I.

O
.

S
I
B
A
N

N
A

C

bragal@shaham.moag.gov.il

I. L

O
.
S

I
B
A
,
N
N

,
A
C

I. L

G
R
, O
.
S
I
B

A

N
N
?

A
C

I. L

.
O ,
.
S
I
B"( , )

A,

N
N

I. L

G
,
R

O
.
S
I

B
A
N

N

A
C

I. L

G

R

O
.
S
I

B
A: , ,
, N,N
A

C
,

-

I. L

:
1.00

0.50

1
"
500

:
4
('):
2

4
-
15%
:

O
.
S
I
B
A
N

N
A

I. L

4.00
32.00
0.50

2,000
4,000
12,500

'

50

"

3
1
"


"

, ,
"

"

2.5
2.5
2.7

2,500
5,000
5,397

1
1

800
1500

800
1,500

1
1

3000
6000

3,000
6,000

0.01
10%

854
4,270
5,124

"

47,821

"

500
125
25,000

O
.
1,000 IS
2,000
B
2,000
A
N

"

18,500

N
A

12,897

2,300

9,000

2.00
1.00

I. L

G

R
.O ,
S
I

B
A

N
N

A
C 2- 4-

, ,

4
7.5

4
13

5
24

I. L

10%



"

O
.
S
I
B
A
N

2
4

70%
90%
90%
90%
50%

N
A

60%
75%
75%
75%
33%

50%
50%

40%
15%

90%
60%
70%

80%
40%
50%

250
-
106,250
-
- ( 2') 212,500

95,642

156,000

40,000

104,000
40,000
20,000

842,400

1,632,000

30,000

20,000

2,980,042

298,004
10%
122,241

53,044

144,924

3,598,256
"

I. L

212,500
425,000

O
.
S
I
B
A
N

N
A

4
425,000
850,000

765,136
191,284
452,400
265,200
136,000
76,000
353,600
197,600
136,000
76,000
40,000
30,000
842,400
842,400
3,444,000 2,160,000
69,000
45,000
36,000
30000
6,274,536 3,913,484
627,454
391,348
427,844
232,258
127,305
84,870
391,296
246,371
7,848,435 4,868,332

I. L

O
.
2- 4-

S
I
9.23
11.45
16.93

B
10
10
10 NA

N
0.77
-1.45
-6.93

A
C
651,565 -618,332 -1,473,256

"

700,000
6,000
25,000
27,500
3,500
100,000
43,100
905,100

200" +

"

300,000
25,000
20,000
10,000
8,000
25,000
388,000

I. L

O
.
S
I
B
A
N

N
A

90,000

350,000
10,000

450,000
"

12
15
8
5
15
8
12

15
8
3
3
8
12

15
3
8

7%

88,131
659
4,187
6,707
384
16,747
5,426
122,241

32,938
4,187
7,621
3,811
1,340
3,148
53,044

9,882
133,368
1,675
144,924

I. L

()
50
9,360

75
( 2) 4,992
"

O
.
S
I
B
A
N

"
468,000
374,400
842,400

N
()
A
C

, ,
12

12

"

4
7.5

19,000
8,000

"
912,000
720,000
1,632,000

L 2
I
.
G

R

O
.
S
I
3.5
3
2.5 B
2 -618,332
A -4,018,332
-3,538,642 -3,698,539 -3,858,435
2
N
N
-2,051,142 -2,423,539 -2,795,935
-3,168,332
4
A
C
-563,642 -1,148,539 -1,733,435 -2,318,332
6
923,858
126,461
-670,935 -1,468,332
8
2,411,358 1,401,461
391,565
-618,332
10
3,898,858 2,676,461 1,454,065
231,668
12

IL 4
.
G

R
O

.
S
I
3.5
3
2.5 B 2 651,565
A
-5,504,672 -5,719,260 -5,933,847N -6,148,435
2
N
-2,529,672 -3,169,260 -3,808,847
4
A -4,448,435
C
445,328
-619,260 -1,683,847 -2,748,435
6
3,420,328 1,930,740
441,153 -1,048,435
8
6,395,328 4,480,740 2,566,153
651,565
10
9,370,328 7,030,740 4,691,153 2,351,565
12

I. L

"




5
6

4 -
2
1
0
100%
90%
6,766,106
931200
1,215,000
8,912,306

O
.
S
I
B
A
N

3
100%

N
A

7%
4
100%

5
100%

6
100%

8,500,000 8,500,000 8,500,000 8,500,000 8,500,000 7,650,000

6,274,536 6,274,536 6,274,536 6,274,536 6,274,536 6,274,536
2,225,464 2,225,464 2,225,464 2,225,464 2,225,464 1,375,464 -8,912,306
-816,084 -2,842,568 -4,736,478 -6,506,488 -8,160,703 -8,912,306
-581,856
901,064

1,352,255

I. L

"




5
6

4 -
2
1
0
90%
80%
6,766,106
931200
1,215,000
8,912,306

O
.
S
I
B
A
N

3
100%

N
A

7%
4
100%

5
100%

6
100%

8,500,000 8,500,000 8,500,000 8,500,000 7,650,000 6,800,000

6,274,536 6,274,536 6,274,536 6,274,536 6,274,536 6,274,536
2,225,464 2,225,464 2,225,464 2,225,464 1,375,464 525,464 -8,912,306
-954,091 -2,971,547 -4,857,019 -6,619,143 -8,265,988 -9,010,703 -8,912,306
-2,118,672
-635,751