Microsoft Excel 12.

0 Yant Raporu
alma Sayfas: [BlueSky_Network_Data.xlsx]BlueSky Network (A)
Rapor Oluturuldu: 23.12.2012 10:28:48

Hedef Hcre (En Byk)

Hcre
Ad
$M$16 Revenue H-C

lk Deer
197617

Son Deer
197617

Ayarlanabilir Hcreler
Hcre
Ad
$M$9 Allocation H-C
$N$9 Allocation H-M
$O$9 Allocation H-P
$P$9 Allocation C-H
$Q$9 Allocation M-H
$R$9 Allocation P-H
$S$9 Allocation C-M
$T$9 Allocation C-P
$U$9 Allocation M-C
$V$9 Allocation P-C
$W$9 Allocation M-P
$X$9 Allocation P-M

lk Deer
123
80
110
54
67
84
98
88
105
90.00
68
66

Son Deer
123
80
110
54
67
84
98
88
105
90.00
68
66

Snrlamalar
Hcre
Ad
$Y$11 Chicago
$Y$12 Phoenix
$Y$13 Miami
$M$9 Allocation H-C
$N$9 Allocation H-M
$O$9 Allocation H-P
$P$9 Allocation C-H
$Q$9 Allocation M-H
$R$9 Allocation P-H
$S$9 Allocation C-M
$T$9 Allocation C-P
$U$9 Allocation M-C
$V$9 Allocation P-C
$W$9 Allocation M-P
$X$9 Allocation P-M
$M$9 Allocation H-C
$N$9 Allocation H-M
$O$9 Allocation H-P
$P$9 Allocation C-H
$Q$9 Allocation M-H
$R$9 Allocation P-H
$S$9 Allocation C-M
$T$9 Allocation C-P
$U$9 Allocation M-C
$V$9 Allocation P-C

Hcre Deeri
forml
240 $Y$11<=$Z$11
240 $Y$12<=$Z$11
240 $Y$13<=$Z$11
123 $M$9<=$Z$11
80 $N$9<=$Z$11
110 $O$9<=$Z$11
54 $P$9<=$Z$11
67 $Q$9<=$Z$11
84 $R$9<=$Z$11
98 $S$9<=$Z$11
88 $T$9<=$Z$11
105 $U$9<=$Z$11
90.00 $V$9<=$Z$11
68 $W$9<=$Z$11
66 $X$9<=$Z$11
123 $M$9>=0
80 $N$9>=0
110 $O$9>=0
54 $P$9>=0
67 $Q$9>=0
84 $R$9>=0
98 $S$9>=0
88 $T$9>=0
105 $U$9>=0
90.00 $V$9>=0

Durum Serbestlik
Ayn
0
Ayn
0
Ayn
0
Farkl
117
Farkl
160
Farkl
130
Farkl
186
Farkl
173
Farkl
156
Farkl
142
Farkl
152
Farkl
135
Farkl
150
Farkl
172
Farkl
174
Farkl
123
Farkl
80
Farkl
110
Farkl
54
Farkl
67
Farkl
84
Farkl
98
Farkl
88
Farkl
105
Farkl
90.00

$W$9
$X$9
$M$9
$N$9
$O$9
$P$9
$Q$9
$R$9
$S$9
$T$9
$U$9
$V$9
$W$9
$X$9

Allocation M-P
Allocation P-M
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

68 $W$9>=0
66 $X$9>=0
123 $M$9<=$M$8
80 $N$9<=$N$8
110 $O$9<=$O$8
54 $P$9<=$P$8
67 $Q$9<=$Q$8
84 $R$9<=$R$8
98 $S$9<=$S$8
88 $T$9<=$T$8
105 $U$9<=$U$8
90.00 $V$9<=$V$8
68 $W$9<=$W$8
66 $X$9<=$X$8

Farkl
Farkl
Ayn
Ayn
Ayn
Farkl
Farkl
Farkl
Ayn
Ayn
Ayn
Ayn
Ayn
Ayn

68
66
0
0
0
76
5
31
0
0
0
0
0
0

Microsoft Excel 12.0 Duyarllk Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]BlueSky Network (A)
Rapor Oluturuldu: 23.12.2012 10:28:48

