You are on page 1of 10

Media Plan for Greenstar

Prepared by Abbie Voorhies


11/16/2016

Media Buy Overview


Media Vehicle
Magazine
Fine Gardening
E Magazine
Experience Life
Bicycling
PLENTY
Positvely Green
Magazine totals/AVG
Radio
Portland--KBOO-FM
Portland--KYCH-FM
Denver--KBCO-FM
San Diego--XPRS-FM
All Radio Totals/ AVG
TOTAL/AVG

No. of
Insertions

1
2
3
1
3
1
11

400
300
250
200
1150
1,161

Total Cost

CPM

10,110
7,832
57,780
49,060
58,200
20,000
202,982

$
$
$
$
$
$
$

57.58
55.94
31.82
117.73
97.00
333.33
138.68

22,680
314,820
254,000
106,400
697,900

$
$
$
$
$

8.37
8.77
9.73
9.96
9.21

900,882

73.95

Media Plan for Greenstar


Prepared by Abbie Voorhies
11/16/2016

Magazine Placements
Cost Per Ad
Magazine Name
Fine Gardening
E Magazine
Experience Life
Bicycling
PLENTY
Positvely Green
Magazine totals/AVG

Magazines Considered But Not Used


Natural Home

$10,110
$3,916
$19,260
49,060
$19,400
$20,000
$24,349

Ad Size
1 page
1 page
1 page
1 page
1 page
1 page

$6,400.00 1 page

Ad Position
inside
4th cover
inside
inside
inside
4th cover

inside

Number of
Insertions
1
2
3
1
3
1
11

Total
Campaign
Circulation
Cost
(000)
$10,110.0
175.5850
$7,832
70
$57,780
605.343
$49,060
416.706
$58,200
200
$20,000
60
$202,982 1527.634

$6,400.00

75

CPM
$57.58
$55.94
$31.82
$117.73
$97.00
$333.33
$138.68

84.85

Media Plan for Greenstar


Prepared by Abbie Voorhies
11/16/2016

Radio Placements
Radio Station

Format

Daypart

Portland--KBOO-FM

Variety
Adult
Contemporary
Album Adult
Alternative
Classic Hits

AM

0.3

PM

5.3

AM
AM

4
1.9
2.9

Portland--KYCH-FM
Denver--KBCO-FM
San Diego--XPRS-FM
All Radio Totals/ AVG

Rating

Rating (%) Persons 12+ in Market


0%

2,257,300

Listeners of
Station(000)
7

189

Cost per point (CPP)

5.3%

2,257,300

120

198

4.0%
1.9%

2,611,000
2,809,900

104 $
53 $
284 $

254
280
230

Cost per: 60 ad

No. of Insertions

57

1,049

$
$
$

1,016
532
664

Total Cost

400

$22,680

300

$314,820

250
200
1,150

$
$
$

254,000
106,400
697,900

CPM (Listners)
$

8.37

8.77

$
$
$

9.73
9.96
9.21

Media Plan for Greenstar


Prepared by Abbie Voorhies
11/16/2016

Campaign Schedule
April
Magazines
Fine Gardening
E Magazine
Experience Life
Bicycling
PLENTY
Positvely Green
Radio
Portland--KBOO-FM
Portland--KYCH-FM
Denver--KBCO-FM
San Diego--XPRS-FM

Week 1

Week 2

Week 3

--x---x---x---x--

--x---x---x---x--

--x---x---x--

x
x
x

x
x
x

x
x
x

May
Week 4

--x---x---x--

x
x
x

June

Week 1

Week 2

Week 3

Week 4

Week 1

--x---x---x--

--x---x---x--

--x---x---x--

--x---x---x--

--x---x---x--

--x---x--

--x---x--

--x--

--x--

x
x
x

x
x
x

x
x

x
x

--x--

x
x
x

June
Scheduling
Strategy

Week 2

Week 3

Week 4

--x---x---x--

--x---x---x--

--x---x---x--

Continuity
Bursting
Continuity
Bursting
Flighting
Bursting

x
x

x
x

Continuity
Continuity
Flighting
Flighting

--x--

x
x
x

You might also like