0.000024 0.000001 -0.013187 -0.052683 0.000205 -0.000790
-0.000723 0.006176 -0.000005 0.000031 -0.006237 0.001598 -0.000115 -0.003555
-0.007047 0.000000 0.003579 -0.003381 -0.000941 -0.016919 0.005367 -0.000102
-0.000774 0.000079 0.000139 -0.000009 0.000440 -0.003624 0.002781 0.000000
-0.000051 0.000035 0.000004 -0.020818 -0.026396 0.000455 0.001411 0.000195
-0.003383 0.000125 0.000000 -0.000007 -0.001199 0.000022 0.000009 -0.000178
-0.000364 -0.000126 0.000199 0.001229 -0.008908 -0.000107 0.004189 -0.000009
-0.000050 -0.003689 0.000270 -0.006619 -0.006465 -0.000003 -0.000047 -0.000015
-0.000250 0.000045 0.000013 -0.000502 0.001489 -0.000353 0.000094 -0.000117
-0.009334 0.000987 0.000051 0.000002 -0.039272 -0.004670 0.000048 -0.002358
0.000000 -0.000004 0.001268 -0.000024 -0.000901 0.000052 0.002163 -0.000089
-0.008056 0.006355 0.001345 0.000021 -0.001759 -0.000001 0.004352 -0.000016
-0.001167 0.000014 -0.000337 0.000001 0.000025 -0.000098 0.000131 -0.000009
Skewness Calc
(Return-Mean)^3
3/31/2008 4/30/2008 5/31/2008 6/30/2008 7/31/2008 8/31/2008 9/30/2008 10/31/2008
-0.000077 0.000953 0.000751 -0.000040 -0.003519 0.000301 -0.006368 -0.006217
-0.000303 0.000015 0.000000 -0.000148 -0.000150 0.001420 -0.000160 -0.002152
0.000000 -0.001244 0.000127 0.000002 -0.001513 -0.003948 0.000019 -0.000631
-0.000142 -0.000009 0.000179 -0.000110 -0.013831 -0.000246 -0.016394 -0.077369
-0.000193 0.000245 0.000112 0.000008 -0.010128 -0.000065 -0.022383 -0.003260
-0.000004 0.000235 0.000069 -0.002188 -0.001986 0.000131 -0.000012 -0.008034
0.000127 0.002180 0.000292 -0.001153 -0.002084 -0.000623 -0.001398 -0.094005
-0.000220 -0.000074 0.000000 -0.001326 0.000587 0.000336 -0.000314 -0.011663
-0.000014 0.000002 0.000000 -0.002054 0.000000 -0.000032 -0.000001 0.000119
0.000002 -0.000010 0.000060 -0.000900 0.000009 0.000195 -0.000089 -0.005328
-0.000081 0.000033 -0.000365 -0.000002 -0.001931 0.001770 -0.000542 -0.001231
-0.000072 0.000001 -0.000194 -0.000910 0.000014 0.001384 -0.000280 -0.000019
0.000410 -0.000008 0.001220 -0.001234 -0.003495 0.000224 -0.000065 -0.000051
-0.000174 0.000060 0.000013 -0.001284 0.000000 0.003356 -0.000031 -0.000026
0.000000 0.000007 0.000122 -0.007388 0.000000 0.003374 -0.003587 -0.001031
0.000000 0.000021 0.000136 -0.000842 0.000059 0.000013 -0.004584 0.022966
-0.001294 0.000001 -0.000147 -0.000808 -0.000002 0.001827 -0.000060 -0.002918
0.000013 -0.000233 0.000006 -0.000264 0.018972 0.000055 -0.001542 -0.002977
-0.000636 0.000922 -0.000141 -0.000647 0.000089 0.000058 -0.000029 0.000496
-0.000294 -0.000001 -0.000219 -0.000766 0.007448 0.000682 -0.000146 -0.000205
-0.000166 0.001240 0.000076 -0.000225 0.000010 0.000260 -0.005338 -0.000002
-0.001022 -0.000061 -0.001883 -0.000079 -0.000006 0.000731 -0.000192 -0.000506
-0.000305 -0.000006 0.000296 0.000039 -0.000005 0.000000 -0.014651 0.000000
-0.000006 0.003783 0.000062 -0.007438 0.000000 -0.000437 -0.000092 -0.000327
-0.001343 -0.000001 -0.000594 -0.000699 0.008597 0.000000 0.000004 -0.003675
-0.000646 -0.000001 -0.000005 -0.000490 -0.000191 0.000132 0.000990 -0.009903
-0.000176 0.000343 -0.000203 -0.004425 0.000005 0.000000 -0.000874 -0.004544
-0.000570 0.000000 -0.000030 -0.000969 0.000374 0.000503 -0.001880 -0.000001
0.000000 -0.000031 -0.000149 -0.000006 -0.001104 -0.000003 -0.000010 0.000000
-0.000175 -0.000419 0.001175 -0.002049 0.000019 0.000070 -0.005023 -0.011326
-0.000110 0.000056 0.000184 0.000000 -0.008146 -0.000058 -0.013045 -0.006115
-0.000006 0.000051 0.000026 -0.001563 -0.000001 0.000012 -0.000624 -0.000139
-0.000398 0.000001 -0.000336 -0.001002 0.002115 0.000001 -0.000022 -0.002672
-0.000075 -0.000248 -0.000427 -0.000545 0.003958 0.000174 -0.000124 -0.000688
25 26 27 28 29 30 31 32
Σ(Return-Mean)^3
10/31/2009 11/30/2009 12/31/2009 1/31/2010 2/28/2010 3/31/2010
0.000051 -0.000334 0.000015 -0.000001 0.000047 0.002911 0.000
-0.001432 -0.000046 0.000000 0.000012 0.001214 -0.008807 -0.061
0.000000 -0.000076 0.000301 -0.000005 0.000041 0.000070 0.002
-0.000010 -0.000976 0.000103 0.000070 0.000109 -0.000099 0.001
-0.000044 -0.001497 0.000468 -0.001366 0.000148 0.000000 -0.055
0.000029 0.000000 0.000044 -0.000057 0.000001 0.000544 -0.006
0.002130 -0.000003 -0.000004 0.000019 -0.000293 0.000104 -0.013
0.010923 0.000752 0.000000 -0.001429 -0.000022 0.003537 -0.016
0.000705 -0.000285 0.000048 -0.000038 0.000000 0.000027 0.001
0.001200 0.000000 -0.000098 0.000018 -0.000005 -0.000078 0.042
0.000022 0.001583 0.000077 -0.000539 -0.000002 0.000058 -0.092
-0.000060 0.001603 -0.000170 -0.000727 0.000000 0.000000 0.026
0.000093 0.000000 0.000187 -0.001308 0.000023 0.000877 0.015
-0.000001 0.014568 0.003021 -0.000143 -0.000212 0.001171 -0.201
0.000000 0.000002 0.000296 -0.000217 0.000320 0.000004 -0.096
-0.000058 0.000122 -0.000024 -0.000016 0.000523 0.000174 -0.010
0.000046 0.000011 0.000000 0.000080 -0.000002 0.000346 0.008