Ayarlanabilir Hcreler
Hcre
$M$9
$N$9
$O$9
$P$9
$Q$9
$R$9
$S$9
$T$9
$U$9
$V$9
$W$9
$X$9

Ad
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

Son Azaltlm
Deer
Maliyet
123
197
80
110
110
125
54
0
67
0
84
0
98
92
88
5
105
184
90.00
82.00
68
130
66
120

Ama
Katsay
197
110
125
190
108
110
282
195
292
192
238
230

zin Verilen zin Verilen

Art
Azal
1.0000E+030
197
1.0000E+030
110
1.0000E+030
125
5
190
130
108
82
110
1.0000E+030
92
1.0000E+030
5
1.0000E+030
184
1.0000E+030
82
1.0000E+030
130
1.0000E+030
120

Snrlamalar
Hcre
Ad
$Y$11 Chicago
$Y$12 Phoenix
$Y$13 Miami

Son
Deer:
240
240
240

Glge
Snrlama zin Verilen zin Verilen
cret
Sa Taraf
Art
Azal
190
240
76
54
110
240
31
84
108
240
5
67

Microsoft Excel 12.0 Snrlamalar Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]Snrlamalar Raporu 1
Rapor Oluturuldu: 23.12.2012 10:28:48

Hedef
Hcre
Ad
$M$16 Revenue H-C

Hcre
$M$9
$N$9
$O$9
$P$9
$Q$9
$R$9
$S$9
$T$9
$U$9
$V$9
$W$9
$X$9

Ayarlanabilir
Ad
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

Deer
197617

Deer
123
80
110
54
67
84
98
88
105
90.00
68
66

Alt
Hedef
Snr Sonu
0
173386
0
188817
0
183867
0
187357
0
190381
0
188377
0
169981
0
180457
0
166957
0.00 180337.00
0
181433
0
182437

st
Hedef
Snr
Sonu
123
197617
80
197617
110
197617
54
197617
67
197617
84
197617
98
197617
88
197617
105
197617
90.00 197617.00
68
197617
66
197617

BlueSky Airlines: Network Revenue Management (A)

revenue for each city pair
Destination
Houston Chicago
Miami
Houston
$197
$110
Chicago
$190
$282
Origin
Miami
$108
$292
Phoenix
$110
$192
$230

Houston
Chicago
Origin
Miami
Phoenix
Total demand for
flight to spoke

Phoenix
$125
$195
$238
-

demand for each city pair

Destination
Houston Chicago
Miami Phoenix
0
123
80
110
130
0
98
88
72
105
0
68
115
90
66
0
318
244
266
(H-C)
(H-M)
(H-P)

Total Demand for

flight to hub
316 (C-H)
245 (M-H)
271 (P-H)

H-C
Fare
Demand
Allocation
Revenue

H-M
197
123
123
24231

110
80
80
8800

Chicago
Phoenix
Miami

Revenue

C-H
125
110
110
13750

M-H
190
130
54
10260

108
72
67
7236

1
1

197617

Offer
Case B-1)

H-P

MIA-HOU
MIA-CHI

Shadow Price(mia- Bid Prices(MIA-HOU+HOUhou)

CHI)
104
108
285
190+108 = 298

P-H

C-M
110
115
84
9240

C-P

M-C

282
98
98
27636

195
88
88
17160

P-C

292
105
105
30660

M-P
192
90
90.00
17280

P-M
238
68
68
16184

1
1

Since offer is less than shadow price, Bluesky should reject it

Since offer is less than bid price, Bluesky should reject it

230
66
66
15180
1

240
240
240

240

Microsoft Excel 12.0 Yant Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]BlueSky Network (C)
Rapor Oluturuldu: 23.12.2012 10:49:39

Hedef Hcre (En Byk)

