You are on page 1of 24

Subsidy

Zlatibor
Negotin

0%
0.39
0.36

5%
0.37
0.34

10%
0.35
0.33

15%
0.34
0.31

20%
0.32
0.29

25%
0.30
0.28

30%
0.28
0.26

PV 25 ye
ep=6%

/kWh
0.38

0.33

0.28

0.23

0.18

0%

5%

10%

15%

20%

25%

30%

35%
0.26
0.24

40%
0.25
0.23

PV 25 years, FIT 12 years


ep=6%, d=4%, i=1%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.51
0.48

5%
0.49
0.46

10%
0.47
0.44

15%
0.45
0.42

20%
0.43
0.40

25%
0.41
0.38

30%
0.38
0.36

PV 25
ep=

/kWh
0.53
0.48
0.43
0.38
0.33
0.28
0.23

0%

5%

10%

15%

20%

25%

35%
0.36
0.34

40%
0.34
0.32

PV 25 years, FIT 12 years


ep=6%, d=8%, i=2%

20%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.44
0.41

5%
0.42
0.39

10%
0.40
0.37

15%
0.38
0.35

20%
0.36
0.33

25%
0.34
0.31

30%
0.32
0.29

PV 25 y
ep=10

/kWh
0.48
0.43
0.38
0.33
0.28
0.23

0%

5%

10%

15%

20%

25%

20%

35%
0.30
0.27

40%
0.28
0.25

PV 25 years, FIT 12 years


ep=10%, d=8%, i=2%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.31
0.28

5%
0.29
0.27

10%
0.28
0.26

15%
0.27
0.25

20%
0.26
0.24

25%
0.24
0.23

30%
0.23
0.22

PV 25 ye
ep=6%

/kWh
0.33

0.28

0.23

0.18

0.13

0%

5%

10%

15%

20%

25%

30

0%

35%
0.22
0.20

40%
0.21
0.19

PV 25 years, FIT 20 years


ep=6%, d=4%, i=1%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.41
0.39

5%
0.40
0.37

10%
0.38
0.36

15%
0.36
0.34

20%
0.35
0.33

25%
0.33
0.31

30%
0.32
0.30

PV 25 y
ep=6

/kWh
0.43

0.38

0.33

0.28

0.23

0%

5%

10%

15%

20%

25%

35%
0.30
0.28

40%
0.29
0.27

PV 25 years, FIT 20 years


ep=6%, d=8%, i=2%

20%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.39
0.36

5%
0.37
0.35

10%
0.36
0.33

15%
0.34
0.32

20%
0.32
0.30

25%
0.31
0.29

30%
0.29
0.27

PV 25 ye
ep=10

/kWh
0.43

0.38

0.33

0.28

0.23

0%

5%

10%

15%

20%

25%

30

35%
0.28
0.26

40%
0.26
0.24

PV 25 years, FIT 20 years


ep=10%, d=8%, i=2%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.33
0.29

5%
0.31
0.28

10%
0.29
0.26

15%
0.28
0.24

20%
0.26
0.23

25%
0.24
0.21

30%
0.22
0.19

PV 40 y
ep=6%

/kWh
0.33

0.28

0.23

0.18

0.13

0%

5%

10%

15%

20%

25%

0%

35%
0.20
0.18

40%
0.19
0.16

PV 40 years, FIT 12 years


ep=6%, d=4%, i=1%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.57
0.53

5%
0.55
0.51

10%
0.53
0.49

15%
0.51
0.47

20%
0.48
0.45

25%
0.46
0.43

30%
0.44
0.41

PV 40 y
ep=6

/kWh
0.58
0.53
0.48
0.43
0.38
0.33
0.28
0.23

0%

5%

10%

15%

20%

25%

20%

35%
0.42
0.39

40%
0.40
0.37

PV 40 years, FIT 12 years


ep=6%, d=8%, i=2%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.34
0.30

5%
0.32
0.28

10%
0.30
0.26

15%
0.28
0.24

20%
0.26
0.22

25%
0.24
0.20

30%
0.21
0.18

PV 40 ye
ep=10

/kWh
0.38
0.33
0.28
0.23
0.18
0.13

0%

5%

10%

15%

20%

25%

0%

35%
0.19
0.16

40%
0.17
0.14

PV 40 years, FIT 12 years


ep=10%, d=8%, i=2%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.26
0.24

5%
0.25
0.23

10%
0.24
0.22

15%
0.23
0.21

20%
0.22
0.19

25%
0.20
0.18

30%
0.19
0.17

PV 40 y
ep=6%

/kWh
0.28

0.23

0.18

0.13

0%

5%

10%

15%

20%

25%

0%

35%
0.18
0.16

40%
0.17
0.15

PV 40 years, FIT 20 years


ep=6%, d=4%, i=1%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.45
0.42

5%
0.44
0.41

10%
0.42
0.39

15%
0.41
0.38

20%
0.39
0.36

25%
0.38
0.35

30%
0.36
0.33

PV 40 y
ep=6%

/kWh
0.48
0.43
0.38
0.33
0.28
0.23

0%

5%

10%

15%

20%

25%

0%

35%
0.34
0.32

40%
0.33
0.30

PV 40 years, FIT 20 years


ep=6%, d=8%, i=2%

25%

30%

35%

40%

Subsidy
Zlatibor
Negotin

0%
0.31
0.28

5%
0.29
0.26

10%
0.28
0.25

15%
0.26
0.23

20%
0.25
0.22

25%
0.23
0.20

30%
0.22
0.19

PV 40 ye
ep=10%

/kWh
0.33

0.28

0.23

0.18

0.13

0%

5%

10%

15%

20%

25%

30%

35%
0.20
0.17

40%
0.18
0.16

PV 40 years, FIT 20 years


ep=10%, d=8%, i=2%

25%

30%

35%

40%

You might also like