-0.000004 0.000044 -0.000068 -0.000180 -0.000001 0.000015 0.034
0.000777 -0.000479 0.000095 0.000114 -0.000521 0.000550 -0.019
0.000743 -0.000534 0.000439 0.000000 0.000018 0.000568 -0.002
0.007861 -0.008992 0.000248 0.000399 0.000841 0.000212 -0.069
-0.000010 -0.000009 0.005683 0.000000 -0.000065 0.000004 0.002
0.000023 -0.000011 0.000000 0.000029 -0.000471 0.015402 -0.053
-0.000004 0.001196 0.000131 -0.000003 0.000030 0.000010 -0.007
-0.000141 0.000010 -0.001521 0.000000 0.001041 0.002347 0.005
0.000077 0.000082 0.000010 -0.000150 0.000000 0.000438 -0.007
-0.000018 0.000000 -0.000118 -0.000014 -0.000017 0.000017 0.016
0.000000 -0.001233 -0.002175 -0.000720 0.000221 0.000640 -0.026
0.000460 -0.001276 0.000409 0.000086 0.000028 -0.000013 0.001
0.000050 -0.000017 0.000431 0.000004 0.000000 0.000033 -0.006
0.003155 0.000319 0.000008 -0.000125 0.000057 0.000269 -0.009
-0.000012 0.001272 -0.000111 -0.000810 0.000000 -0.003409 0.088
0.000123 0.000684 0.000092 0.000102 -0.000001 0.001565 -0.084
-0.000019 0.000001 0.000000 0.000000 -0.000014 0.000000 -0.004
0.000151 0.000000 0.000196 -0.000148 0.000004 0.000117 -0.004
0.000056 0.000015 0.000055 0.000000 -0.000004 0.000756 -0.027
0.000551 -0.000199 0.000277 0.000215 0.000004 0.000274 0.001
0.000000 0.000000 0.000021 -0.000008 -0.000007 0.000021 0.012
0.001674 0.000403 0.000000 -0.000119 -0.000108 0.003081 -0.029
-0.000603 0.000001 0.000119 -0.000039 -0.000009 0.000021 0.004
-0.001389 0.000008 0.000008 0.000019 0.000226 0.002989 -0.007
0.000000 0.000338 0.000068 -0.000002 0.000000 -0.005770 0.004
0.007006 -0.000001 -0.000097 0.000162 0.000887 -0.000132 0.000
-0.001985 -0.006018 0.025703 -0.003064 0.000670 -0.010904 0.355
0.000227 0.000005 0.000000 -0.000039 0.000450 0.000009 0.005
0.007345 -0.001131 0.000022 0.000237 0.000390 0.000168 -0.048
0.000006 0.000001 0.000001 0.000011 -0.000006 0.000004 0.000
0.000190 -0.000089 -0.000010 -0.000005 0.000000 0.000024 0.025
-0.000001 0.000226 -0.005683 -0.000063 -0.005975 0.001337 -0.004
-0.000070 0.000000 0.001892 -0.000001 0.000219 0.000351 -0.024
0.014255 -0.003726 0.001309 0.000052 0.000041 0.000003 0.005
0.000000 -0.000686 0.000253 -0.000391 0.000429 0.001196 0.010
0.000007 -0.000032 0.000014 -0.000004 0.000227 0.000038 0.001
0.000507 -0.000010 0.000195 0.000007 -0.000011 0.001446 0.006
0.000000 0.000000 -0.000323 0.000000 0.002017 -0.000007 -0.022
0.000251 -0.000004 0.000037 0.000000 0.000001 -0.000001 -0.004
0.000000 0.000553 -0.000665 -0.000608 0.000000 0.000088 0.018
-0.000063 -0.000136 0.000242 0.011636 0.000004 -0.000077 0.118
0.002278 -0.000003 0.000000 -0.003794 -0.000017 0.000061 -0.012
-0.000467 -0.000446 0.000097 -0.004360 0.000004 0.003584 0.001
0.000028 0.000000 0.000000 -0.000010 0.000248 0.000003 0.009
-0.000005 0.000100 -0.000404 -0.000112 -0.000060 0.000000 0.014
0.005734 -0.001185 0.000334 -0.000244 0.001560 0.000005 0.019
0.000000 0.002783 0.000000 -0.000004 0.000219 0.000063 -0.024
0.007867 0.000012 0.000000 -0.000001 -0.000700 -0.000005 0.039
0.000037 0.000027 -0.000014 0.000013 0.000180 -0.000059 0.006
0.000371 -0.000075 0.000086 0.000000 0.000631 0.000000 0.003
0.001499 0.000426 0.000400 -0.001935 -0.000003 0.000001 -0.020
0.000395 -0.006281 0.000306 0.000048 -0.000302 -0.000524 0.003
-0.000001 -0.000009 0.005420 -0.000037 -0.000167 0.002375 -0.025
0.000018 -0.000027 -0.000075 0.000026 0.000000 0.003758 0.047
0.000170 -0.000171 -0.000050 0.000056 0.000000 0.003260 0.058
0.000015 0.000000 0.000912 -0.000681 0.005339 0.000423 -0.027
0.000063 0.000303 0.000003 -0.000003 -0.000001 0.005182 -0.003
0.000000 0.000005 0.002844 -0.001208 0.000000 0.000116 -0.006
-0.000014 0.000000 0.000000 -0.000269 0.000973 0.000066 -0.004
-0.000118 0.000806 0.000322 -0.000001 0.000001 0.000036 -0.001
-0.000496 0.000051 0.005778 0.000042 0.000956 -0.000326 -0.044
-0.000001 -0.000002 0.000039 -0.000038 0.000102 0.000028 -0.004
0.000073 0.000000 0.000152 -0.000038 0.000016 0.000105 -0.007
-0.000001 -0.000202 0.000049 -0.000001 0.000259 0.000013 0.005
-0.000029 0.002265 0.000477 -0.000058 -0.000073 0.000519 -0.029
0.000408 -0.000032 0.001040 -0.000116 0.000675 0.000001 0.001
0.000043 -0.000002 0.000001 -0.000002 0.000089 0.008250 0.004
0.002233 -0.000422 0.000010 0.000184 -0.000003 0.010714 -0.009
0.000096 -0.001060 0.000256 0.000000 0.000623 0.000012 0.013
-0.003685 -0.000878 0.000084 -0.000893 0.000742 0.001210 -0.170
0.000006 -0.000493 0.000143 -0.000040 0.000081 0.005311 0.013
-0.000081 0.000000 -0.000002 -0.000456 0.000005 0.000000 0.011
-0.000012 0.000000 0.210181 -0.000053 -0.004701 0.000422 -0.054
-0.000118 -0.003404 -0.000021 -0.003290 -0.000011 0.001856 -0.029
-0.000001 -0.000106 0.000885 -0.000006 -0.000006 0.004520 -0.005
0.001457 0.000237 0.007536 0.000015 -0.001546 0.000303 0.241
0.000000 -0.000148 -0.000123 0.000048 0.000182 0.000918 -0.006