Hcre
Ad
$B$12 Revenue H-C

lk Deer
216007

Son Deer
216007

Ayarlanabilir Hcreler
Hcre
Ad
$B$5 Allocation H-C
$C$5 Allocation H-M
$D$5 Allocation H-P
$E$5 Allocation C-H
$F$5 Allocation M-H
$G$5 Allocation P-H
$H$5 Allocation C-M
$I$5
Allocation C-P
$J$5 Allocation M-C
$K$5 Allocation P-C
$L$5 Allocation M-P
$M$5 Allocation P-M

lk Deer
123
80
110
130
72
115
98
88
105
90.00
68
66

Son Deer
123
80
110
130
72
115
98
88
105
90.00
68
66

Snrlamalar
Hcre
Ad
$N$7 Chicago
$N$7 Chicago
$N$8 Phoenix
$N$8 Phoenix
$N$9 Miami
$N$9 Miami
$B$4 Demand H-C
$C$4 Demand H-M
$D$4 Demand H-P
$E$4 Demand C-H
$F$4 Demand M-H
$G$4 Demand P-H
$H$4 Demand C-M
$I$4
Demand C-P
$J$4 Demand M-C
$K$4 Demand P-C
$L$4 Demand M-P
$M$4 Demand P-M
$B$5 Allocation H-C
$C$5 Allocation H-M
$D$5 Allocation H-P
$E$5 Allocation C-H
$F$5 Allocation M-H
$G$5 Allocation P-H
$H$5 Allocation C-M

Hcre Deeri
forml
316 $N$7<=380
316 $N$7>=240
271 $N$8<=380
271 $N$8>=240
245 $N$9<=380
245 $N$9>=240
123 $B$4>=$B$5
80 $C$4>=$C$5
110 $D$4>=$D$5
130 $E$4>=$E$5
72 $F$4>=$F$5
115 $G$4>=$G$5
98 $H$4>=$H$5
88 $I$4>=$I$5
105 $J$4>=$J$5
90 $K$4>=$K$5
68 $L$4>=$L$5
66 $M$4>=$M$5
123 $B$5>=0
80 $C$5>=0
110 $D$5>=0
130 $E$5>=0
72 $F$5>=0
115 $G$5>=0
98 $H$5>=0

Durum Serbestlik
Farkl
64
Farkl
76
Farkl
109
Farkl
31
Farkl
135
Farkl
5
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Farkl
123
Farkl
80
Farkl
110
Farkl
130
Farkl
72
Farkl
115
Farkl
98

$I$5
$J$5
$K$5
$L$5
$M$5

Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

88 $I$5>=0
105 $J$5>=0
90.00 $K$5>=0
68 $L$5>=0
66 $M$5>=0

Farkl
Farkl
Farkl
Farkl
Farkl

88
105
90.00
68
66

Microsoft Excel 12.0 Duyarllk Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]BlueSky Network (C)
Rapor Oluturuldu: 23.12.2012 10:49:40

Ayarlanabilir Hcreler
Hcre
$B$5
$C$5
$D$5
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
$M$5

Ad
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

Son Azaltlm
Deer
Maliyet
123
0
80
0
110
0
130
0
72
0
115
0
98
0
88
0
105
0
90.00
0.00
68
0
66
0

Ama
Katsay
197
110
125
190
108
110
282
195
292
192
238
230

zin Verilen zin Verilen

Art
Azal
1.0000E+030
197
1.0000E+030
110
1.0000E+030
125
1.0000E+030
190
1.0000E+030
108
1.0000E+030
110
1.0000E+030
282
1.0000E+030
195
1.0000E+030
292
1.0000E+030
192
1.0000E+030
238
1.0000E+030
230

Snrlamalar
Hcre
$N$7
$N$7
$N$8
$N$8
$N$9
$N$9
$B$4
$C$4
$D$4
$E$4
$F$4
$G$4
$H$4
$I$4
$J$4
$K$4
$L$4
$M$4

Ad
Chicago
Chicago
Phoenix
Phoenix
Miami
Miami
Demand H-C
Demand H-M
Demand H-P
Demand C-H
Demand M-H
Demand P-H
Demand C-M
Demand C-P
Demand M-C
Demand P-C
Demand M-P
Demand P-M

Son
Deer:
316
316
271
271
245
245
123
80
110
130
72
115
98
88
105
90
68
66

Glge
cret
0
0
0
0
0
0
-197
-110
-125
-190
-108
-110
-282
-195
-292
-192
-238
-230

