You are on page 1of 1

ANGGARAN DANA PORNIKES

Column1 Column2 Column3 Column4 Column5 Column6 Column7


No. KEBUTUHAN DASAR RINCIAN JUMLAH HARGA TOTAL TOTAL
SATUAN KESELURUHAN
PENGELUARAN
A. Kesekretariatan
Fotocopy 1 100 Rp 200 Rp 20,000
Print 1 26 Rp 1,000 Rp 26,000
Scan 1 26 Rp 1,000 Rp 26,000
Rp 72,000
B. Konsumsi
Latihan 1
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
Latihan 2
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
Latihan 3
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
Latihan 4
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
Latihan 5
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
Latihan 6
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
Latihan 7
Pelatih
Makan 1 1 Rp 10,000 Rp 10,000
Air Mineral botol 1 1 Rp 3,000 Rp 3,000
Anggota
Air mineral gelas 1 1 Rp 28,000 Rp 28,000
Rp 41,000
C. Fee Pelatih 1 7 Rp 170,000 Rp 1,190,000
Rp 1,190,000
D. Make Up peserta 1 1 Rp 250,000 Err:508
Rp 250,000
TOTAL KESELURUHAN Rp 1,799,000

You might also like