0.000729 -0.000081 0.000257 -0.001652 0.000114 0.000534 -0.012
0.001399 0.000107 0.002710 -0.000205 -0.000002 0.000021 0.004
0.001563 -0.000005 0.000007 -0.000309 0.000282 -0.000538 0.005
0.004316 0.000043 -0.000161 -0.000023 0.000086 0.000096 -0.008
-0.000040 0.000000 0.000004 0.000000 0.000000 0.000056 0.013
0.000065 0.000004 -0.000139 -0.000002 0.000012 0.000054 0.025
0.000001 0.000012 0.000002 0.000000 0.000213 -0.000007 0.006
0.000032 0.000202 0.000089 -0.000025 0.000000 -0.000049 0.003
0.000000 0.000019 0.004244 -0.000161 0.000023 0.001058 -0.026
0.000004 -0.000017 0.000038 -0.000053 0.000000 0.000199 -0.003
-0.000009 -0.000133 0.002051 -0.000019 -0.000013 0.000218 0.001
0.000000 -0.000002 0.000001 -0.000006 0.000000 0.000001 0.000
-0.000165 -0.000114 0.000000 -0.000369 -0.000002 0.000000 0.038
0.000000 -0.000007 0.000000 0.000000 0.000180 0.000027 0.007
0.003497 -0.000356 0.000287 0.000000 0.000000 0.000000 -0.013
0.000007 -0.000495 0.000001 -0.000001 -0.000007 0.000339 -0.001
0.000000 0.000000 0.000002 0.000000 0.000001 0.000006 0.004
0.000000 0.000000 0.000322 -0.000020 -0.000001 0.000201 -0.003
0.000119 -0.000011 0.000191 0.000086 -0.000111 0.001070 0.007
0.003372 0.000014 -0.000001 -0.000094 -0.000218 0.000390 -0.003
0.000599 0.000000 0.000003 0.000260 0.000009 0.000006 -0.004
0.000113 0.002244 0.001884 -0.000160 -0.000484 0.001732 -0.074
0.000000 -0.000024 0.000220 0.000248 -0.000005 0.000244 0.009
0.003497 -0.000140 0.003480 -0.000244 -0.000007 0.000098 0.004
0.000000 -0.000219 0.000014 0.000077 0.000084 -0.000190 -0.008
0.005367 -0.000051 -0.000005 0.000047 -0.005353 -0.000330 -0.027
0.000086 0.000010 0.000008 0.000000 0.000229 0.000002 0.001
0.002385 -0.000123 0.002282 -0.000435 0.000035 -0.000004 -0.007
0.000063 -0.000015 0.000005 -0.000089 -0.000016 0.000292 -0.009
0.000168 -0.000139 0.000244 -0.000002 0.000005 0.000001 -0.003
-0.000301 0.000000 0.000007 0.000003 -0.000087 0.003249 0.009
0.000130 0.000017 0.000067 -0.000002 0.000000 0.000002 -0.010
-0.000004 -0.000001 0.000032 -0.000009 0.000399 0.000270 0.006
0.000075 0.000023 0.000196 0.000038 0.000000 0.000071 -0.001
0.000009 -0.003335 0.000000 -0.001381 0.000002 0.000009 -0.003
0.000325 -0.000514 0.000324 0.000000 -0.000001 0.000120 -0.035
0.000099 -0.000678 0.000044 -0.000064 0.003618 0.000095 0.010
-0.000003 0.000008 -0.000010 -0.000123 0.000409 0.000397 0.001
-0.000058 0.000065 -0.000005 -0.000078 -0.000010 0.000020 0.001
-0.001261 -0.000840 0.000005 -0.000998 0.000871 0.000550 -0.007
0.000504 -0.000136 0.000323 0.000009 0.001910 0.000732 -0.016
Σ(Return-Mean)^3
7/31/2009 8/31/2009 9/30/2009 10/31/2009 11/30/2009 12/31/2009
0.000014 0.000115 -0.000071 0.000075 -0.000011 0.000007 -0.008
0.000619 0.000320 0.000022 0.000060 0.000000 0.000001 -0.009
0.000000 0.000007 0.000079 -0.000013 0.000721 -0.000295 0.016
0.000389 0.000083 -0.000087 0.000000 0.000024 0.001623 -0.068
0.002478 -0.000005 -0.000003 0.001236 0.000239 0.000005 -0.020
0.001092 0.006826 -0.000349 0.001506 0.000006 0.000168 -0.041
0.000075 0.003282 0.000002 -0.001213 -0.000049 -0.000003 -0.063
0.000000 0.001301 0.000224 -0.000115 -0.000980 0.000063 -0.019
0.000732 0.000395 0.000002 0.000010 -0.000255 0.000000 -0.003
0.000815 0.000374 0.000272 0.000002 -0.000014 0.000281 -0.009
0.002441 0.000831 0.000096 0.000453 0.000000 0.000456 -0.009
0.001241 0.000192 0.000097 0.000070 -0.000002 0.000333 -0.006
0.003166 -0.000029 0.000000 0.003384 0.000014 -0.000001 -0.003
0.000588 -0.000001 -0.000001 0.000109 -0.000061 0.000160 0.002
0.003082 0.002090 -0.000175 0.003289 -0.000005 0.003280 0.009
0.006860 0.002146 0.000000 0.000198 0.000903 0.000155 -0.942
0.001304 0.000000 -0.000001 0.000949 0.000010 0.002028 -0.001
0.000216 -0.000024 0.000027 0.000222 -0.000004 0.000148 0.011
0.000053 0.000000 0.000110 0.000011 -0.000095 0.000053 -0.007
0.000779 0.000000 0.000474 0.000042 -0.000224 0.000301 0.001
0.001515 0.000460 0.000000 0.000773 -0.000071 0.000258 -0.010
0.000400 0.000013 0.000088 0.000082 0.000000 0.000049 -0.009
0.000660 0.002091 0.000000 0.000012 -0.003185 0.000001 -0.018
0.000283 -0.000003 -0.000114 -0.000096 0.000000 -0.000007 0.008
0.000251 0.000288 -0.000002 0.000022 -0.000010 0.000164 0.004
0.000483 -0.000048 -0.000018 0.002008 -0.000187 0.001917 -0.003
0.004668 0.000003 0.000001 0.001082 0.000023 -0.000003 -0.006
0.008156 0.000023 0.000002 0.000043 -0.000030 0.000000 0.013
0.000009 0.000013 0.000004 0.003537 -0.000307 0.000363 0.000
0.000324 -0.000002 0.000001 0.005145 -0.000011 -0.000004 -0.011
0.000755 0.000000 -0.000002 0.000284 0.000145 0.000007 -0.015
0.000930 0.000030 0.000000 0.000093 -0.000001 0.000023 -0.004
0.001190 0.000137 -0.000001 0.000145 -0.000001 0.000029 -0.001
0.000606 0.000055 -0.000003 0.000011 0.000000 0.000006 0.002
40 41 42 43 44 45 46 47
(Return-Mean)^4
4/30/2008 5/31/2008 6/30/2008 7/31/2008 8/31/2008 9/30/2008 10/31/2008