Snrlama
Sa Taraf
380
240
380
240
380
240
0
0
0
0
0
0
0
0
0
0
0
0

zin Verilen
Art
1.0000E+030
76
1.0000E+030
31
1.0000E+030
5
123
80
110
76
5
31
76
76
5
31
5
31

zin Verilen
Azal
64
1.0000E+030
109
1.0000E+030
135
1.0000E+030
1.0000E+030
1.0000E+030
1.0000E+030
64
135
109
64
64
135
109
135
109

Microsoft Excel 12.0 Snrlamalar Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]Snrlamalar Raporu 2
Rapor Oluturuldu: 23.12.2012 10:49:40

Hedef
Hcre
Ad
$B$12 Revenue H-C

Hcre
$B$5
$C$5
$D$5
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
$M$5

Ayarlanabilir
Ad
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

Deer
216007

Deer
123
80
110
130
72
115
98
88
105
90.00
68
66

Alt
Hedef
Snr
Sonu
0
191776
0
207207
0
202257
54
201567
67
215467
84
212597
22
194575
12
201187
100
214547
59.00 210055.00
63
214817
35
208877

st
Hedef
Snr
Sonu
123
216007
80
216007
110
216007
130
216007
72
216007
115
216007
98
216007
88
216007
105
216007
90.00 216007.00
68
216007
66
216007

Microsoft Excel 12.0 Yant Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]BlueSky Network (C)
Rapor Oluturuldu: 23.12.2012 11:25:29

Hedef Hcre (En Byk)

Hcre
Ad
$B$14 Profit H-C

lk Deer
146727

Son Deer
134257

Ayarlanabilir Hcreler
Hcre
Ad
$B$5 Allocation H-C
$C$5 Allocation H-M
$D$5 Allocation H-P
$E$5 Allocation C-H
$F$5 Allocation M-H
$G$5 Allocation P-H
$H$5 Allocation C-M
$I$5
Allocation C-P
$J$5 Allocation M-C
$K$5 Allocation P-C
$L$5 Allocation M-P
$M$5 Allocation P-M

lk Deer
123
80
110
130
72
115
98
88
105
90.00
68
66

Son Deer
123
80
110
59
72
89
98
88
105
90.00
68
66

Snrlamalar
Hcre
Ad
$N$7 Chicago
$N$7 Chicago
$N$8 Phoenix
$N$8 Phoenix
$N$9 Miami
$N$9 Miami
$B$4 Demand H-C
$C$4 Demand H-M
$D$4 Demand H-P
$E$4 Demand C-H
$F$4 Demand M-H
$G$4 Demand P-H
$H$4 Demand C-M
$I$4
Demand C-P
$J$4 Demand M-C
$K$4 Demand P-C
$L$4 Demand M-P
$M$4 Demand P-M
$N$7 Chicago
$N$9 Miami
$B$5 Allocation H-C
$C$5 Allocation H-M
$D$5 Allocation H-P
$E$5 Allocation C-H
$F$5 Allocation M-H

Hcre Deeri
forml
245 $N$7<=380
245 $N$7>=240
245 $N$8<=380
245 $N$8>=240
245 $N$9<=380
245 $N$9>=240
123 $B$4>=$B$5
80 $C$4>=$C$5
110 $D$4>=$D$5
130 $E$4>=$E$5
72 $F$4>=$F$5
115 $G$4>=$G$5
98 $H$4>=$H$5
88 $I$4>=$I$5
105 $J$4>=$J$5
90 $K$4>=$K$5
68 $L$4>=$L$5
66 $M$4>=$M$5
245 $N$7=$N$8
245 $N$9=$N$8
123 $B$5>=0
80 $C$5>=0
110 $D$5>=0
59 $E$5>=0
72 $F$5>=0

Durum Serbestlik
Farkl
135
Farkl
5
Farkl
135
Farkl
5
Farkl
135
Farkl
5
Ayn
0
Ayn
0
Ayn
0
Farkl
71
Ayn
0
Farkl
26
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Ayn
0
Farkl
0
Farkl
0
Farkl
123
Farkl
80
Farkl
110
Farkl
59
Farkl
72

