OPERATORS SHARE

For the period December 1 - 31, 2015

e-GAMES-BACOOR 6
MLN

RSVS Games
01-Dec-15
297,080.58
02-Dec-15
203,062.42
03-Dec-15
61,491.57
04-Dec-15
267,067.74
05-Dec-15
636,311.24
06-Dec-15
337,767.91
07-Dec-15
367,169.29
08-Dec-15
8,823.86
09-Dec-15
75,916.31
10-Dec-15
373,208.49
11-Dec-15
609,296.14
12-Dec-15
337,699.53
13-Dec-15
63,810.39
14-Dec-15
375,563.35
15-Dec-15
783,775.88
December 01 - 15, 2015
4,798,044.70
16-Dec-15
402,023.95
17-Dec-15
503,816.87
18-Dec-15
591,324.30
19-Dec-15
369,987.55
20-Dec-15
152,862.51
21-Dec-15
1,108,632.68
22-Dec-15
82,889.02
23-Dec-15
500,034.24
24-Dec-15
144,781.19
25-Dec-15
236,572.04
26-Dec-15
1,294,317.91
27-Dec-15
170,634.20
28-Dec-15
251,375.37
29-Dec-15
162,323.90
30-Dec-15
472,233.27
31-Dec-15
17,236.31
December 16 - 31, 2015
6,461,045.33
FOR COMPUTATION OF SHARE:

BETS
Other Games
765,321.50
658,378.00
188,170.50
786,370.00
575,997.00
362,421.00
148,028.00
167,118.00
242,162.50
120,911.00
78,631.00
49,695.00
348,893.00
160,227.00
108,100.00
4,760,423.50
112,365.50
606,689.00
143,136.00
78,378.00
212,480.00
151,595.00
114,512.50
281,277.00
147,917.00
144,079.00
231,668.00
68,280.00
378,302.00
67,801.00
467,037.00
59,344.00
3,264,861.00

Total Bets Placed *

Less: Total Payout *
Total Winnings/Loss
Less: 5% Franchise Tax
CASINO WINNINGS
28% Operators Share

RSVS Games
254,705.00
192,962.78
50,948.99
251,411.90
608,124.67
298,900.67
327,777.40
6,436.00
65,089.00
404,939.60
560,338.20
369,220.80
47,810.09
299,108.50
746,835.80
4,484,609.40
357,612.50
425,874.80
522,204.00
421,158.00
135,533.50
963,532.00
63,779.43
480,467.00
133,257.50
240,471.90
1,205,994.90
153,583.70
253,207.20
151,735.50
461,906.70
16,594.00
5,986,912.63

RTG
PAYOUTS
Other Games
724,200.50
643,857.00
173,804.50
784,159.50
535,194.50
359,355.00
129,922.50
170,445.75
228,492.50
131,393.50
71,098.00
45,770.00
352,856.25
162,372.25
99,506.25
4,612,428.00
113,844.00
595,141.50
144,411.25
81,827.50
214,583.25
149,439.75
113,995.00
259,535.75
151,184.75
135,556.75
222,682.50
67,582.25
357,531.00
72,268.25
442,873.50
62,840.25
3,185,297.25

December 01 - 15, 2015 December 16 - 31, 2015

9,558,468.20
9,725,906.33
9,097,037.40
9,172,209.88
461,430.80
553,696.45
0.00
0.00
461,430.80
553,696.45
129,200.62
155,035.01

TOTAL
19,284,374.53
18,269,247.28
1,015,127.25
0.00
1,015,127.25
284,235.63

TOTAL
1,062,402.08
861,440.42
249,662.07
1,053,437.74
1,212,308.24
700,188.91
515,197.29
175,941.86
318,078.81
494,119.49
687,927.14
387,394.53
412,703.39
535,790.35
891,875.88
9,558,468.20
514,389.45
1,110,505.87
734,460.30
448,365.55
365,342.51
1,260,227.68
197,401.52
781,311.24
292,698.19
380,651.04
1,525,985.91
238,914.20
629,677.37
230,124.90
939,270.27
76,580.31
9,725,906.33

MICROGAMING
TOTAL
978,905.50
836,819.78
224,753.49
1,035,571.40
1,143,319.17
658,255.67
457,699.90
176,881.75
293,581.50
536,333.10
631,436.20
414,990.80
400,666.34
461,480.75
846,342.05
9,097,037.40
471,456.50
1,021,016.30
666,615.25
502,985.50
350,116.75
1,112,971.75
177,774.43
740,002.75
284,442.25
376,028.65
1,428,677.40
221,165.95
610,738.20
224,003.75
904,780.20
79,434.25
9,172,209.88

RSVS Games
42,375.58
10,099.64
10,542.58
15,655.84
28,186.57
38,867.24
39,391.89
2,387.86
10,827.31
-31,731.11
48,957.94
-31,521.27
16,000.30
76,454.85
36,940.08
313,435.30
44,411.45
77,942.07
69,120.30
-51,170.45
17,329.01
145,100.68
19,109.59
19,567.24
11,523.69
-3,899.86
88,323.01
17,050.50
-1,831.83
10,588.40
10,326.57
642.31
474,132.70

WINNINGS
Other Games
41,121.00
14,521.00
14,366.00
2,210.50
40,802.50
3,066.00
18,105.50
-3,327.75
13,670.00
-10,482.50
7,533.00
3,925.00
-3,963.25
-2,145.25
8,593.75
147,995.50
-1,478.50
11,547.50
-1,275.25
-3,449.50
-2,103.25
2,155.25
517.50
21,741.25
-3,267.75
8,522.25
8,985.50
697.75
20,771.00
-4,467.25
24,163.50
-3,496.25
79,563.75

TOTAL
83,496.58
24,620.64
24,908.58
17,866.34
68,989.07
41,933.24
57,497.39
-939.89
24,497.31
-42,213.61
56,490.94
-27,596.27
12,037.05
74,309.60
45,533.83
461,430.80
42,932.95
89,489.57
67,845.05
-54,619.95
15,225.76
147,255.93
19,627.09
41,308.49
8,255.94
4,622.39
97,308.51
17,748.25
18,939.17
6,121.15
34,490.07
-2,853.94
553,696.45

BETS

PAYOUTS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

*Net of Progressive Jackpot

Note: Pursuant to BIR Revenue Memorandum Circular No. 33-2013, the 5% Franchise tax shall no longer be deducted from the total winnings effective April 1, 2014.

1. This is a computer generated document and it does not require a signature. This document shall not be invalidated solely on the ground that it is not signed.
2. Please examine this statement carefully. Should you have any questions, please call us up immediately at telephone number 338-5599 local 213 / 257 or email us at clcalingasan@philweb.com.ph / gdmedrano@philweb.com.ph .
This statement shall be considered correct if we do not receive a written communication from you within seven (7) calendar days from the receipt hereof.
PhilWeb Corporation, The Penthouse, Alphaland Southgate Tower, 2258 Chino Roces Avenue corner EDSA, Makati City, Philippines 1232 (632) 338-5599 / www.philweb.com.ph

WINNINGS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00