0.000000 0.000060 0.000005 0.000744 0.000000 0.000110 0.000004
0.000637 0.000060 0.000156 0.000243 0.000032 0.000110 0.039338
0.000094 0.000076 0.000063 0.000621 0.000035 0.000002 0.000061
0.000018 0.000021 0.000657 0.000000 0.000000 0.000003 0.000463
0.000000 0.000377 0.000177 0.000018 0.000016 0.000013 0.003094
0.000001 0.000001 0.000014 0.000006 0.000088 0.000049 0.000395
0.000045 0.000003 0.000000 0.000000 0.000105 0.000001 0.000016
0.000000 0.000002 0.000011 0.003052 0.000002 0.010945 0.000425
0.000270 0.000000
0.000010 0.000215 0.001684 0.000000 0.000002 0.000001 0.000064
0.000000 0.000070 0.000000 0.004762 0.000000 0.003153 0.045892
0.000029 0.000269 0.000019 0.000130 0.000382 0.000048 0.000000
0.000009 0.000001 0.000013 0.007246 0.000052 0.000203 0.002709
0.000000 0.000009 0.000000 0.037710 0.000008 0.026987 0.055211
0.000160 0.000329 0.000083 0.000439 0.000000 0.033295 0.025223
0.000006 0.000021 0.000007 0.000000 0.000145 0.000020 0.000070
0.000022 0.000124 0.000005 0.003404 0.000013 0.000000 0.000023
0.003824 0.000000 0.000052 0.000909 0.000000 0.003418 0.002415
0.000010 0.000575 0.000310 0.000001 0.000002 0.000110 0.004173
0.000013 0.000002 0.000228 0.000048 0.000030 0.000002 0.000000
0.000514 0.000003 0.000007 0.000128 0.000054 0.000000 0.000000
0.000009 0.000038 0.000014 0.000033 0.000027 0.000007 0.000336
0.000006 0.000004 0.001551 0.000334 0.000003 0.000001 0.000095
0.000000 0.000000 0.000644 0.000000 0.001160 0.001383 0.000344
0.000005 0.001218 0.000001 0.000007 0.000293 0.001937 0.034414
0.000156 0.000015 0.000000 0.001404 0.000003 0.002949 0.000245
0.000001 0.000004 0.000030 0.000148 0.000022 0.000043 0.009288
0.000045 0.000052 0.000039 0.000000 0.000505 0.001179 0.005609
Kurtosis Calc
(Return-Mean)^4
1/31/2008 2/29/2008 3/31/2008 4/30/2008 5/31/2008 6/30/2008 7/31/2008
0.000002 0.000250 0.000003 0.000094 0.000068 0.000001 0.000535
0.000713 0.000075 0.000020 0.000000 0.000000 0.000008 0.000008
0.000076 0.000000 0.000000 0.000134 0.000006 0.000000 0.000174
0.000137 0.001000 0.000007 0.000000 0.000010 0.000005 0.003320
0.000000 0.001516 0.000011 0.000015 0.000005 0.000000 0.002191
0.000177 0.000782 0.000000 0.000014 0.000003 0.000284 0.000250
0.000000 0.008355 0.000006 0.000283 0.000019 0.000121 0.000266
0.000802 0.000589 0.000013 0.000003 0.000000 0.000146 0.000049
0.000273 0.000137 0.000000 0.000000 0.000000 0.000261 0.000000
0.000399 0.000002 0.000000 0.000000 0.000002 0.000087 0.000000
0.002518 0.000089 0.000004 0.000001 0.000026 0.000000 0.000240
0.000611 0.000173 0.000003 0.000000 0.000011 0.000088 0.000000
0.001148 0.000000 0.000030 0.000000 0.000130 0.000132 0.000530
0.000216 0.000000 0.000010 0.000002 0.000000 0.000140 0.000000
0.000757 0.000091 0.000000 0.000000 0.000006 0.001439 0.000000
0.000048 0.000069 0.000000 0.000001 0.000007 0.000080 0.000002
0.000304 0.000000 0.000141 0.000000 0.000008 0.000075 0.000000
0.001276 0.000021 0.000000 0.000014 0.000000 0.000017 0.005060
0.001546 0.000012 0.000055 0.000090 0.000007 0.000056 0.000004
0.000559 0.000018 0.000020 0.000000 0.000013 0.000070 0.001455
0.001164 0.000017 0.000009 0.000133 0.000003 0.000014 0.000000
0.000946 0.000013 0.000103 0.000002 0.000232 0.000003 0.000000
0.000000 0.000000 0.000021 0.000000 0.000020 0.000001 0.000000
0.000091 0.000003 0.000000 0.000590 0.000002 0.001452 0.000000
0.000321 0.000257 0.000148 0.000000 0.000050 0.000062 0.001761
0.000307 0.000000 0.000056 0.000000 0.000000 0.000039 0.000011
0.000994 0.000005 0.000010 0.000024 0.000012 0.000726 0.000000
0.000161 0.000000 0.000047 0.000000 0.000001 0.000096 0.000027
0.000365 0.000017 0.000000 0.000001 0.000008 0.000000 0.000114
0.000336 0.000013 0.000010 0.000031 0.000124 0.000260 0.000001
0.000000 0.000753 0.000005 0.000002 0.000010 0.000000 0.001639
0.000316 0.000026 0.000000 0.000002 0.000001 0.000181 0.000000
0.000238 0.000029 0.000029 0.000000 0.000023 0.000100 0.000272
0.000069 0.000000 0.000003 0.000016 0.000032 0.000044 0.000626
Kurtosis Calc
63 64 65 66 67 68 69
an)^4
11/30/2008 12/31/2008 1/31/2009 2/28/2009 3/31/2009 4/30/2009 5/31/2009
0.000000 0.000020 0.000000 0.001882 0.001278 0.000019 0.000005
0.000016 0.000000 0.000059 0.000061 0.000000 0.000075 0.001207
0.000004 0.000083 0.000000 0.000008 0.000002 0.000000 0.000000
0.000001 0.000048 0.000000 0.000104 0.000768 0.003295 0.000102
0.025489 0.000010 0.000428 0.000001 0.000000 0.004140 0.000020
0.000114 0.000028 0.000000 0.000351 0.000000 0.000141 0.000009
0.001103 0.000631 0.000000 0.003069 0.000137 0.000026 0.000000
0.000003 0.000068 0.000226 0.003510 0.000268 0.001000 0.002107
0.000000 0.000010 0.000000 0.000022 0.000049 0.000409 0.000000
0.000613 0.014645 0.000013 0.000000 0.000001 0.000427 0.000000
0.000645 0.000176 0.001024 0.000069 0.003057 0.000002 0.002097
0.000624 0.000468 0.000310 0.000002 0.000624 0.003473 0.010614
