You are on page 1of 1

S.

NO

PAYMENT

TO BE PAID
PER MONTH

BONUS

TOTAL

64000

3400

1600

5000

65700

3485

1515

5000

67400

3570

1430

5000

69100

3655

1345

5000

70800

3740

1260

5000

72500

3825

1175

5000

74200

3910

1090

5000

75900

3995

1005

5000

77600

4080

920

5000

10

79300

4165

835

5000

11

81000

4250

750

5000

12

82700

4335

665

5000

13

84400

4420

580

5000

14

86100

4505

495

5000

15

87800

4590

410

5000

16

89500

4675

325

5000

17

91200

4760

240

5000

18

92900

4845

155

5000

19

94600

4930

70

5000

20

95000

5000

5000

LOSS
31000
29300
27600
25900
24200
22500
20800
19100
17400
15700
14000
12300
10600
8900
7200
5500
3800
2100
400
0

INTEREST
2.549342
2.477592
2.408797
2.342619
2.278719
2.216749
2.156334
2.097058
2.038425
1.979823
1.920439
1.859129
1.794177
1.722803
1.640091
1.536313
1.388889
1.130248
0.422833
0

You might also like