You are on page 1of 40

S.No.

A1
1)
2)
3)

Description
MATERIALS
Jockey Pump
Noise reduction pad
discount @10

Unit

Qty.

U. Rate

Amount

Nos
Nos
Nos

47500.00

12.00

0.10

47500.00
48.00
4750.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

42798.00
2139.90

Day
Day

450.00

400.00

450.00
400.00
45787.90

Overheads & Profit @ 15% of (B)


8)
TOTAL C

6868.19
52656.09

Rate

52656.09

SAY

52656

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
M.S Pipe 25 mm
Accesories @5%
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

132.00

0.05

0.10

Day
Day

0.1

435.00

0.1

350.00

Unit

Qty.

Nos
Nos
Nos

165.00

0.05

0.10

Day
Day

0.1

435.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Blacksmith
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
M.S Pipe 32 mm
Accesories @5%
discount @10

U. Rate

TOTAL A
6)

Wastage @5

7)

LABOUR
Blacksmith
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C

Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
M.S Pipe 40 mm
Accesories @5%
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

194.00

0.05

0.10

Day
Day

0.1

435.00

0.1

350.00

Unit

Qty.

Nos
Nos
Nos

272.00

0.05

0.10

Day
Day

0.1

435.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Blacksmith
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
M.S Pipe 50 mm
Accesories @5%
discount @10

U. Rate

TOTAL A
6)

Wastage @5

7)

LABOUR
Blacksmith
Labour

TOTAL B
8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
M.S Pipe 65 mm
Accesories @5% / Accesories
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

132.00

0.05

0.10

Day
Day

0.1

435.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Blacksmith
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

Amount

Remarks

132.00
6.60
13.20
125.40
6.27

43.50
35.00
210.17
31.53
241.70
241.70
242

Amount

165.00
8.25
16.50
156.75
7.84

43.50
35.00
243.09
36.46
279.55

Remarks

279.55
280

Amount

Remarks

194.00
9.70
19.40
184.30
9.22

43.50
35.00
272.02
40.80
312.82
312.82
313

Amount

272.00
13.60
27.20
258.40
12.92

43.50
35.00

Remarks

349.82
52.47
402.29
402.29
402

Amount

346.00
17.30
34.60
328.70
16.44

43.50
35.00
423.64
63.55
487.18
487.18
487

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fireman AXE
Accesories @5%
discount @10

Unit

Qty.

U. Rate

Amount

Nos
Nos
Nos

1280.00

0.05

0.10

1280.00
64.00
128.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Carpenter
Labour

8)

1216.00
60.80

Day
Day

0.1

399.00

0.1

350.00

39.90
35.00

TOTAL B

1351.70

Overheads & Profit @ 15% of


(B)
TOTAL C

202.76
1554.46

Rate

1554.46

SAY

1554

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Butterfly Valve 25 mm
Accesories @5%
discount @10

Unit

Qty.

U. Rate

Amount

Nos
Nos
Nos

1050.00

0.05

0.10

1050.00
52.50
105.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

A1
1)
2)
3)

997.50
49.88

Day
Day

0.1

450.00

0.1

350.00

TOTAL B

1127.38

Overheads & Profit @ 15% of


(B)
TOTAL C

169.11
1296.48

Rate

1296.48

SAY

1296

MATERIALS
Butterfly Valve 32 mm
Accesories @5%
discount @10

Nos
Nos
Nos

1897.00

0.05

0.10

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

45.00
35.00

1897.00
94.85
189.70
1802.15
90.11

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

TOTAL B

1972.26

Overheads & Profit @ 15% of


(B)
TOTAL C

295.84
2268.10

A1
1)
2)
3)

Rate

2268.10

SAY

2268

MATERIALS
Butterfly Valve 40 mm
Accesories @5%
discount @10

Nos
Nos
Nos

2286.00

0.05

0.10

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

A1
1)
2)
3)

2286.00
114.30
228.60
2171.70
108.59

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

TOTAL B

2360.29

Overheads & Profit @ 15% of


(B)
TOTAL C

354.04
2714.33

Rate

2714.33

SAY

2714

MATERIALS
Butterfly Valve 50 mm
Accesories @5%
discount @10

Nos
Nos
Nos

3617.00

0.05

0.10

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

3617.00
180.85
361.70
3436.15
171.81

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

8)

A1
1)
2)
3)

TOTAL B

3687.96

Overheads & Profit @ 15% of


(B)
TOTAL C

553.19
4241.15

Rate

4241.15

SAY

4241

MATERIALS
Butterfly Valve 65 mm
Accesories @5%
discount @10

Nos
Nos
Nos

6875.00

0.05

0.10

TOTAL A

6531.25

6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

326.56

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

TOTAL B

6937.81

Overheads & Profit @ 15% of


(B)
TOTAL C

1040.67
7978.48

Rate

7978.48

SAY

7978

S.No.
A1
1)
2)
3)

6875.00
343.75
687.50

Description

Unit

Qty.

U. Rate

Amount

MATERIALS
Sluice Valve @65 mm.
Accesories @5%
discount @10

Nos
Nos
Nos

2508.00

0.05

0.10

2508.00
125.40
250.80

TOTAL A

2382.60

6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

119.13

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

TOTAL B

2581.73

Overheads & Profit @ 15% of


(B)
TOTAL C

387.26
2968.99

Rate

2968.99

SAY

2969

Remarks

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fire Extinguisher Dry Chemical Type
Accesories @5%
discount @10

Unit

Qty.