0.000029 0.000293 0.002936 0.000005 0.000028 0.000038 0.000055
0.000144 0.000002 0.000001 0.000014 0.000340 0.000500 0.002974
0.000000 0.000026 0.000007 0.000057 0.001528 0.001411 0.000015
0.000000 0.000016 0.000009 0.000003 0.000005 0.000038 0.000000
0.000000 0.000003 0.000434 0.000005 0.000037 0.000000 0.000001
0.003800 0.000731 0.002957 0.001194 0.003786 0.000000 0.000000
0.000001 0.000034 0.000022 0.001210 0.000009 0.000141 0.000010
0.002128 0.000128 0.000048 0.000000 0.000422 0.000008 0.000009
0.000091 0.000000 0.000010 0.001169 0.003943 0.000029 0.000128
0.000371 0.000047 0.000001 0.000022 0.000032 0.000496 0.000916
0.001057 0.000004 0.000838 0.000031 0.000058 0.000540 0.000011
0.000008 0.000058 0.000000 0.000000 0.000427 0.000018 0.000000
0.002491 0.000366 0.000034 0.014537 0.013617 0.000000 0.061908
0.000009 0.000001 0.000002 0.000201 0.001142 0.000011 0.000009
0.005631 0.000000 0.000000 0.000001 0.000000 0.000029 0.000000
0.000217 0.000033 0.000079 0.001644 0.000000 0.000028 0.000000
0.000006 0.000001 0.000241 0.000035 0.000404 0.000006 0.000010
0.000061 0.000096 0.000006 0.000875 0.000011 0.000000 0.000002
0.000000 0.000002 0.000004 0.000061 0.000405 0.000040 0.000002
0.000276 0.005686 0.000001 0.000374 0.000437 0.000000 0.013161
0.000755 0.000001 0.000701 0.000117 0.000107 0.000006 0.000413
0.000001 0.000000 0.000000 0.000344 0.000001 0.000002 0.000008
0.000035 0.000066 0.000011 0.000312 0.000000 0.000025 0.000002
0.000000 0.000062 0.000002 0.000001 0.000112 0.000540 0.000053
0.000012 0.000001 0.000188 0.000401 0.000365 0.001334 0.000699
0.000096 0.000151 0.000003 0.000000 0.000000 0.000007 0.000000
0.000024 0.000000 0.000005 0.000000 0.000009 0.000000 0.000134
0.000051 0.000001 0.000056 0.000004 0.002706 0.000007 0.000000
0.001102 0.000000 0.000056 0.000000 0.000000 0.000000 0.000000
0.000017 0.000032 0.000108 0.000315 0.000000 0.003368 0.000000
0.000001 0.000007 0.000092 0.000025 0.000072 0.000472 0.000548
0.000111 0.004027 0.007787 0.000256 0.000010 0.000327 0.000836
0.000032 0.000429 0.000000 0.000012 0.000001 0.000000 0.000270
0.000182 0.001348 0.000027 0.001604 0.001349 0.000378 0.000001
0.000003 0.000001 0.000000 0.000000 0.000009 0.000003 0.000004
0.002768 0.000125 0.000167 0.000784 0.000033 0.001086 0.000352
0.031975 0.028831 0.000038 0.004675 0.000066 0.000024 0.009614
0.000043 0.000000 0.000032 0.000003 0.000000 0.000209 0.004118
0.000000 0.000004 0.000004 0.000077 0.000001 0.000085 0.000137
0.000019 0.000178 0.000006 0.000091 0.000010 0.000000 0.000002
0.000030 0.000000 0.000000 0.000002 0.000001 0.000001 0.000013
0.001013 0.000000 0.000032 0.001321 0.000000 0.000048 0.000005
0.000000 0.000040 0.000000 0.004224 0.000000 0.000597 0.000002
0.000002 0.000284 0.000017 0.000002 0.000023 0.000002 0.000002
0.002187 0.000106 0.001129 0.000001 0.000000 0.000494 0.004006
0.000014 0.000000 0.000108 0.025970 0.104955 0.000488 0.000000
0.000050 0.001066 0.000301 0.000000 0.000046 0.000500 0.000180
0.002528 0.000138 0.000058 0.000435 0.000001 0.000297 0.000003
0.000760 0.000000 0.000002 0.000031 0.000000 0.000002 0.000003
0.000751 0.000332 0.002906 0.000000 0.001076 0.002028 0.002895
0.000299 0.000112 0.000015 0.000003 0.000005 0.000114 0.000001
0.000000 0.000213 0.000000 0.004630 0.000004 0.000154 0.000003
0.000025 0.000019 0.000000 0.003394 0.000040 0.000009 0.000408
0.000000 0.000008 0.000008 0.000002 0.000000 0.000004 0.000001
0.000125 0.000010 0.000002 0.000002 0.000000 0.000027 0.000075
0.000044 0.000259 0.001754 0.001435 0.000000 0.000000 0.000778
0.000000 0.000000 0.000003 0.000003 0.000165 0.000114 0.000000
0.002324 0.000040 0.000267 0.000000 0.011473 0.000001 0.000870
0.000085 0.000000 0.000099 0.001329 0.007390 0.000006 0.000065
0.000017 0.000000 0.000135 0.000956 0.015646 0.000021 0.000068
0.000047 0.001189 0.000325 0.000330 0.001964 0.000000 0.000126
0.000044 0.000003 0.000000 0.001470 0.000016 0.000026 0.000000
0.000076 0.002389 0.000000 0.001068 0.000305 0.000007 0.000151
0.001332 0.000158 0.000045 0.000005 0.000802 0.000881 0.000010
0.000011 0.000000 0.000000 0.000327 0.000000 0.000006 0.001754
0.001612 0.000000 0.000167 0.000005 0.000000 0.000002 0.000611
0.000825 0.000000 0.000012 0.000002 0.000000 0.000046 0.000001
0.002153 0.000424 0.001262 0.000050 0.000265 0.000000 0.000002
0.000336 0.000422 0.000114 0.000518 0.000923 0.000000 0.000031
0.007732 0.000000 0.000001 0.000302 0.015560 0.000003 0.000000
0.000038 0.000202 0.000020 0.000000 0.000002 0.000006 0.000002
0.000009 0.000000 0.000223 0.000154 0.000004 0.000000 0.000045
0.004709 0.000111 0.000012 0.009290 0.003525 0.000000 0.004630
0.000000 0.000000 0.000002 0.000086 0.000000 0.000018 0.000001
0.014917 0.000067 0.001362 0.002499 0.001673 0.000112 0.001698
0.000070 0.000004 0.000008 0.000186 0.000006 0.000004 0.000002
0.000006 0.000001 0.000120 0.000279 0.002124 0.000007 0.000001
