% AGM

% Allowances

BioPharmX, Inc.

BioPharmX, Inc.

61%

18%

BSN

BSN

50%

18%

Cytosport

Cytosport

45%

11%

Dymatize Enterprises

Dymatize Enterprises

46%

6%

Iovate Health Sciences USA Inc

Iovate Health Sciences USA Inc

47%

12%

MusclePharm Corp.

MusclePharm Corp.

45%

7%

Nature's Best

Nature's Best

40%

10%

Performance Enhancing Supplements

Performance Enhancing Supplements

48%

8%

QUEST NUTRITION, LLC

QUEST NUTRITION, LLC

50%

10%

Ultralab Nutrition

Ultralab Nutrition

55%

14%

% GM

AGM

Amount

Gross Margin

Sales

Year

43%

$6,651.29

$1,942.46

$4,708.83

$10,891.25

2016

32%

$7,138,621.05

$2,581,544.45

$4,557,076.61

$14,283,275.95

2016

34%

$2,581,945.48

$646,882.35

$1,935,063.13

$5,681,262.25

2016

40%

$5,031,045.92

$689,105.19

$4,341,940.72

$10,874,925.07

2016

35%

$3,172,693.68

$792,579.46

$2,380,114.22

$6,706,126.10

2016

38%

$2,926,988.57

$424,629.55

$2,502,359.02

$6,531,524.97

2016

31%

$3,835,953.66

$943,351.51

$2,892,602.15

$9,473,198.93

2016

40%

$888,901.61

$143,312.98

$745,588.63

$1,869,975.02

2016

40%

$9,435,507.70

$1,868,761.38

$7,566,746.33

$19,028,044.02

2016

41%

$1,241,952.28

$315,799.50

$926,152.78

$2,248,846.77

2016

AGM
GM=GROSS MARGIN/SALES
%AGM=AGM/SALES
ALLOWANCES=amount/sales

$3,172,693.68 (amount and gross margin)

35.4916413293
47.3103790669
11.8187377376