$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
$M$5

Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

89 $G$5>=0
98 $H$5>=0
88 $I$5>=0
105 $J$5>=0
90.00 $K$5>=0
68 $L$5>=0
66 $M$5>=0

Farkl
Farkl
Farkl
Farkl
Farkl
Farkl
Farkl

89
98
88
105
90.00
68
66

Microsoft Excel 12.0 Duyarllk Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]BlueSky Network (C)
Rapor Oluturuldu: 23.12.2012 11:25:30

Ayarlanabilir Hcreler
Hcre
$B$5
$C$5
$D$5
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
$M$5

Ad
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

Son Azaltlm
Deer
Maliyet
123
0
80
0
110
0
59
0
72
0
89
0
98
0
88
0
105
0
90.00
0.00
68
0
66
0

Ama
Katsay
197
110
125
150
68
70
242
155
252
152
198
190

zin Verilen zin Verilen

Art
Azal
1.0000E+030
197
1.0000E+030
110
1.0000E+030
125
5
288
1.0000E+030
288
82
288
1.0000E+030
92
1.0000E+030
5
1.0000E+030
472
1.0000E+030
82
1.0000E+030
418
1.0000E+030
120

Snrlamalar
Hcre
$N$7
$N$7
$N$8
$N$8
$N$9
$N$9
$B$4
$C$4
$D$4
$E$4
$F$4
$G$4
$H$4
$I$4
$J$4
$K$4
$L$4
$M$4
$N$7
$N$9

Ad
Chicago
Chicago
Phoenix
Phoenix
Miami
Miami
Demand H-C
Demand H-M
Demand H-P
Demand C-H
Demand M-H
Demand P-H
Demand C-M
Demand C-P
Demand M-C
Demand P-C
Demand M-P
Demand P-M
Chicago
Miami

Son
Deer:
245
245
245
245
245
245
123
80
110
130
72
115
98
88
105
90
68
66
245
245

Glge
cret
0
0
0
0
0
0
-197
-110
-125
0
-288
0
-92
-5
-472
-82
-418
-120
150
-220

Snrlama
Sa Taraf
380
240
380
240
380
240
0
0
0
0
0
0
0
0
0
0
0
0
0
0

zin Verilen
Art
1.0000E+030
5
1.0000E+030
5
1.0000E+030
5
123
80
110
71
5
26
71
71
5
26
5
26
71
5

zin Verilen
Azal
135
1.0000E+030
135
1.0000E+030
135
1.0000E+030
1.0000E+030
1.0000E+030
1.0000E+030
1.0000E+030
26
1.0000E+030
59
59
26
89
26
89
5
26

Microsoft Excel 12.0 Snrlamalar Raporu

alma Sayfas: [BlueSky_Network_Data.xlsx]Snrlamalar Raporu 3
Rapor Oluturuldu: 23.12.2012 11:25:30

Hedef
Hcre
Ad
$B$14 Profit H-C

Hcre
$B$5
$C$5
$D$5
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
$M$5

Ayarlanabilir
Ad
Allocation H-C
Allocation H-M
Allocation H-P
Allocation C-H
Allocation M-H
Allocation P-H
Allocation C-M
Allocation C-P
Allocation M-C
Allocation P-C
Allocation M-P
Allocation P-M

Deer
134257

Deer
123
80
110
59
72
89
98
88
105
90.00
68
66

Alt
Hedef
Snr
Sonu
0
110026
0
125457
0
120507
59
134257
72
134257
89
134257
98
134257
88
134257
105
134257
90.00 134257.00
68
134257
66
134257

st
Hedef
Snr
Sonu
123
134257
80
134257
110
134257
59
134257
72
134257
89
134257
98
134257
88
134257
105
134257
90.00 134257.00
68
134257
66
134257

H-C

H-M

Fare
Demand
Allocation
Revenue
Chicago
Phoenix
Miami

197
123
123
24231

Revenue
Cost
Profit

199657
65400
134257

H-P
110
80
80
8800

C-H
125
110
110
13750

M-H
190
130
59
11210
1

P-H
108
72
72
7776

C-M
110
115
89
9790

282
98
98
27636
1

C-P

M-C
195
88
88
17160
1

292
105
105
30660

1
1

316
22000
250
97254

271
22000
250
87890

245
22000
250
104880

P-C

M-P
192
90
90.00
17280

P-M
238
68
68
16184

230
66
66
15180
1

245
245
245