0.088406 0.000014 0.000001 0.003595 0.000008 0.000017 0.008297
0.004644 0.000000 0.000106 0.000414 0.000074 0.001028 0.000004
0.000000 0.000000 0.000007 0.000967 0.000259 0.000000 0.000000
0.009533 0.000007 0.000722 0.003048 0.000748 0.000064 0.001524
0.000011 0.000012 0.000000 0.000000 0.000000 0.000000 0.000272
0.000023 0.000011 0.000034 0.000002 0.000000 0.000020 0.000038
0.000156 0.000057 0.000011 0.000002 0.000028 0.000801 0.000016
0.000000 0.000001 0.000000 0.000298 0.000813 0.000014 0.000058
0.000004 0.000006 0.000001 0.002062 0.000697 0.001816 0.000443
0.000365 0.000001 0.000000 0.000577 0.002597 0.000000 0.000000
0.000002 0.000171 0.000780 0.000777 0.000026 0.001813 0.006307
0.000487 0.000008 0.000004 0.000000 0.000000 0.000000 0.000001
0.000002 0.000000 0.000015 0.000014 0.000004 0.000017 0.001365
0.000000 0.000000 0.000324 0.013630 0.001900 0.000262 0.000002
0.000001 0.000124 0.000005 0.000164 0.000009 0.000001 0.000244
0.000001 0.000000 0.000007 0.000000 0.000016 0.000006 0.000011
0.000007 0.000375 0.000130 0.000025 0.000001 0.000005 0.000001
0.001282 0.000000 0.002941 0.000002 0.000000 0.001854 0.000001
0.000000 0.000010 0.000048 0.000000 0.000002 0.000071 0.000011
0.004646 0.000006 0.000000 0.000012 0.000000 0.000000 0.000089
0.000000 0.000000 0.000076 0.000058 0.000000 0.000008 0.000000
0.000066 0.000025 0.000006 0.000002 0.000005 0.000000 0.000000
0.000011 0.000129 0.000015 0.001828 0.000000 0.000572 0.000000
0.000908 0.000002 0.000141 0.000694 0.000024 0.000057 0.000000
0.000003 0.000000 0.000000 0.000337 0.000001 0.000000 0.000231
0.000085 0.000022 0.000002 0.000019 0.000000 0.000007 0.000001
0.019750 0.000012 0.000073 0.028509 0.000000 0.005282 0.002682
0.000187 0.000006 0.000543 0.000063 0.002250 0.000001 0.000000
0.004344 0.000940 0.000005 0.000020 0.000109 0.000000 0.005446
0.000557 0.000391 0.000000 0.000174 0.000000 0.000000 0.000012
0.000035 0.000158 0.000011 0.000284 0.001232 0.000018 0.000869
0.000001 0.000000 0.000010 0.000018 0.000080 0.000016 0.000027
0.000005 0.000675 0.000000 0.000001 0.000012 0.000000 0.000000
0.000000 0.000002 0.000000 0.000086 0.000046 0.000025 0.000637
0.000025 0.000004 0.000006 0.000004 0.000002 0.000000 0.000012
0.000780 0.000002 0.000314 0.000030 0.001542 0.003471 0.002079
0.000002 0.000280 0.000004 0.000958 0.000000 0.000311 0.000008
0.000000 0.000710 0.000000 0.000003 0.000003 0.000000 0.000000
0.000004 0.000007 0.000000 0.000123 0.000021 0.000000 0.000006
Kurtosis Calc
an)^4
8/31/2008 9/30/2008 10/31/2008 11/30/2008 12/31/2008 1/31/2009 2/28/2009
0.000020 0.001180 0.001143 0.000000 0.000001 0.000000 0.000078
0.000160 0.000009 0.000278 0.000240 0.000041 0.000000 0.001044
0.000624 0.000001 0.000054 0.000996 0.000272 0.000829 0.000000
0.000015 0.004165 0.032968 0.000538 0.000040 0.000523 0.000001
0.000003 0.006308 0.000483 0.000000 0.000010 0.000027 0.000647
0.000007 0.000000 0.001609 0.000089 0.000018 0.000058 0.023429
0.000053 0.000156 0.042743 0.000011 0.000000 0.000117 0.000010
0.000023 0.000021 0.002645 0.002382 0.000000 0.000102 0.000029
0.000001 0.000000 0.000006 0.000005 0.000000 0.000047 0.000027
0.000011 0.000004 0.000931 0.000002 0.000005 0.000002 0.001001
0.000214 0.000044 0.000132 0.000025 0.000353 0.000126 0.000153
0.000154 0.000018 0.000001 0.000048 0.000069 0.000005 0.000765
0.000014 0.000003 0.000002 0.000003 0.000000 0.000000 0.000336
0.000502 0.000001 0.000001 0.000000 0.000038 0.000002 0.000004
0.000506 0.000549 0.000104 0.004545 0.003446 0.000006 0.000024
0.000000 0.000762 0.006528 0.962331 0.000565 0.000083
0.000223 0.000002 0.000417 0.000094 0.000084 0.000030 0.000000
0.000002 0.000178 0.000428 0.000007 0.000013 0.000584 0.000004
0.000002 0.000001 0.000039 0.000114 0.000167 0.000000 0.000098
0.000060 0.000008 0.000012 0.000101 0.000016 0.000000 0.000161
0.000017 0.000933 0.000000 0.000019 0.000007 0.000027 0.000005
0.000066 0.000011 0.000040 0.000001 0.000088 0.000001 0.000513
0.000000 0.003585 0.000000 0.000001 0.000238 0.000000 0.000438
0.000033 0.000004 0.000023 0.000008 0.000000 0.000139 0.000302
0.000000 0.000000 0.000567 0.000152 0.000000 0.000215 0.000236
0.000007 0.000099 0.002127 0.000009 0.000559 0.000001 0.000001
0.000000 0.000084 0.000753 0.000000 0.000000 0.000000 0.000222
0.000040 0.000232 0.000000 0.000003 0.000003 0.000002 0.000758
0.000000 0.000000 0.000000 0.000059 0.000000 0.000000 0.000004
0.000003 0.000860 0.002544 0.000000 0.000018 0.000053 0.000032
0.000002 0.003071 0.001118 0.000003 0.000000 0.000002 0.000117
0.000000 0.000053 0.000007 0.000010 0.000003 0.000010 0.000159
0.000000 0.000001 0.000371 0.000003 0.000000 0.000043 0.000206
0.000010 0.000006 0.000061 0.000004 0.000001 0.000002 0.000003
70 71 72 73 74 75 76 77
11
12
130
120
110
100
90
80
70
60
08 09 10
USDZAR GLOUS Calcs
edgeindex.com/hedgeindex/secure/en/datadownload.aspx?IndexName=HEDG&cy=USD
