MUIDS VIRTONOMICS D

Instructions: You will use this data tracking sheet to keep records for your company. As a company
forget to enter your data on the required date, it may affect your score. Some data is only availabl

Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivis
should be the total for all enterprises, which is tracked by the game. Assets and Cash will also be t
Company Name

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

# of Subdivisions
2
2
4
7

12

Section 2: In this section you will keep track of data for each store in your company. If you have m
(Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Revenue

7/11
7/11
7/11
7/11
7/11
7/11
7/11
7/11

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

$40 080
$608
$10 726
$118 082

ko
ko
ko
ko
ko
ko

Q1
Q1
Q2
Q2
Q3
Q3

Midpoint
End
Midpoint
End
Midpoint
End

dang
dang
dang
dang
dang
dang

$3 724.70

$2 653 716

ko dang
ko dang

Q4 Midpoint
Q4 End

Section 3: In this section you will keep track of all service sector subdivisions. This includes resta
the same for stores, except you must also keep track of the (price) you are charging.
Services (Name)

Date

After
After
After
After
After
After
After
After

You
You
You
You
You
You
You
You

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

crap
crap
crap
crap
crap
crap
crap
crap

and
and
and
and
and
and
and
and

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

$150 000.00

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

$12 000.00

Fitness
Fitness
Fitness
Fitness
Fitness
Fitness
Fitness
Fitness

claw
claw
claw
claw
claw
claw
claw
claw

First
First
First
First
First
First
First
First

Revenue

$256 500
$852 500

$107 500.00

starbucks
Q1 Midpoint
starbucks
Q1 End
starbucks
Q2 Midpoint
starbucks
Q2 End
$800 000
starbucks
Q3 Midpoint
starbucks
Q3 End
starbucks
Q4 Midpoint
starbucks
Q4 End
$360 000.00
Section 4: This section you will keep track of any business where you are producing goods. This c
one different good, then you must track the data for each good produced. See the teacher if you h
you to produce each unit. (Sale) is the number sold, and (Sale Price) is the price you sell each unit
Factories and Farms
Date
Revenue
Vegetable processing plant Q1 Midpoint
Vegetable processing plant Q1 End
Vegetable processing plant Q2 Midpoint
Vegetable processing plant Q2 End

Vegetable
Vegetable
Vegetable
Vegetable
au
au
au
au
au
au
au
au

bon
bon
bon
bon
bon
bon
bon
bon

Milll
Milll
Milll
Milll
Milll
Milll
Milll
Milll

processing
processing
processing
processing

pain
pain
pain
pain
pain
pain
pain
pain

plant
plant
plant
plant

Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

$6000
$8808

S VIRTONOMICS DATA TRACKING SHEET

for your company. As a company executive, it is essential that you keep accurate and complete records. If
score. Some data is only available on the day it is issued.

he entire company. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profit an
me. Assets and Cash will also be total for the entire company.
Revenue
$40 080
$608
$273 226
$4 433 106

Expenses
$583 502
$116 142
$642 943
$3 359 789

Profits
($547 830)
($115 600)
($349 615)
$1 111 067

Tax
$4 408
$66
$28 739
$387 268

Assets
$3 802 549
$4 276 582
$7 162 741
$11 999 075

$633 225

$541 294

$66 031

$25 899

$27 442 939

ore in your company. If you have many stores, you must copy and paste the (date) section for each store. Th
available from the game.
Expense

Profit

$580
$108
$267
$388

($540
($108
($256
($270

651
949
673
452

571)
341)
947)
370)

Tax

Customers

Popularity

0
0
0
0

14
35
69
78

0
0
0
0

128

0.01

$8 923.66

($5 198.96)

$1 858 333

$795 383

$280 378

$17 010.00

($17 010.00)

r subdivisions. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for this se
e) you are charging.
Expense

Profit

Tax

Price

Customers

$333 599
$534 420

($77 099)
$318 079

$28 215
$90 071

4500
5500

57
155

$19 850.62

$87 649.38

$11 358.21

2500

43

$8 750.98

$141 249.02

$8 181.97

30000

$115 222.51

($103 222.51)

3000

$528 355

$271 645

16 027.34

20 000

40

$319 109.13
$40 890.87
$6 359.12
6000
60
e you are producing goods. This can include factories and farms. If the factory and / or farm is producing m
produced. See the teacher if you have questions. (Output) means number produced, and (Prime Cost) is the
rice) is the price you sell each unit for.
Expense
Profit
Tax
Output
Prime Cost

$7 177.04

($7 177.04)

$21 569
$12 478

($15 569)
($3 670)

$524.16
$792.72

4 895
2 135

$8.57
$4.12

$8 145.18

($8 145.18)

1 146

$8.26

$8 339.49

($8 339.49)

$1.54

e and complete records. If you

Revenue, Expense, Profit and Tax)

Cash
$2 895 721
$2 158 749
$853 479
$2 725 297

$10 407 520

) section for each store. The

s, etc. The data for this section is

Popularity

91.2
245.11

68.62

11.55

206.5

20.4

30.8
d / or farm is producing more than
ed, and (Prime Cost) is the cost for
Units Sold

Sale Price

200

500
734

12
12

17

2.3