Professional Documents
Culture Documents
Rp -
Rp -
Rp 38,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 1,240,000
nasi kuning/ buryam
centong 2 Rp 23,000 Rp 46,000 piring
Mangkok
piring 3 Rp 225,000 Rp 675,000 mangkok
botol saos 6 Rp 10,000 Rp 60,000 sendok/garpu
botol kecap 6 Rp 10,000 Rp 60,000 taperwer krupuk
botol saos sambal 6 Rp 10,000 Rp 60,000
saos kacang 6 Rp 10,000 Rp 60,000
botol mayo 6 Rp 10,000 Rp 60,000
termos 1 Rp 150,000 Rp 150,000
ceret plastik 2 Rp 35,000 Rp 70,000
Ice Crusher 1 Rp 500,000 Rp 500,000
gelas 3 Rp 120,000 Rp 360,000
sedotan 1000 Rp 300 Rp 300,000
sealer 1 Rp 700,000 Rp 700,000
kulkas Rp -
freezer 1 Rp 2,600,000 Rp 2,600,000
tempat gula 1 Rp 20,000 Rp 20,000
tempat garam 1 Rp 10,000 Rp 10,000
tempat lada 1 Rp 10,000 Rp 10,000
tempat micin 1 Rp 10,000 Rp 10,000
tempat masako 1 Rp 10,000 Rp 10,000
alat panggang 1 Rp 200,000 Rp 200,000
wajan 2 Rp 85,000 Rp 170,000
termos nasi dan es batu 2 Rp 70,000 Rp 140,000
deep kompor 1 Rp 1,050,000 Rp 1,050,000
kuas 4 Rp 5,000 Rp 20,000
sutel set 1 Rp 190,000 Rp 190,000
jepit donat 2 Rp 20,000 Rp 40,000
tempat tisu 6 Rp 20,000 Rp 120,000
asbak 6 Rp 10,000 Rp 60,000
serbet 6 Rp 10,000 Rp 60,000
alat pel 1 Rp 75,000 Rp 75,000
ember 1 Rp 20,000 Rp 20,000
rak piring/mangkok 1 Rp 200,000 Rp 200,000
dandang bakso 1 Rp 150,000 Rp 150,000
dandang bubur 1 Rp 160,000 Rp 160,000
garpu kue 50 Rp 2,000 Rp 100,000
Magic Com Besar 1 Rp 1,400,000 Rp 1,400,000
sterofoam 500 Rp 300 Rp 150,000
Sendok Makan 3 Rp 25,000 Rp 75,000
Garpu Makan 3 Rp 25,000 Rp 75,000
Pisau set 1 Rp 100,000 Rp 100,000
Kekurangan Jumlah
Sekat Samping Bar 1 Rp 500,000 Rp 500,000
Sekat Kamar Mandi 1 Rp 500,000 Rp 500,000
Meja Minuman 1 Rp 1,500,000 Rp 1,500,000
Papan Menu 1 Rp 250,000 Rp 250,000
Kipas Angin 3 Rp 150,000 Rp 450,000
Kanopi 1 Rp 2,500,000 Rp 2,500,000
Kabel Listrik 1 Rp 180,000 Rp 180,000
Cat Eksterior 3 Rp 175,000 Rp 525,000
Rp 16,721,000
nasi kuning/ buryam bungkus kamar atas
sterofom bubur/naskun tv 40
Modal 810000
Keuntungan 405000
Porsi 50
harga 24300
Modal 810000
Keuntungan 405000
Porsi 50
harga 24300
8000
Rp3,180 66%
Kontrakan
Listrik
Tukang Masak
Karyawan
CEO
Sampah
Perkiraan Pendapatan