Rand / US$ rate JPMorgan Global Bond Index Cash Bonds
7.9 292.9 1.011 1.000 165.76
7.1 297.4 1.011 1.011 0.011 167.51
8.0 313.5 1.010 1.021 0.025 171.66
7.5 308.1 1.009 1.030 0.021 175.24
7.3 306.2 1.009 1.039 -0.002 174.83
7.3 297.4 1.008 1.048 -0.005 173.96
6.9 311.3 1.007 1.055 0.023 178.01
6.9 312.6 1.007 1.062 0.015 180.64
6.4 317.5 1.006 1.069 0.005 181.59
6.6 328.8 1.006 1.075 -0.003 181.08
7.0 331.1 1.006 1.082 -0.014 178.48
6.7 331.8 1.006 1.089 0.007 179.68
6.3 332.9 1.007 1.096 -0.006 178.59
6.9 322.1 1.006 1.103 -0.012 176.52
6.5 324.4 1.006 1.110 -0.002 176.15
6.2 325.4 1.007 1.117 0.008 177.55
6.3 323.6 1.007 1.125 0.017 180.50
6.6 329.2 1.006 1.131 0.033 186.46
6.5 334.2 1.006 1.138 0.010 188.26
6.1 345.5 1.006 1.145 0.018 191.69
5.8 357.6 1.006 1.152 0.019 195.39
5.6 363.3 1.006 1.159 0.027 200.76
6.0 358.3 1.006 1.166 0.011 202.98
5.8 357.2 1.006 1.173 0.017 206.47
6.2 351.0 1.006 1.180 -0.041 198.06
6.1 359.1 1.006 1.187 0.017 201.51
6.8 354.1 1.006 1.193 -0.005 200.52
6.7 351.6 1.006 1.200 0.024 205.32
6.5 346.7 1.006 1.207 0.007 206.69
6.4 353.2 1.006 1.213 -0.003 205.99
6.3 346.2 1.006 1.220 -0.003 205.47
6.7 342.0 1.006 1.227 0.003 206.03
6.4 335.8 1.006 1.234 0.021 210.30
6.3 339.6 1.006 1.241 0.016 213.75
6.1 343.7 1.006 1.248 0.006 215.06
6.2 341.2 1.005 1.255 0.005 216.15
6.1 339.3 1.006 1.262 -0.006 214.85
6.0 344.3 1.006 1.269 0.008 216.66
6.7 352.1 1.006 1.276 -0.015 213.39
7.2 348.4 1.006 1.284 -0.040 204.85
6.9 351.2 1.006 1.292 0.003 205.55
7.2 354.7 1.006 1.300 -0.003 204.96
7.6 355.9 1.007 1.309 0.019 208.95
7.4 357.2 1.007 1.318 0.019 212.85
7.2 366.7 1.007 1.327 0.005 214.00
7.0 359.8 1.007 1.336 0.012 216.52
7.2 355.2 1.007 1.346 0.003 217.27
7.2 363.5 1.007 1.356 0.011 219.71
7.3 364.1 1.007 1.365 -0.008 217.96
7.0 367.6 1.007 1.374 0.012 220.62
7.1 360.2 1.007 1.384 -0.015 217.38
7.0 357.8 1.008 1.395 -0.024 212.15
7.1 368.7 1.007 1.405 0.000 212.15
7.1 375.2 1.008 1.416 0.004 212.91
6.9 383.5 1.008 1.427 0.020 217.26
6.5 389.4 1.008 1.439 0.013 220.02
6.8 400.8 1.009 1.452 -0.019 215.87
6.8 398.7 1.009 1.465 0.005 217.04
7.4885 413.55 1.009 1.477 -0.009 215.15
7.7538 423.46 1.009 1.490 -0.011 212.72
8.085 436.79 1.008 1.502 -0.009 210.87
7.5426 422.05 1.009 1.515 -0.010 208.66
7.6022 415.73 1.010 1.530 -0.029 202.70
7.827 417.67 1.009 1.545 -0.020 198.55
7.32 418.14 1.009 1.559 0.084 215.14
7.6907 410.93 1.009 1.574 0.010 217.32
8.24 406.95 1.009 1.588 0.022 222.02
9.7684 401.5 1.009 1.602 -0.008 220.29
10.05 417.09 1.009 1.617 0.044 229.97
9.5251 446.53 1.009 1.631 0.068 245.52
10.18 428.94 1.008 1.645 -0.027 238.80
10.07 415.61 1.007 1.657 -0.032 231.26
9.5744 425.33 1.007 1.669 -0.003 230.63
8.4378 424.74 1.007 1.680 0.007 232.19
7.927 437.43 1.006 1.690 -0.007 230.46
7.7155 437.86 1.006 1.700 -0.005 229.29
7.7725 444.88 1.006 1.711 0.010 231.56
7.769 453.64 1.006 1.721 0.013 234.54
7.514 463.9 1.006 1.731 -0.002 234.14
7.809 463.91 1.006 1.741 -0.005 232.93
7.4 478.9 1.006 1.751 -0.002 232.53
7.4 455.0 1.006 1.761 0.009 234.69
7.617 457.34 1.006 1.772 0.000 234.64
7.7 458.5 1.006 1.782 0.018 238.92
7.3 450.2 1.006 1.792 0.018 243.27
-1.5 -1.1 1.7 3.7
ex (Jan 2010=100)
ALSI SWIX
Cash ALBI
MSCI World (R) Global Bonds (R)
Global Hedges (R) Property
107
102
09 10 11
ALSI SWIX Financials Industrials Resources Real estate Cash Bonds
29 28 36 22 33 39 56 71
28 27 38 23 30 38 57 71
32 31 41 25 36 39 58 73
31 31 42 25 34 40 58 75
33 32 43 26 36 40 59 75
35 33 42 27 39 39 59 74
33 32 40 27 37 39 60 76
37 35 44 30 41 44 60 77
36 36 45 31 39 43 60 77
39 38 47 33 42 45 61 77
41 39 49 34 44 43 61 76
41 39 50 34 44 43 61 77
40 39 50 35 42 43 62 76
39 38 49 35 39 44 62 75
39 39 50 36 39 43 63 75
38 38 51 35 36 43 63 76
39 38 51 35 38 44 63 77
42 41 53 37 42 46 64 79
44 44 58 39 44 47 64 80
44 44 59 41 40 48 65 82
47 48 66 45 41 54 65 83
47 49 69 47 39 56 65 86
48 50 69 46 41 56 66 87
51 52 70 48 45 59 66 88
50 51 69 47 45 58 67 84
47 49 67 44 41 60 67 86
52 52 70 48 48 62 67 85
53 54 72 50 49 63 68 88
57 58 77 54 52 66 68 88
58 59 78 54 53 70 68 88
63 64 80 59 61 71 69 88
62 62 79 57 59 73 69 88
63 64 81 57 61 71 70 90
68 69 89 62 65 78 70 91
74 75 96 66 73 83 70 92
72 74 96 65 67 88 71 92
76 78 101 69 73 93 71 92
79 80 102 70 79 92 72 92
77 77 96 66 80 87 72 91
80 78 94 65 88 74 72 87
78 77 95 66 84 73 73 88
82 80 99 69 88 81 73 87
83 80 102 72 87 79 74 89
87 86 108 75 91 87 74 91
90 89 110 79 92 90 75 91
93 94 117 85 92 92 75 92
95 97 120 87 93 100 76 93
97 98 121 87 95 103 77 94
102 103 124 90 105 105 77 93
106 108 132 95 104 113 78 94
107 107 126 94 111 108 78 93
106 105 121 93 112 104 79 90
107 106 121 94 113 106 79 90
107 106 121 97 112 105 80 91
112 109 118 96 125 112 81 93
117 116 130 102 127 116 81 94
114 112 122 101 123 112 82 92
109 108 116 98 116 110 83 93
102 100 101 87 120 97 83 92
115 111 108 93 140 101 84 91
