Tiempo

1
2
3
4
5

1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00

K Inicial
i= Interes
900.00
50.85
950.85
53.72
1004.57
56.76
1061.33
59.97
1121.30
63.35
284.65
5000.00
5062.50
5125.78
5189.85
5254.73
5320.41
5386.92
5454.25
5522.43
5591.46
5661.35
5732.12
5803.77
5876.32
5949.77
6024.15
6099.45
6175.69
6252.89
6331.05
6410.19
6490.31
6571.44
6653.59
6736.76
6820.96
6906.23
6992.55
7079.96
7168.46
7258.07
7348.79
7440.65
7533.66
7627.83

62.50
63.28
64.07
64.87
65.68
66.51
67.34
68.18
69.03
69.89
70.77
71.65
72.55
73.45
74.37
75.30
76.24
77.20
78.16
79.14
80.13
81.13
82.14
83.17
84.21
85.26
86.33
87.41
88.50
89.61
90.73
91.86
93.01
94.17
95.35

K Final
950.85
1004.57
1061.33
1121.30
1184.65

5062.50
5125.78
5189.85
5254.73
5320.41
5386.92
5454.25
5522.43
5591.46
5661.35
5732.12
5803.77
5876.32
5949.77
6024.15
6099.45
6175.69
6252.89
6331.05
6410.19
6490.31
6571.44
6653.59
6736.76
6820.96
6906.23
6992.55
7079.96
7168.46
7258.07
7348.79
7440.65
7533.66
7627.83
7723.18

36.00
37.00
38.00
39.00
40.00
41.00
42.00
43.00
44.00
45.00
46.00
47.00
48.00

Tiempo
1
2
3
4
5
6

7723.18
7819.72
7917.47
8016.43
8116.64
8218.10
8320.82
8424.83
8530.14
8636.77
8744.73
8854.04
8964.72

96.54
97.75
98.97
100.21
101.46
102.73
104.01
105.31
106.63
107.96
109.31
110.68
112.06

7819.72
7917.47
8016.43
8116.64
8218.10
8320.82
8424.83
8530.14
8636.77
8744.73
8854.04
8964.72
9076.77

K Inicial
i= Interes
300000.00
54000.00
354000.00
63720.00
417720.00
75189.60
492909.60
88723.73
581633.33 104694.00
686327.33 123538.92
509866.25

K Final
354000.00
417720.00
492909.60
581633.33
686327.33
809866.25