Nos
Nos
Nos

Day
Day

0.1

Unit

Qty.

Nos
Nos
Nos

Day
Day

0.1

1
1

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

0.1

TOTAL B
8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fire Extinguisher CO2 type
Accesories @5%
discount @10

1
1

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C

0.1

Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fire Extinguisher Mechanical Foam Type
Accesories @5%
discount @10

Unit

Qty.

Nos
Nos
Nos

Day
Day

0.1

Unit

Qty.

Nos
Nos
Nos

Day

0.1

1
1

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

0.1

TOTAL B
8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fire Extinguisher Water Mixed CO2 Type
Accesories @5%
discount @10

1
1

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber

Labour

Day

0.1

Unit

Qty.

Nos
Nos
Nos

Day
Day

0.1

TOTAL B
8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fire Extinguisher Kitchen Type
Accesories @5%
discount @10

1
1

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

0.1

U. Rate

Amount

1418.00

1418.00
70.90
141.80

0.05
0.10

Remarks

1347.10
67.36

450.00
350.00

45.00
35.00
1494.46
224.17
1718.62
1718.62
1719

U. Rate

Amount

5004.00

5004.00
250.20
500.40

0.05
0.10

4753.80
237.69

450.00
350.00

45.00
35.00
5071.49
760.72
5832.21

Remarks

5832.21
5832

U. Rate

Amount

1418.00

1418.00
70.90
141.80

0.05
0.10

Remarks

1347.10
67.36

450.00
350.00

45.00
35.00
1494.46
224.17
1718.62
1718.62
1719

U. Rate

Amount

1418.00

1418.00
70.90
141.80

0.05
0.10

1347.10
67.36

450.00

45.00

Remarks

350.00

35.00
1494.46
224.17
1718.62
1718.62
1719

U. Rate

Amount

15416.00

15416.00
770.80
1541.60

0.05
0.10

14645.20
732.26

450.00
350.00

45.00
35.00
15457.46
2318.62
17776.08
17776.08
17776

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Sprinkler 68 degree Celsuis
Accesories @5% / accesories
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

225.00

0.05

0.10

Day
Day

0.1

450.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

Amount

225.00
11.25
22.50
213.75
10.69

45.00
35.00
304.44
45.67
350.10
350.10
350

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Hose Reel @ 36.5 mtrs
Accesories @5%
discount @10

Unit

Qty.

U. Rate

Amount

Nos
Nos
Nos

4253.00

0.05

0.10

4253.00
212.65
425.30

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

4040.35
202.02

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00
4322.37

Overheads & Profit @ 15% of (B)


8)
TOTAL C

648.36
4970.72

Rate

4970.72

SAY

4971

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Brass Nozzle
Accesories @5%
discount @10

Unit

Qty.

U. Rate

Amount

Nos
Nos
Nos

2292.00

0.05

0.10

2292.00
114.60
229.20

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

2177.40
108.87

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

TOTAL B

2366.27

Overheads & Profit @ 15% of


(B)
TOTAL C

354.94
2721.21

Rate

2721.21

SAY
2721

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Fire Hose Cabinet
Clamp / accesories
discount @10

Unit

Qty.

U. Rate

Amount

Nos
Nos
Nos

2541.00

0.05

0.10

2541.00
127.05
254.10

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

2413.95
120.70

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00
2614.65

Overheads & Profit @ 15% of (B)


8)
TOTAL C

392.20
3006.84

Rate

3006.84

SAY

3007

Remarks

S.No.
A1
1)
2)
3)

Description

Unit

Qty.

U. Rate

Amount

MATERIALS
Fire Door
Clamp / accesories

Nos

3402.00

3402.00

Nos
Nos

0.05

0.10

170.10
340.20

discount @10
TOTAL A

6)

Wastage @5

7)

LABOUR
Plumber
Labour

8)

3231.90
161.60

Day
Day

0.1

450.00

0.1

350.00

45.00
35.00

TOTAL B

3473.50

Overheads & Profit @


15% of (B)
TOTAL C

521.02
3994.52

Rate

3994.52

SAY

3995

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Air Release Valve
Clamp / accesories
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

428.00

0.05

0.10

Day
Day

0.1

450.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B
Overheads & Profit @ 15% of (B)

8)
TOTAL C
Rate
SAY

Amount

428.00
21.40
42.80
406.60
20.33

45.00
35.00
506.93

76.04
582.97
582.97
583

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Flow Switch
Clamp / accesories
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

3240.00

0.05

0.10

Day
Day

0.1

450.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

Amount

3240.00
162.00
324.00
3078.00
153.90

45.00
35.00
3311.90
496.79
3808.69
3808.69
3809

Remarks

S.No.
A1
1)
2)
3)

Description
MATERIALS
Pressure Gauge
Clamp / accesories
discount @10

Unit

Qty.

U. Rate

Nos
Nos
Nos

650.00

12.00

0.10

Day
Day

0.1

450.00

0.1

350.00

TOTAL A
6)

Wastage @5

7)

LABOUR
Plumber
Labour
TOTAL B

8)

Overheads & Profit @ 15% of (B)


TOTAL C
Rate
SAY

Amount

650.00
12.00
65.00
597.00
29.85

45.00
35.00
706.85
106.03
812.88
812.88
813

Remarks

You might also like