111 107 100 93 135 95 85 90
115 110 100 98 141 89 86 89
119 113 93 103 151 83 86 86
114 106 84 91 153 75 87 85
104 100 94 91 124 89 88 92
104 101 95 93 120 95 89 93
89 90 92 85 93 90 90 95
79 79 79 82 77 84 90 94
80 79 82 78 81 92 91 98
81 82 81 81 81 96 92 105
77 78 75 77 78 95 93 102
69 70 67 68 71 92 94 99
76 77 74 73 81 92 94 98
77 78 77 76 79 95 95 99
85 85 79 82 91 92 95 98
83 84 82 82 83 90 96 98
91 91 90 91 91 96 97 99
93 95 94 94 92 98 97 100
93 95 93 95 92 97 98 100
99 99 98 100 98 99 98 99
101 99 96 100 104 99 99 99
104 103 99 103 107 100 99 100
100 100 100 100 100 100 100 100
100 101 101 101 99 105 101 102
108 107 108 107 108 107 101 104
3.9 3.3 1.5 6.6 1.7 3.7
MSCI Index (R) MSCI World (R ) Global Hedges (R) Global Hedges (R)
5903 69 2003 63
5777 22 1840 58
6857 80 2127 67
6498 76 2001 63
6507 76 1968 62
6641 78 1984 62
6315 74 1907 60
6634 78 1918 60
6239 73 1799 57
6861 80 1899 60
7398 87 2051 65
7112 83 1969 62
6674 78 1870 59
7177 84 2044 64
6803 80 1920 60
6604 77 1835 58
6443 76 1847 58
6834 80 1957 62
6785 80 1928 61
6585 77 1851 58
6535 77 1795 57
6589 77 1773 56
6806 80 1868 59
6818 80 1842 58
7167 84 1976 62
6829 80 1910 60
7708 90 2126 67
7641 90 2120 67
7781 91 2128 67
7640 90 2096 66
7746 91 2108 66
8005 94 2201 69
7932 93 2146 68
7946 93 2138 67
8001 94 2129 67
8061 95 2158 68
8180 96 2187 69
8254 97 2193 69
8859 104 2413 76
9439 111 2573 81
9171 108 2493 78
9775 115 2617 82
10476 123 2778 87
10500 123 2736 86
10421 122 2710 85
10346 121 2688 85
10875 128 2831 89
10789 127 2848 90
11016 129 2898 91
11089 130 2856 90
11514 135 2960 93
11277 132 2949 93
11106 130 2972 94
11161 131 2948 93
11216 132 2909 92
10993 129 2856 90
10931 128 2930 92
10822 127 2955 93
10981 129 3201 101
11286 132 3367 106
11621 136 3437 108
11382 133 3225 102
11599 136 3315 104
10974 129 3413 107
10004 117 3109 98
10343 121 3218 101
9743 114 3222 101
9351 110 3579 113
8974 105 3530 111
8765 103 3344 105
8539 100 3613 114
7561 89 3542 112
7709 90 3390 107
7535 88 3038 96
7689 90 2970 94
7438 87 2903 91
8120 95 2999 94
8434 99 3043 96
8468 99 3033 95
8638 101 3156 99
8507 100 3055 96
8646 101 3080 97
8528 100 3176 100
8717 102 3229 102
8752 103
1.2 1.2 4.8
JNRCGBIB
Reliability Ascending
Rank Code Share Sensitivity Regression R2 t-stat of Points Reliability
sensitivity
(% pa) (%)
0%
-3% 3% Weak Neutral AH
4% 0% Weak Neutral LA
2% Weak Neutral MD
46%
-12% Neutral PS
-39% Underperform JW
33% 95% External Outperform DP
12% 26% Outperform PS
3% Weak Neutral LA
68%
0%
1% 0% Weak Outperform LA
7% Underperform JW
3% 5% Weak Neutral AH
4%
3% 0% Weak Neutral LA
-2% Outperform JW
55% 100% Internal Outperform DH
27% Outperform PS
33% 37% Weak Outperform CL
6% 5% Weak Outperform LA
69% 100% Internal Outperform DH
0%
9% 0% Weak Outperform LA
7% 0% Weak Neutral LA
-11% Neutral JW
1% 0% Weak Underperform LA
78%
9% 80% Internal Outperform JF
30% 16% Outperform PS
26%
26%
11% Outperform JW
0%
45%
0%
1% 100% Internal Neutral DP
4% 0% Weak Neutral LA
0%
-4% 1% Neutral SC
6% 7% Weak Neutral CL
0%
60% 0% Outperform CL
7% 5% Weak Outperform LA
100%
16% 15% Weak Outperform JW
3% 5% Weak Neutral LA
0%
0%
4% 0% Weak Neutral LA
0% 80% External Neutral JW
20%
0%
-4% 45% External Neutral CL
14 50
28 100
PE volatility?
0
Goal (Cell, Statist 0.0569185135985
Goal (Type, Target 2 0
Trial Count Stopping0 5
Timespan Stopping 0( 0 2
Progress Stopping (0 100 0.01 1
Formula Stopping ( 0
Population Size 50
UNUSED UNUSED
Ev4/RO1: Update Di2
Stop on Errors (bef 0
Gen.Log 0
Ev4/RO1: Graph Pr1
# Chromosomes 1
Method + #OperatoMutation Rate Crossover Rate Description # Time Blocks/All
budget 0.1 0.5 0
MACROS Compatibility with O3
Start (enabled, mac0 Formula Conversion Cell (not used in v5)
Before Recalc (ena 0 Number Formatting 1.000
C
After Recalc (enabl 0
After Storage (enab0
Finish (enabled, ma0
Constraint Range #Ranges Adj. Range Min Val or Range Max Val Or Range
1 #VALUE! 0 1
RISKOpt Tag Out. Stats
not used in v5) #Iterations (Sim Stopping) Mean
Sim. Stopping Mode, Tolerance Std. Dev.
Same Seed Each Simulation Min
Sampling Type Max
Macro Before Simulation (enabled, macro)
Macro After Simulation (enabled, macro)
Flags
False,False,False
Creation Version
Required Version
Recommended Version
Last Modified by Ve5.5.0
Constraint Solver, number of Latin Hypercube stratifications, for reproducing results with Actual Convergence
Constraint Solver, total of adjustable cell values, to only pass number of stratifications if model hasn't changed
with Actual Convergence
if model hasn't changed
HARD CONSTRAINCONSTRAINT SOL
# Constraints
ROFUNC RISKOPT SOFT CONSTRAINEVAL (True/False oType (Hard/Soft)
2
2
2
Entry Mode Formula Description Left Val Or Range Left Operator
1 0 6
1 0 6
Constrained Cells Right Operator Right Val Or RangePenalty Function RO Eval Time (Iter/
56 5 56
400% 5 4
RO Statistic to Con RO Statistic Parameter